{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:70541981","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"70541981","name":"Obec Skorkov","short_name":"Skorkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":557030},"amounts":{"revenue_approved":19546575.15,"revenue_adjusted":22973291.15,"revenue_actual":20427038.48,"expense_approved":19546575.15,"expense_adjusted":30809741.15,"expense_actual":28253770.8,"tax_revenue":17487731.48,"nontax_revenue":2179325.61,"capital_revenue":330450,"transfer_revenue":429531.39,"current_expense":14643986.64,"capital_expense":13609784.16,"budget_balance":-7826732.32,"cash_current":1046235.66,"cash_previous":9614641.98},"ratios":{"revenue_execution":0.88916465,"expense_execution":0.91704019,"balance_to_revenue":-0.38315551,"cash_to_expense":0.03702995,"cash_yoy":-0.89118309,"capital_expense_share":0.48169797,"transfer_revenue_share":0.02102759},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/70541981/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/70541981"},"seo":{"slug":"skorkov-70541981","path":"/cz/municipalities/skorkov-70541981/"},"population":{"value":733,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19546575.15,"expenditure_czk":19546575.15,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":22973291.15,"expenditure_czk":30809741.15,"financing_czk":7836450,"balance_czk":-7836450},{"stage":"actual","revenue_czk":20427038.48,"expenditure_czk":28253770.8,"financing_czk":7826732.32,"balance_czk":-7826732.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",3700000],["6130",3100000],["5169",2590110.15],["6121",1500000],["5171",1210000],["5023",1200000],["5154",982400],["5139",746000],["5321",543000],["5137",460000],["5011",450000],["5166",400000],["5031",395000],["6349",351565],["5222",277000],["5032",250000],["5365",250000],["5021",214000],["5323",200000],["5163",121000],["5362",117000],["5175",100000],["5168",72500],["5162",60000],["5156",50000],["5164",45000],["5172",40000],["5151",30000],["5194",30000],["5141",21000],["5038",10000],["5132",5000],["5161",5000],["5167",5000],["5492",5000],["5493",5000],["5903",5000],["5136",1000]],"economic_expenditure_total_czk":19546575.15,"economic_financing":[["8115",400008],["8124",-400008]],"economic_financing_total_czk":0,"economic_revenue":[["1211",6600000],["1121",3400000],["1111",2380000],["1511",1500000],["4216",1100825.15],["1345",940000],["4222",647000],["1343",610000],["1113",430000],["2132",355000],["2324",355000],["1122",250000],["1335",200000],["4112",160000],["1112",150000],["1386",80000],["2131",68500],["3111",62850],["1334",50000],["1387",50000],["2111",37400],["2112",35000],["2321",21000],["1341",20000],["2139",20000],["2119",10000],["1361",7000],["4121",5000],["2141",2000]],"economic_revenue_total_czk":19546575.15,"purpose_expenditure":[["6171",6048030.15],["2219",3380000],["6112",1620000],["3723",1340000],["3631",1120000],["3745",1000000],["2212",970000],["3722",820000],["2321",614000],["3113",581565],["5512",347500],["3111",310000],["6399",250000],["3399",205000],["2292",200000],["3419",195000],["3632",175000],["2310",99000],["6320",90000],["3412",86400],["3421",40000],["6310",16000],["3639",10000],["4351",10000],["1039",7000],["5213",5000],["3314",3000],["3721",3000],["3341",1080]],"purpose_expenditure_total_czk":19546575.15},"revised":{"economic_expenditure":[["6130",8716300],["5137",4040000],["6122",3836500],["5171",2552000],["6121",2321600],["5169",2310110.15],["5023",1200000],["5154",932400],["5139",750986],["5321",577000],["5011",450000],["5166",400000],["5222",400000],["5031",395000],["6349",351565],["5032",250000],["5021",244000],["5323",200000],["5163",133500],["5365",131880],["5362",117000],["5175",110400],["5168",72500],["5162",60000],["5156",50000],["5164",45000],["5172",40000],["5151",30000],["5194",30000],["5141",21000],["5038",10000],["5132",5000],["5161",5000],["5167",5000],["5492",5000],["5493",5000],["5903",5000],["5136",1000]],"economic_expenditure_total_czk":30809741.15,"economic_financing":[["8115",8236458],["8124",-400008]],"economic_financing_total_czk":7836450,"economic_revenue":[["1211",6600000],["1121",3400000],["1111",2380000],["4116",2169000],["1511",1500000],["2324",1355000],["4216",1100825.15],["1345",940000],["4222",647000],["1343",610000],["1113",430000],["2132",355000],["3122",330450],["1335",200000],["4112",170400],["1112",150000],["1122",131880],["1386",80000],["2131",68500],["3111",62850],["1334",50000],["1387",50000],["2111",37400],["2112",35000],["4111",34986],["2321",21000],["1341",20000],["2139",20000],["2119",10000],["1361",7000],["4121",5000],["2141",2000]],"economic_revenue_total_czk":22973291.15,"purpose_expenditure":[["3639",8295850],["6171",4970530.15],["3722",4439000],["3631",2228000],["2212",2090000],["6112",1620000],["3723",1340000],["3745",1198000],["2321",764000],["2219",710450],["3113",615565],["5512",597500],["3111",310000],["3419",304000],["2310",291000],["3399",205000],["2292",200000],["3632",175000],["6399",131880],["6320",100000],["3412",86400],["3421",40000],["6114",34986],["1039",21000],["6310",18500],["4351",10000],["5213",5000],["3721",4000],["3314",3000],["3341",1080]],"purpose_expenditure_total_czk":30809741.15},"actual":{"economic_expenditure":[["6130",8618300],["5137",4050148.44],["6122",3709946.32],["5171",2914357.88],["5169",1742605.51],["5023",1143051],["6121",851840],["5321",555463],["5011",478979],["5154",473124.58],["5222",472000],["5031",446271],["5166",432352.75],["6123",429697.84],["5329",351565],["5032",244803],["5021",193781],["5323",175531],["5168",165463.23],["5139",156089.81],["5365",131880],["5163",129812.8],["5175",112517.26],["5162",58776.45],["5141",41511.7],["5042",36154.8],["5156",34641.7],["5194",33030.32],["5164",23376],["5492",10000],["5167",9608.81],["5038",7588],["5362",7165],["5151",6794],["5161",3622.6],["5155",1921]],"economic_expenditure_total_czk":28253770.8,"economic_financing":[["8115",8568406.32],["8124",-541674],["8901",-200000]],"economic_financing_total_czk":7826732.32,"economic_revenue":[["1211",6796527.61],["1121",3637822.86],["1111",2446637.09],["1511",1957630.66],["2324",1756915],["1345",732213],["1343",617921.4],["1113",480934.33],["3121",330450],["1112",237142.01],["4121",224145.39],["1335",171718.97],["4112",170400],["2322",152103],["1386",132544.87],["1122",131880],["2131",72300],["1334",62047.5],["1387",51946.3],["2112",47480],["2119",42883.35],["4111",34986],["2141",34597.26],["2132",25000],["1341",23200],["2321",22600],["2111",14690],["2139",10757],["1361",6500],["1381",1063.97],["1382",0.91]],"economic_revenue_total_czk":20427038.48,"purpose_expenditure":[["3639",8287850],["3722",4405220.97],["6171",4380370.17],["2212",2086459.07],["6112",1580249],["3631",1446988.64],["3745",1129466.68],["3723",873057.24],["2321",763194.74],["3113",615928],["2219",514116.63],["5512",511732.49],["3419",304000],["2310",291399.8],["3111",289736],["3399",190391.32],["2292",175531],["6399",131880],["6320",98143],["3412",61912.35],["6114",34986],["1039",21000],["6310",18121.8],["3632",14701],["3421",14516],["4351",5000],["3721",3738.9],["3314",3000],["3341",1080]],"purpose_expenditure_total_czk":28253770.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}