{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:70040915","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"70040915","name":"Obec Jezernice","short_name":"Jezernice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":556998},"amounts":{"revenue_approved":18803517,"revenue_adjusted":22153139.84,"revenue_actual":21619146.19,"expense_approved":18543800,"expense_adjusted":27352453.25,"expense_actual":14970542.11,"tax_revenue":16160636.89,"nontax_revenue":2190615.47,"capital_revenue":206240,"transfer_revenue":3061653.83,"current_expense":12051647.21,"capital_expense":2918894.9,"budget_balance":6648604.08,"cash_current":23172907.01,"cash_previous":16784019.97},"ratios":{"revenue_execution":0.97589535,"expense_execution":0.5473199,"balance_to_revenue":0.30753315,"cash_to_expense":1.54790033,"cash_yoy":0.38065297,"capital_expense_share":0.1949759,"transfer_revenue_share":0.1416177},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/70040915/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/70040915"},"seo":{"slug":"jezernice","path":"/cz/municipalities/jezernice/"},"population":{"value":662,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18803517,"expenditure_czk":18543800,"financing_czk":-259717,"balance_czk":259717},{"stage":"revised","revenue_czk":22153139.84,"expenditure_czk":27352453.25,"financing_czk":5199313.41,"balance_czk":-5199313.41},{"stage":"actual","revenue_czk":21619146.19,"expenditure_czk":14970542.11,"financing_czk":-6648604.08,"balance_czk":6648604.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3100000],["5011",2565000],["5901",1734537],["5169",1685500],["5331",1327372],["5023",1050000],["5154",977000],["5171",897000],["5031",854341],["6122",537000],["6451",512050],["5139",478000],["5153",400000],["5032",325350],["5137",246000],["5163",170100],["5156",152000],["5323",140000],["6130",133000],["5222",110000],["5168",101000],["5194",100000],["5365",83000],["5021",80500],["5175",75500],["5362",63500],["5162",50600],["5903",50000],["6125",50000],["5179",45000],["5151",44000],["5172",32000],["5166",30000],["5219",30000],["5492",30000],["5167",27000],["6351",26950],["5136",25000],["5138",25000],["5499",25000],["5132",23000],["5223",20000],["5042",15000],["5229",15000],["5329",15000],["5141",12000],["5038",10000],["5173",10000],["5164",7500],["5339",6000],["5041",5000],["5161",5000],["5321",5000],["5364",3000],["5133",2000],["5221",2000]],"economic_expenditure_total_czk":18543800,"economic_financing":[["8124",-259717]],"economic_financing_total_czk":-259717,"economic_revenue":[["1211",6189300],["1121",3152200],["1111",2349800],["1511",1932000],["4216",1662219],["2111",944146],["1345",521000],["2451",512050],["1113",398700],["2324",250000],["1112",189000],["4112",156600],["2132",107102],["1122",80000],["1386",80000],["2131",70000],["1334",40000],["1387",40000],["2310",30000],["4111",30000],["1341",25000],["2141",20000],["3111",10000],["1361",7000],["2112",5000],["2142",2400]],"economic_revenue_total_czk":18803517,"purpose_expenditure":[["3745",2519600],["3639",2454400],["6171",2320000],["3117",1919372],["2321",1898009],["3392",1425325],["6112",1372966],["2212",520000],["3722",515000],["3412",452500],["6409",414528],["3632",401000],["3631",340000],["3399",290000],["3725",227000],["6320",145100],["3111",145000],["2295",140000],["6399",140000],["3723",120000],["5512",114000],["2310",100000],["3726",65000],["3341",62000],["3419",53000],["5213",50000],["3314",47000],["3349",40000],["3721",40000],["2219",32000],["2125",30000],["3636",30000],["6114",30000],["6310",27000],["4349",21000],["3330",20000],["3633",20000],["6402",3000]],"purpose_expenditure_total_czk":18543800},"revised":{"economic_expenditure":[["5901",7634242.42],["6121",2996100],["5011",2529637],["5169",1953101],["5171",1429344],["5331",1327372],["6122",1231798],["5023",1099144],["5154",979732.5],["5031",865415],["5336",618391.73],["6356",478551.1],["5153",474111.5],["6451",446050],["5139",428821.04],["6130",333000],["5032",331847],["5137",208000],["5163",181100],["5168",164000],["5362",147500],["5156",140000],["5323",140000],["5222",134000],["5194",115800],["5365",108000],["5175",68250],["5021",68009],["5162",61600],["5909",59674.96],["5903",50000],["5151",44000],["5179",43000],["5132",38000],["5172",32000],["5166",30000],["5219",30000],["5492",30000],["5138",28000],["5136",27000],["5167",27000],["6351",26950],["5499",25000],["6125",23000],["5038",20000],["5223",20000],["5042",15000],["5329",15000],["5141",12000],["5229",11000],["5173",10000],["5339",10000],["5164",7500],["5161",5540],["5041",5000],["5321",5000],["5364",3000],["5133",2000],["5221",2000],["5363",2000],["5019",650],["5039",221]],"economic_expenditure_total_czk":27352453.25,"economic_financing":[["8118",-22000000],["8117",19000000],["8115",8459030.41],["8124",-259717]],"economic_financing_total_czk":5199313.41,"economic_revenue":[["1211",6438271.54],["1121",3446131.04],["1111",2441064.27],["1511",2281445.96],["4213",1735225],["2111",1067618.73],["4116",627777.73],["2324",540063.53],["1345",521248],["2451",512050],["4216",478551.1],["1113",455586.38],["2141",291132.36],["1112",224644.91],["2132",190841.5],["3111",161240],["4112",156600],["1386",125561.05],["1122",105000],["2131",79186],["1387",49208.96],["3121",45000],["1334",41884.3],["4111",32500],["4122",31000],["2310",30000],["1341",25000],["1361",7400],["2112",5000],["2322",3500],["2142",2400],["1381",1007.48]],"economic_revenue_total_czk":22153139.84,"purpose_expenditure":[["6409",6848133.42],["3117",3036389.83],["3745",2924400],["6171",2722561],["3639",2302400],["2321",2018084],["3392",1455175],["6112",1428066],["3412",637500],["2212",510000],["3722",493000],["3632",404500],["3631",340000],["3399",290000],["3725",272200],["6399",239000],["3111",165444],["6320",156100],["5512",145000],["2295",140000],["3726",110000],["2310",100000],["3723",87000],["3341",62000],["3419",53000],["3721",50000],["5213",50000],["3314",47000],["2219",42000],["3349",40000],["6114",32500],["2125",30000],["3636",30000],["6310",27000],["4349",21000],["3330",20000],["3633",20000],["6402",3000]],"purpose_expenditure_total_czk":27352453.25},"actual":{"economic_expenditure":[["5011",2462513],["5169",1802083.11],["6122",1196262.8],["5023",1099074],["5331",1047826.82],["6121",922981],["5171",851440.64],["5031",830058],["5154",721504.5],["5336",618391.73],["6356",478551.1],["5153",430702.5],["6130",321100],["5032",320448],["5139",251495.58],["5163",176055.65],["5168",162814.29],["5362",138496],["5323",131480.8],["5137",130092.27],["5365",105000],["5194",104585.64],["5222",103000],["5156",88960.76],["5909",59674.96],["5162",59442.66],["5021",45300],["5175",39898.98],["5179",34403.57],["5132",27568.2],["5151",25941],["5492",23000],["5138",22389],["5136",21713],["5499",19200],["5172",18033.84],["5166",17899],["5038",10326],["5329",10155],["5167",10044],["5339",7500],["5229",4000],["5321",3966],["5164",3908],["5041",2729.01],["5161",2199],["5364",2062.7],["5363",2000],["5141",1399],["5019",650],["5039",221]],"economic_expenditure_total_czk":14970542.11,"economic_financing":[["8118",-22000000],["8117",19000000],["8115",-3388887.04],["8124",-259717.04]],"economic_financing_total_czk":-6648604.08,"economic_revenue":[["1211",6438271.54],["1121",3446131.04],["1111",2441064.27],["1511",2281445.96],["4213",1735225],["2111",1052118.73],["4116",627777.73],["2324",540063.53],["1345",520446],["4216",478551.1],["1113",455586.38],["2141",291131.71],["1112",224644.91],["2132",190841.5],["3111",161240],["4112",156600],["1386",125561.05],["1122",105000],["2131",79186],["1387",49208.96],["3121",45000],["1334",41884.3],["4111",32500],["4122",31000],["2310",27760],["1341",23065],["1361",7320],["2112",3614],["2322",3500],["2142",2400],["1381",1007.48]],"economic_revenue_total_czk":21619146.19,"purpose_expenditure":[["3745",2497500.3],["6171",2482859.66],["3117",2231211.65],["6112",1427696],["3639",1147391.57],["3392",1092332.79],["2321",1079205.14],["3722",475024.76],["3412",432731.73],["3725",269197.17],["3399",242601.59],["6399",238933],["3631",206106.6],["3111",156943.32],["6320",155517.9],["2295",131480.8],["5512",108421.1],["3726",97007.88],["3723",86822.92],["2212",61391],["3721",49243.98],["3341",48024.17],["3314",39653],["2219",39232.89],["3349",35822],["2310",30250],["6114",29903.2],["3636",23695],["6310",20537.75],["3632",16879.4],["4349",10000],["3419",4861.14],["6402",2062.7]],"purpose_expenditure_total_czk":14970542.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}