{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:67340474","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"67340474","name":"Obec Kujavy","short_name":"Kujavy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":555312},"amounts":{"revenue_approved":13560590,"revenue_adjusted":17335412.75,"revenue_actual":18022665.88,"expense_approved":21062550,"expense_adjusted":27337372.75,"expense_actual":16405983.42,"tax_revenue":13550252.42,"nontax_revenue":1878335.71,"capital_revenue":15775,"transfer_revenue":2578302.75,"current_expense":12549663.79,"capital_expense":3856319.63,"budget_balance":1616682.46,"cash_current":26832847.8,"cash_previous":18713165.34},"ratios":{"revenue_execution":1.03964446,"expense_execution":0.60013022,"balance_to_revenue":0.08970274,"cash_to_expense":1.63555254,"cash_yoy":0.43390214,"capital_expense_share":0.23505568,"transfer_revenue_share":0.1430589},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/67340474/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/67340474"},"seo":{"slug":"kujavy","path":"/cz/municipalities/kujavy/"},"population":{"value":584,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13560590,"expenditure_czk":21062550,"financing_czk":7501960,"balance_czk":-7501960},{"stage":"revised","revenue_czk":17335412.75,"expenditure_czk":27337372.75,"financing_czk":10001960,"balance_czk":-10001960},{"stage":"actual","revenue_czk":18022665.88,"expenditure_czk":16405983.42,"financing_czk":-1616682.46,"balance_czk":1616682.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6582050],["5169",2760000],["5011",2265000],["5171",1002700],["5023",870000],["5331",815000],["5031",744000],["6371",600000],["5139",572500],["5901",539000],["5154",510000],["6123",470100],["5166",348000],["5137",329800],["5153",290000],["5032",283000],["5499",216000],["5365",160000],["5168",152000],["5021",140000],["5163",120000],["5222",115000],["5194",105000],["5903",100000],["5156",90000],["5167",85000],["6122",70000],["5151",62200],["5136",57000],["5132",53000],["5323",51000],["5175",49000],["5123",45000],["5164",45000],["5162",41000],["5019",39000],["5173",38000],["5172",30000],["5329",30000],["5909",30000],["5364",24200],["5161",21000],["5038",20000],["5192",20000],["6323",20000],["5039",16000],["5041",10000],["5362",10000],["5179",5000],["5042",4000],["5176",3000],["5223",3000],["5131",1000],["5133",1000]],"economic_expenditure_total_czk":21062550,"economic_financing":[["8115",7501960]],"economic_financing_total_czk":7501960,"economic_revenue":[["1211",5400000],["1121",2600000],["1111",1723000],["1511",1100000],["2324",625700],["1345",413000],["1113",360000],["4222",262390],["2131",247000],["2132",187800],["1122",150000],["4112",132500],["1112",121000],["1386",60000],["2141",53000],["1387",30000],["4111",30000],["2111",24000],["3111",20000],["1341",14700],["1361",3000],["1334",1000],["1343",1000],["1349",1000],["2139",500]],"economic_revenue_total_czk":13560590,"purpose_expenditure":[["3633",5020000],["3639",2812000],["6171",2425000],["3113",1681200],["6112",1239000],["2321",1030000],["3111",923000],["3722",920000],["3319",720000],["2219",687950],["2212",510000],["5512",462000],["3412",456000],["3399",435000],["2310",269000],["3631",230000],["6399",150000],["3612",127200],["3745",125000],["3314",122000],["6320",110000],["5213",100000],["3349",75000],["2223",70000],["3341",65000],["3632",58000],["2292",51000],["2221",37000],["3419",30000],["6114",30000],["6402",24200],["1070",20000],["3330",20000],["6310",10000],["6409",10000],["4359",8000]],"purpose_expenditure_total_czk":21062550},"revised":{"economic_expenditure":[["6121",9507872],["5169",3346300],["5011",2321631],["5171",1961529],["6123",972199],["5331",891372],["5023",885000],["5031",768041],["6371",600000],["5139",578100],["5336",577072.75],["5901",527628],["5154",513000],["5137",416800],["5166",405000],["5032",291328],["5153",290000],["5365",236000],["5499",222000],["5021",174200],["5492",160000],["5168",152000],["5163",120000],["5222",117500],["5903",100000],["6130",85000],["5167",84000],["5156",83900],["5194",83000],["5164",74600],["5162",63100],["5132",58000],["5136",58000],["5151",56900],["5175",52500],["5323",51000],["5909",50000],["5223",43000],["5123",36000],["5172",30000],["5329",30000],["5173",29000],["5364",24200],["5019",22200],["5161",21000],["5038",20000],["5122",20000],["5363",20000],["6323",20000],["5041",18000],["5039",16000],["5362",10000],["5192",8800],["6122",8000],["5133",6300],["5179",6200],["5366",6100],["5042",4000],["5176",3000],["5131",1000]],"economic_expenditure_total_czk":27337372.75,"economic_financing":[["8118",-10000000],["8115",7501960],["8123",6500000],["8117",6000000]],"economic_financing_total_czk":10001960,"economic_revenue":[["1211",5400000],["1121",2600000],["1111",1835000],["4113",1306900],["1511",1100000],["4116",1002992.75],["2324",667886],["4213",629141],["1345",413000],["1113",360000],["2141",314559],["2131",247000],["4222",243420],["1122",225000],["2132",187800],["2321",181000],["2322",142700],["4112",132500],["1112",121000],["1386",79214],["4111",32500],["1387",30000],["2111",24000],["3111",20000],["1341",16200],["2119",11100],["1334",7000],["1361",3000],["1343",1000],["1349",1000],["2139",500]],"economic_revenue_total_czk":17335412.75,"purpose_expenditure":[["3633",6875400],["3639",3199299],["6171",2425000],["2321",2419900],["3113",2279772.75],["6112",1239000],["3319",1055129],["3722",972000],["3111",964742],["2212",856000],["5512",763200],["3412",549080],["2310",519000],["3399",435000],["3749",380000],["2219",287950],["3745",278000],["3631",230000],["6399",225000],["3742",220000],["4343",160000],["3612",127200],["3314",122000],["6320",110000],["5213",100000],["3349",75000],["2221",72000],["3341",65000],["3632",58000],["2292",51000],["4359",48000],["6114",33500],["3419",30000],["6402",24200],["1070",20000],["2369",20000],["3330",20000],["6310",10000],["6409",10000],["2223",8000]],"purpose_expenditure_total_czk":27337372.75},"actual":{"economic_expenditure":[["6121",2935055.78],["5169",2620927.8],["5011",2174497],["5171",1163925.14],["5331",891372],["5023",884542],["6123",821410],["5031",718677],["5336",577072.75],["5154",396356],["5139",354649.72],["5166",300997],["5137",282404.95],["5032",272148],["5365",222060],["5153",213174.39],["5499",188300],["5492",160000],["5021",153097],["5168",137640.51],["5222",117500],["5163",91461.9],["5164",69226.8],["5194",51328.7],["5323",50515.5],["6371",50310.85],["5156",47298.38],["5162",43780.01],["5136",43522],["5223",43000],["5175",42892.93],["5151",29918.84],["6130",29543],["5329",28275],["5364",24091.38],["5123",20570],["5363",20000],["6323",20000],["5041",15019.68],["5132",14786.81],["5167",14216],["5161",12283],["5173",12106],["5038",8720],["5019",7120],["5179",6174],["5366",6045],["5172",4792],["5133",4488],["5362",3135],["5039",2408],["5176",1815],["5909",1095],["5131",237.6]],"economic_expenditure_total_czk":16405983.42,"economic_financing":[["8118",-2182000000],["8117",2178000000],["8123",6500000],["8115",-4119682.46],["8901",3000]],"economic_financing_total_czk":-1616682.46,"economic_revenue":[["1211",5632668.18],["1121",3017906.02],["1111",2050895.25],["1511",1410324.11],["4113",1236900],["4116",1002992.75],["2324",631836.09],["1345",426938.57],["1113",398714.67],["2141",383115.62],["2131",223587],["1122",220710],["2132",199077],["1112",196677.33],["2321",196000],["2322",184374],["4222",173410],["4112",132500],["1386",109942.35],["2111",45680],["1387",43090.49],["4111",32500],["1341",16606],["3111",15775],["2119",11100],["1334",9516.2],["1349",7925],["1361",6460],["2212",2303],["1343",960],["2133",900],["1381",862.05],["2139",363],["1335",56.2]],"economic_revenue_total_czk":18022665.88,"purpose_expenditure":[["3639",2420448.98],["6171",2016740.03],["3113",2016481.9],["3633",1765900.5],["6112",1195023],["3722",966372.32],["2321",963785.65],["3319",929372.83],["2212",665733],["5512",523887.19],["3749",372042.5],["3111",341810.21],["3399",321859.93],["6399",220710],["2219",196244.08],["3745",192607.83],["3742",187672.15],["3412",165757.51],["4343",160000],["3631",146794],["6320",87240],["3612",71136.8],["2221",58080],["3349",57042],["2292",50515.5],["4359",48000],["2310",42125],["3314",36468.69],["3419",30000],["3341",25033.93],["6402",24091.38],["3632",21337.16],["6114",20352.45],["1070",20000],["2369",20000],["3330",20000],["6310",4221.9],["6409",1095]],"purpose_expenditure_total_czk":16405983.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}