{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:70305587","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"70305587","name":"Obec Ropice","short_name":"Ropice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":556971},"amounts":{"revenue_approved":47740000,"revenue_adjusted":66815529.59,"revenue_actual":62003690.09,"expense_approved":87740000,"expense_adjusted":106815529.59,"expense_actual":41117397.59,"tax_revenue":37296268.13,"nontax_revenue":4927721.28,"capital_revenue":0,"transfer_revenue":19779700.68,"current_expense":35387061.43,"capital_expense":5730336.16,"budget_balance":20886292.5,"cash_current":77717537.48,"cash_previous":57123127.98},"ratios":{"revenue_execution":0.92798322,"expense_execution":0.38493839,"balance_to_revenue":0.33685564,"cash_to_expense":1.89013756,"cash_yoy":0.36052664,"capital_expense_share":0.13936524,"transfer_revenue_share":0.31900844},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/70305587/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/70305587"},"seo":{"slug":"ropice","path":"/cz/municipalities/ropice/"},"population":{"value":1745,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":47740000,"expenditure_czk":87740000,"financing_czk":40000000,"balance_czk":-40000000},{"stage":"revised","revenue_czk":66815529.59,"expenditure_czk":106815529.59,"financing_czk":40000000,"balance_czk":-40000000},{"stage":"actual","revenue_czk":62003690.09,"expenditure_czk":41117397.59,"financing_czk":-20886292.5,"balance_czk":20886292.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",39300834],["5171",7338000],["5169",5157000],["5011",4210000],["5139",4159500],["5137",3694000],["6122",2900000],["6130",2560000],["5331",2370000],["5023",1640000],["5154",1393000],["5031",1308000],["6123",1000000],["6129",1000000],["6371",1000000],["5909",992000],["5153",962000],["5229",875000],["5021",677000],["6119",608000],["5032",555000],["5362",513000],["5168",352000],["5499",330000],["5365",300000],["5903",300000],["5163",260000],["5329",250000],["5194",201300],["5166",200000],["5493",200000],["5323",184397],["5156",140000],["6111",100000],["5175",84000],["6342",75000],["5151",73000],["5167",73000],["5136",72000],["5162",72000],["5172",45000],["5132",37000],["5321",30000],["5164",24000],["5038",20000],["5179",20000],["5019",17000],["5134",15000],["5364",14769],["5173",14000],["5161",11200],["5122",7000],["5131",5000],["5041",1000]],"economic_expenditure_total_czk":87740000,"economic_financing":[["8115",40000000]],"economic_financing_total_czk":40000000,"economic_revenue":[["1211",16947000],["1121",8355000],["4216",6040000],["1111",5950000],["1511",2008000],["1113",1450000],["1345",1335000],["2132",1299000],["2111",1082000],["2324",848000],["2141",700000],["1112",360000],["4116",360000],["1122",300000],["1386",194000],["4222",160000],["1381",96000],["1387",93000],["1341",36500],["2131",28000],["1356",25000],["2119",21000],["1334",16000],["2212",15000],["1361",10100],["2322",7000],["1333",4400]],"economic_revenue_total_czk":47740000,"purpose_expenditure":[["3613",43235834],["2212",7000000],["6171",6000000],["2219",5700000],["3745",4400000],["2321",4390000],["3722",2800000],["3113",2370000],["6112",2200000],["3635",1600000],["3631",1500000],["3639",1500000],["6399",800000],["3399",700000],["1032",600000],["2310",300000],["3392",300000],["5213",300000],["4359",250000],["6320",250000],["3314",230000],["3349",200000],["2292",184397],["5512",160000],["3419",150000],["3412",100000],["3612",100000],["3716",100000],["3713",75000],["3632",60000],["3421",50000],["6409",50000],["3721",30000],["1014",20000],["6402",14769],["3723",10000],["6310",10000]],"purpose_expenditure_total_czk":87740000},"revised":{"economic_expenditure":[["6121",46600666.54],["5171",10858766.43],["6130",6910000],["5169",6040456.57],["5139",4808264],["5011",4167250],["5137",4162357.61],["6122",2555969.2],["5331",2370000],["5154",1760382.81],["5023",1660545],["5031",1248101],["6129",1102031.8],["6123",1000000],["6371",1000000],["5909",992000],["5336",991457.05],["5221",788000],["5021",769618],["5153",759691.35],["5365",639240],["6119",608000],["5229",571000],["5032",555270],["5362",513000],["5499",330000],["5903",300000],["5168",267644.53],["5163",259990.6],["5329",250000],["6125",241999],["5194",220572.73],["5493",200000],["5323",184397],["5175",166092.48],["5156",104405.72],["5166",100000],["6111",100000],["6342",75000],["5151",73645],["5136",73526.7],["5167",73000],["5222",61000],["5321",60000],["5172",45000],["5132",37000],["5164",24000],["5038",20000],["5179",17835],["5134",15000],["5364",14769],["5161",12415],["5019",12410],["5162",11859.14],["5173",9560.93],["5811",9330],["5122",7000],["5131",5000],["5041",1000],["5142",9.4]],"economic_expenditure_total_czk":106815529.59,"economic_financing":[["8115",40000000]],"economic_financing_total_czk":40000000,"economic_revenue":[["4216",17232170.47],["1211",16947000],["1121",8355000],["1111",5950000],["4116",5577399.12],["1511",2008000],["1113",1450000],["1345",1335000],["2132",1299000],["2111",1082000],["2322",962900],["2324",848000],["2141",700000],["1122",639240],["2321",545000],["4112",498200],["4222",455120],["1112",360000],["1386",194000],["1381",96000],["1387",93000],["1341",36500],["4111",32500],["2131",28000],["1356",25000],["2119",21000],["1334",16000],["2212",15000],["1361",10100],["1333",4400]],"economic_revenue_total_czk":66815529.59,"purpose_expenditure":[["3613",41700326.94],["2212",10656457.89],["2219",6485498.22],["3612",6130250],["6171",5710780.78],["3639",5384059.92],["3745",4857410.99],["3722",4495175],["2321",4344927.5],["3113",3361457.05],["6112",2201349],["3635",1600000],["3631",1415572.25],["3725",1304825],["1032",1299802.61],["6399",1139240],["3399",793420.36],["4350",745000],["4359",316000],["2310",300000],["3392",300000],["5213",300000],["6320",250000],["3419",240000],["3314",230815],["3349",200000],["2292",184397],["5512",160000],["3421",144185],["3412",110270],["3716",98940.08],["3632",92100],["3713",75000],["6409",50000],["6114",37500],["3721",30000],["1014",20000],["6402",14769],["3900",10000],["6310",10000],["3723",5887.45],["3724",4112.55],["3741",3000],["4329",3000]],"purpose_expenditure_total_czk":106815529.59},"actual":{"economic_expenditure":[["5171",9254283.96],["5169",5683924.54],["5011",3355021],["6121",3323486.83],["5139",2665161.85],["5137",2596215.04],["5331",2370000],["5023",1660545],["5154",1439162.81],["6129",1102031.71],["5031",1091902],["6122",1030207.62],["5336",991457.05],["5365",639240],["5153",541676.98],["5021",517252],["5032",455108],["5221",243000],["6125",241999],["5168",238107.15],["5499",236660],["5362",-223321],["5163",215408.07],["5194",196703.78],["5323",184397],["5229",183892],["5329",183700],["5175",163004.48],["5166",82280],["5156",81930.81],["5136",66526.7],["5222",61000],["5151",58915],["5321",50100],["6342",30000],["5167",16241],["5179",15000],["5364",14669],["5038",14369],["5132",14353.81],["5164",11450],["5811",9330],["5161",8047],["6130",2611],["5173",338],["5142",9.4]],"economic_expenditure_total_czk":41117397.59,"economic_financing":[["8115",-20594409.5],["8901",-291883]],"economic_financing_total_czk":-20886292.5,"economic_revenue":[["1211",16421250.45],["4216",13609882.75],["1121",8795465.8],["1111",6047488.58],["4116",5263997.93],["1511",1562300.99],["1345",1506430],["2141",1315900.22],["1113",1162269.38],["2132",1142334.21],["2322",955900],["2111",883782.92],["1122",639240],["2324",587104.35],["1112",573251.3],["4112",498200],["4222",375120],["1386",320434.16],["1387",125587.5],["1341",61059],["1334",36286.35],["4111",32500],["2131",32195.5],["1356",17670],["1333",10935.54],["1361",10580],["2119",10504.08],["1342",3188],["1381",2531.48],["1335",299.6]],"economic_revenue_total_czk":62003690.09,"purpose_expenditure":[["3613",7041121.85],["2212",6737812.89],["6171",4245745.58],["3722",3456499.1],["3113",3361457.05],["3745",3308010.57],["2219",2662451.77],["6112",2155447.94],["3612",1305559.75],["3725",1304825],["1032",1272038.33],["3631",1076159.67],["3399",753410.36],["6399",415919],["4359",268450],["3314",221545.7],["6320",207517],["4350",200000],["3419",186579.45],["2292",184397],["3349",149700],["2321",115442.56],["3421",96222],["3632",91015],["5512",87376.67],["3412",35670],["6409",34000],["3713",30000],["6114",28905],["3716",16275],["6402",14669],["3721",10575.41],["3900",10000],["3392",9915],["6310",7900.47],["3724",4112.55],["3639",3670.92],["3741",3000],["4329",3000],["1014",1000]],"purpose_expenditure_total_czk":41117397.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}