{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:68921063","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"68921063","name":"Obec Bravantice","short_name":"Bravantice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":556858},"amounts":{"revenue_approved":30842071,"revenue_adjusted":47765392.14,"revenue_actual":41259881.3,"expense_approved":30842071,"expense_adjusted":44846164.97,"expense_actual":34018247.29,"tax_revenue":27875196.56,"nontax_revenue":5840472.45,"capital_revenue":30920,"transfer_revenue":7513292.29,"current_expense":22260796.4,"capital_expense":11757450.89,"budget_balance":7241634.01,"cash_current":50177220.79,"cash_previous":41019784.52},"ratios":{"revenue_execution":0.86380284,"expense_execution":0.75855421,"balance_to_revenue":0.17551272,"cash_to_expense":1.475009,"cash_yoy":0.22324438,"capital_expense_share":0.34562189,"transfer_revenue_share":0.1820968},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/68921063/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/68921063"},"seo":{"slug":"bravantice","path":"/cz/municipalities/bravantice/"},"population":{"value":1050,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30842071,"expenditure_czk":30842071,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":47765392.14,"expenditure_czk":44846164.97,"financing_czk":-2919227.17,"balance_czk":2919227.17},{"stage":"actual","revenue_czk":41259881.3,"expenditure_czk":34018247.29,"financing_czk":-7241634.01,"balance_czk":7241634.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9093000],["5169",5619200],["5171",3612800],["5011",2500000],["5331",1800000],["5137",1372000],["5023",1290000],["5154",902000],["5031",885000],["5139",574000],["5153",510000],["6122",500000],["5021",409000],["5362",400000],["5032",365000],["5229",210000],["5163",204000],["5194",100000],["5151",85000],["5323",82000],["5167",64000],["5156",58000],["5175",45000],["5222",40000],["5492",40000],["5162",18000],["5161",16000],["5329",13500],["5903",10000],["5179",7571],["5132",7000],["5173",5000],["5136",2000],["5165",2000],["5141",1000]],"economic_expenditure_total_czk":30842071,"economic_revenue":[["1211",10296522],["1121",5243979],["1111",3885273],["4122",3038900],["4216",2250000],["1511",1500000],["2132",1000000],["2111",992500],["1113",663189],["1345",617000],["1122",350000],["1112",314502],["4112",244900],["1386",200000],["1334",90000],["1387",59806],["1341",39500],["4111",30000],["2139",14000],["1361",12000]],"economic_revenue_total_czk":30842071,"purpose_expenditure":[["6171",14580071],["2321",2750000],["3722",2500000],["3319",2000000],["3113",1800000],["6112",1700000],["3321",1300000],["2212",500000],["3399",400000],["3631",400000],["3632",400000],["6399",400000],["3745",360000],["3639",350000],["3635",300000],["4349",250000],["3419",230000],["5512",170000],["2411",150000],["2229",100000],["2292",82000],["3429",60000],["6114",30000],["3613",20000],["5213",10000]],"purpose_expenditure_total_czk":30842071,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",16700430.46],["5171",5944290.97],["5169",4605936.66],["5362",2737480],["5011",2716980],["5331",1800000],["5139",1569187.35],["5023",1522000],["5154",1065543.26],["5031",896741],["5336",719320.99],["6122",530000],["5492",528272],["5021",514724.7],["5153",485587.26],["5137",425261.15],["5909",381181.46],["5032",372000],["5229",207092],["5163",204000],["5167",100194],["5194",100000],["5156",97011.7],["5178",96914.95],["5323",81578],["5151",80570.78],["5175",51981.93],["5363",50000],["5222",42908],["5172",40000],["5162",30000],["5364",28433.85],["5173",21365],["5161",16000],["5811",15900],["5329",13130],["5038",11156],["5903",10000],["5029",7732],["5179",7623],["5132",7000],["5904",3811.5],["5136",2000],["5165",2000],["5039",1825],["5141",1000]],"economic_expenditure_total_czk":44846164.97,"economic_financing":[["8115",-2919227.17]],"economic_financing_total_czk":-2919227.17,"economic_revenue":[["1211",10296522],["1121",5448652.83],["4216",5325843.32],["1111",4048751.18],["4122",3683084.55],["4222",3273011.3],["1511",2931568.44],["2324",2875731.7],["1334",2780326.3],["2111",1536591.62],["2132",1225896],["4116",832810.99],["1113",720312.28],["1345",646258],["4213",452233.85],["1122",450000],["1112",355181.98],["4112",244900],["1386",200000],["1387",77803.76],["2119",77496],["4111",65000],["2212",55500],["2321",53200],["1341",43551],["3111",30920],["2139",17408],["1361",12510],["2141",2735.08],["1381",1591.96]],"economic_revenue_total_czk":47765392.14,"purpose_expenditure":[["6171",20661108.43],["3319",4553484],["2321",2752000],["6399",2710000],["3722",2560000],["3113",2519320.99],["3321",1944184.55],["6112",1933000],["3639",735848],["2212",629000],["5299",488272],["3631",480000],["3399",416360],["3745",407140],["3632",400000],["5512",388882],["3635",300000],["3419",277000],["4349",250000],["2411",151300],["2292",81578],["3429",60000],["2229",52000],["6114",35972],["6402",28433.85],["3613",20000],["5213",10000],["1036",1281.15]],"purpose_expenditure_total_czk":44846164.97},"actual":{"economic_expenditure":[["6121",11594314.59],["5169",4159879.16],["5362",2735386],["5011",2432536],["5171",2107520.57],["5331",1800000],["5139",1556855.37],["5023",1521217],["5031",877628],["5154",760754.44],["5336",719320.99],["5492",491830],["5021",445464.25],["5137",397115.08],["5909",381181.46],["5032",370384],["5153",297791.19],["5229",202000],["5163",182984.6],["6122",163136.3],["5178",96914.95],["5156",95473.1],["5167",95287],["5323",81578],["5194",79120.67],["5151",64472],["5363",50000],["5175",40313.2],["5172",39118.39],["5222",34308],["5364",28433.85],["5173",20516],["5162",20209.85],["5811",15900],["5329",13130],["5038",11156],["5161",10533],["5029",7732],["5179",7623],["5132",6685.28],["5039",1825],["5136",619]],"economic_expenditure_total_czk":34018247.29,"economic_financing":[["8115",-9157436.27],["8901",1915802.26]],"economic_financing_total_czk":-7241634.01,"economic_revenue":[["1211",10179245.92],["1121",5448652.83],["1111",4048751.18],["4216",3072031.82],["1511",2931568.44],["2324",2875731.7],["1334",2780326.3],["4222",2234631.08],["2111",1532541.62],["2132",1225896],["4116",832810.99],["1113",720312.28],["1345",646258],["4122",644184.55],["4213",452233.85],["1122",430920],["1112",355181.98],["4112",244900],["1386",198522.91],["1387",77803.76],["2119",77496],["2212",55500],["2321",53200],["1341",43551],["4111",32500],["3111",30920],["2139",17408],["1361",12510],["2141",2699.13],["1381",1591.96]],"economic_revenue_total_czk":41259881.3,"purpose_expenditure":[["6171",16427395.15],["6399",2707906],["3722",2531853.93],["3113",2519320.99],["6112",1905144.24],["3321",1642035.32],["3319",1260300.84],["2321",720291.94],["3639",704349.07],["2212",621819],["5299",487830],["3399",398171.94],["5512",383892.59],["3745",324391.63],["3419",276158.63],["3631",239451.16],["4349",208300],["3632",195176.01],["2411",136875.25],["3635",84700],["2292",81578],["3429",60000],["2229",31218.61],["6402",28433.85],["6114",24380.76],["3613",15991.23],["1036",1281.15]],"purpose_expenditure_total_czk":34018247.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}