{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:70565295","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"70565295","name":"Obec Sojovice","short_name":"Sojovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536661},"amounts":{"revenue_approved":17161000,"revenue_adjusted":21438737.77,"revenue_actual":21181981.83,"expense_approved":15244984,"expense_adjusted":19480443.55,"expense_actual":17726221.63,"tax_revenue":17964968.38,"nontax_revenue":2036607.68,"capital_revenue":17105,"transfer_revenue":1163300.77,"current_expense":16842116.63,"capital_expense":884105,"budget_balance":3455760.2,"cash_current":3323157.95,"cash_previous":1331021.35},"ratios":{"revenue_execution":0.98802374,"expense_execution":0.90994959,"balance_to_revenue":0.16314622,"cash_to_expense":0.18747131,"cash_yoy":1.49669771,"capital_expense_share":0.04987555,"transfer_revenue_share":0.05491935},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/70565295/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/70565295"},"seo":{"slug":"sojovice","path":"/cz/municipalities/sojovice/"},"population":{"value":612,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17161000,"expenditure_czk":15244984,"financing_czk":-1916016,"balance_czk":1916016},{"stage":"revised","revenue_czk":21438737.77,"expenditure_czk":19480443.55,"financing_czk":-1958294.22,"balance_czk":1958294.22},{"stage":"actual","revenue_czk":21181981.83,"expenditure_czk":17726221.63,"financing_czk":-3455760.2,"balance_czk":3455760.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3132500],["5331",1600000],["5023",1500000],["5154",1197000],["6349",1100000],["5171",1014700],["5021",808000],["5141",620000],["6121",605984],["5139",428000],["5166",414000],["5011",370000],["5137",255000],["5163",238000],["5323",220000],["5321",208400],["5168",182000],["5032",180000],["5222",162000],["5031",160000],["5156",130000],["5178",121000],["5175",115000],["5167",101800],["5134",60000],["5162",58200],["5903",50000],["5153",42000],["5194",40000],["5229",25000],["5164",23000],["5138",20000],["5173",13000],["5179",10000],["5192",10000],["5136",9000],["5339",5000],["5329",4100],["5151",4000],["5362",3300],["5038",3000],["5161",2000]],"economic_expenditure_total_czk":15244984,"economic_financing":[["8124",-1916016]],"economic_financing_total_czk":-1916016,"economic_revenue":[["1211",6044000],["1121",3035000],["1511",2218200],["1111",2136000],["2132",862200],["1345",850000],["1113",517000],["4121",250000],["1356",204000],["2324",200000],["2111",185500],["4112",150000],["1112",135000],["1335",110000],["1386",63000],["2131",62000],["1387",31000],["1381",30000],["1334",24000],["2321",23500],["1341",16000],["2112",10100],["1361",4000],["2141",500]],"economic_revenue_total_czk":17161000,"purpose_expenditure":[["6171",3605984],["6112",1800000],["3117",1600000],["3113",1100000],["3722",1100000],["3745",1000000],["3725",800000],["6310",640000],["5512",500000],["3399",450000],["3639",400000],["3631",300000],["3392",250000],["2292",220000],["3118",200000],["3429",200000],["3111",150000],["2310",110000],["2212",100000],["3419",100000],["3612",100000],["3613",100000],["3314",60000],["2219",50000],["2321",50000],["3421",50000],["3511",50000],["5213",50000],["3721",30000],["4351",25000],["3341",20000],["3743",13000],["3412",10000],["3632",5000],["3723",2000],["3744",2000],["4379",2000]],"purpose_expenditure_total_czk":15244984},"revised":{"economic_expenditure":[["5169",4217500],["5171",1819700],["5331",1697000],["5023",1500000],["5154",1247000],["6349",1100000],["5139",940516.77],["5021",899227],["5141",838000],["6121",685984],["5166",600000],["5321",544400],["5011",497000],["5137",304728.78],["5168",282000],["5163",238000],["5323",220000],["5031",210000],["5032",180000],["5222",162000],["5175",148726],["5362",147300],["6122",133000],["5156",130000],["5167",127800],["5178",121000],["5134",110000],["5162",58200],["5903",50000],["5153",42000],["5194",40000],["5492",35000],["5019",26000],["5229",25000],["5164",23000],["5138",20000],["5173",13000],["5179",10000],["5192",10000],["5136",9000],["5339",5000],["5329",4100],["5151",4000],["5038",3000],["5161",2261]],"economic_expenditure_total_czk":19480443.55,"economic_financing":[["8124",-1916016],["8115",-42278.22]],"economic_financing_total_czk":-1958294.22,"economic_revenue":[["1211",6490000],["1121",3485000],["1511",2456200],["1111",2382000],["2132",1113200],["1345",850000],["1335",660000],["4222",569000],["1113",517000],["1122",478000],["4121",407000],["2111",398500],["1356",354000],["2324",327000],["1112",227000],["1386",163000],["4112",138900],["1387",81000],["2321",73500],["2322",64000],["2131",62000],["1334",32000],["1381",30000],["4116",28053],["4111",20484.77],["1341",16000],["2112",10100],["1361",5300],["2141",500]],"economic_revenue_total_czk":21438737.77,"purpose_expenditure":[["6171",4141984],["6112",1902000],["3117",1777000],["3725",1292000],["3722",1200000],["3745",1102000],["3113",1100000],["6310",858000],["5512",791000],["3399",729000],["3639",628000],["3612",405000],["3392",392000],["3613",348000],["3118",340000],["3631",338000],["3429",296000],["2321",246000],["2212",220000],["2292",220000],["3111",206000],["2310",190000],["6399",144000],["3419",100000],["3341",80000],["2219",70000],["3314",60000],["3421",50000],["3511",50000],["5213",50000],["3900",35000],["6114",30459.55],["3721",30000],["4351",25000],["3743",13000],["3412",10000],["3632",5000],["3723",2000],["3744",2000],["4379",2000]],"purpose_expenditure_total_czk":19480443.55},"actual":{"economic_expenditure":[["5169",3753622.45],["5331",1711336],["5023",1472855],["5171",1318560.38],["5154",1242246.24],["5139",988813.42],["5021",921690],["5141",837174.81],["5166",599300],["5011",531276],["5365",472920],["6349",468750],["5321",366945.39],["5168",306175.61],["6121",282420],["5163",249962.2],["5031",217788],["5137",215281.58],["5032",210398],["5175",173917.8],["5167",158647.5],["5362",149697],["5323",135272],["6122",131935],["5222",114000],["5134",92237],["5156",89122.7],["5194",83834.51],["5162",75732.17],["5178",60352.38],["5164",45095.2],["5492",39000],["5153",38796],["5173",34486],["5229",34194],["5019",25229],["5138",16423],["5179",15871.45],["5339",10000],["5039",9692],["5192",8899.84],["5136",6505],["5038",3646],["5151",2673],["5161",2447],["6130",1000],["5191",1]],"economic_expenditure_total_czk":17726221.63,"economic_financing":[["8115",-1992136.6],["8124",-1477952.08],["8901",14328.48]],"economic_financing_total_czk":-3455760.2,"economic_revenue":[["1211",6489923.87],["1121",3484957.54],["1511",2455736.79],["1111",2381416.04],["2132",929555.78],["1345",789974],["1335",645941.51],["4222",569000],["1122",477540],["2111",475762.82],["1113",459746.27],["4121",406863],["2324",328162.3],["1356",324400],["1112",226978.48],["4112",138900],["1386",126915.04],["2322",124777],["2321",87000],["2131",65248.02],["1387",49749.72],["1334",31726.2],["4116",28053],["4111",20484.77],["3111",17105],["2119",14260],["1341",13780],["2112",11631],["1361",5240],["1381",942.92],["2141",210.76]],"economic_revenue_total_czk":21181981.83,"purpose_expenditure":[["6171",2927399.5],["3117",1988543.83],["6112",1944023.8],["3725",1553564.85],["3745",1033578.55],["3722",1010191.91],["6310",859206.01],["5512",820239.81],["3399",751175.64],["6399",616557],["3639",486873.34],["3113",468750],["3612",426943.33],["3392",411915.12],["3613",377182.65],["3631",264515.46],["3429",228424.73],["2212",224635.88],["2321",219145.39],["2310",188760.81],["3111",182193.6],["3118",140000],["2292",135272],["3419",79568],["3341",62792.2],["2219",60560],["3314",46475.84],["3900",35000],["3511",34711.54],["3721",33756.58],["6114",30459.55],["3421",25252.71],["4351",21800],["3723",16454],["3743",13008],["3632",5000],["4379",2000],["3412",290]],"purpose_expenditure_total_czk":17726221.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}