{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:67339158","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"67339158","name":"Obec Chotěbuz","short_name":"Chotěbuz","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Karviná","municipality_code":555291},"amounts":{"revenue_approved":41162000,"revenue_adjusted":49781304.18,"revenue_actual":44370856.86,"expense_approved":48000000,"expense_adjusted":54839304.18,"expense_actual":42405569.18,"tax_revenue":28597877.75,"nontax_revenue":3818452.13,"capital_revenue":249314.81,"transfer_revenue":11705212.17,"current_expense":23675220.37,"capital_expense":18730348.81,"budget_balance":1965287.68,"cash_current":53573742.23,"cash_previous":52338078.82},"ratios":{"revenue_execution":0.89131568,"expense_execution":0.77326964,"balance_to_revenue":0.04429231,"cash_to_expense":1.26336572,"cash_yoy":0.02360926,"capital_expense_share":0.44169549,"transfer_revenue_share":0.26380406},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/67339158/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/67339158"},"seo":{"slug":"chotebuz","path":"/cz/municipalities/chotebuz/"},"population":{"value":1413,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":41162000,"expenditure_czk":48000000,"financing_czk":6838000,"balance_czk":-6838000},{"stage":"revised","revenue_czk":49781304.18,"expenditure_czk":54839304.18,"financing_czk":5058000,"balance_czk":-5058000},{"stage":"actual","revenue_czk":44370856.86,"expenditure_czk":42405569.18,"financing_czk":-1965287.68,"balance_czk":1965287.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16900000],["5171",11000551],["5169",4187000],["5011",3500000],["5331",1590944],["5023",1356000],["5031",1311000],["6122",1300000],["5139",999717],["5153",633000],["5152",500000],["5154",500000],["5499",500000],["5032",437000],["5222",420800],["5362",400000],["5365",400000],["5137",374000],["5021",325000],["5166",200000],["5323",192988],["5156",160000],["5163",120000],["5167",110000],["5151",86000],["5136",53500],["5194",50000],["5175",46000],["5162",43000],["5168",30000],["5321",30000],["5492",30000],["5019",24000],["5038",20000],["5041",20000],["5133",20000],["5134",20000],["5319",20000],["5364",20000],["5161",13000],["5132",10000],["5172",10000],["5179",10000],["5229",10000],["5329",7000],["5173",5500],["5039",4000]],"economic_expenditure_total_czk":48000000,"economic_financing":[["8115",6838000],["8127",5000000],["8128",-5000000]],"economic_financing_total_czk":6838000,"economic_revenue":[["1211",12000000],["4213",10000000],["1121",6000000],["1111",4000000],["1511",1400000],["2111",1200839],["2132",1050000],["2141",1000000],["1345",980000],["1113",880000],["1122",500000],["2324",300000],["4112",300000],["1112",280000],["3112",250000],["1386",200000],["2122",175161],["1334",100000],["1387",100000],["2460",100000],["1356",70000],["1381",50000],["2119",50000],["4111",50000],["1341",32000],["2131",28000],["1344",25000],["1361",20000],["1335",10000],["2112",10000],["1343",1000]],"economic_revenue_total_czk":41162000,"purpose_expenditure":[["6171",13345268],["2219",12000000],["3392",7221000],["2212",2840000],["3722",2100000],["6112",1896000],["3113",1890944],["5512",1439000],["3612",780000],["3631",780000],["2321",500000],["3635",500000],["3745",500000],["4341",427800],["3412",403000],["2333",300000],["2221",250000],["2292",192988],["3429",170000],["2223",100000],["3419",82000],["3314",71000],["3900",50000],["6114",50000],["3632",41000],["5212",20000],["5213",20000],["6402",20000],["2222",10000]],"purpose_expenditure_total_czk":48000000},"revised":{"economic_expenditure":[["6121",22190285.88],["5171",10760332],["5169",4759906],["5011",3500000],["5331",1590944],["5023",1356000],["5031",1311000],["5139",1180597],["6122",1000000],["5336",735351.3],["5137",674000],["5153",633000],["5021",582100],["5152",500000],["5154",500000],["5499",500000],["5222",465800],["5032",437000],["5362",400000],["5365",400000],["5166",200000],["5323",192988],["5156",160000],["5163",120000],["5167",110000],["5151",86000],["5136",53500],["5194",50000],["5175",46000],["5162",43000],["5168",30000],["5321",30000],["5492",30000],["5019",24000],["5038",20000],["5041",20000],["5133",20000],["5134",20000],["5319",20000],["5364",20000],["5161",13000],["5172",10000],["5179",10000],["5229",10000],["5132",8000],["5329",7000],["5173",5500],["5039",4000]],"economic_expenditure_total_czk":54839304.18,"economic_financing":[["8115",5058000],["8127",5000000],["8128",-5000000]],"economic_financing_total_czk":5058000,"economic_revenue":[["4213",14090285.88],["1211",12675000],["1121",6770000],["1111",4690000],["1511",1366000],["2132",1250000],["2111",1200839],["4116",1027057.3],["2141",1000000],["1113",897000],["1345",804000],["4122",535661],["4222",500000],["1112",440000],["1122",412000],["2451",329000],["4112",326300],["2324",300000],["3112",250000],["1386",247000],["2122",175161],["2460",100000],["1387",97200],["1356",72800],["2119",50000],["4111",50000],["1341",28000],["2131",28000],["1334",27000],["1344",24000],["2112",10000],["1361",7000],["1381",2000]],"economic_revenue_total_czk":49781304.18,"purpose_expenditure":[["6171",16004568],["2219",12500000],["3392",6021000],["3113",5716581.18],["5512",2597586],["3722",2568000],["2212",2478781],["6112",1896000],["3612",780000],["3631",780000],["4341",514800],["2321",500000],["3635",500000],["3745",500000],["2333",300000],["2221",250000],["2292",192988],["3429",170000],["3412",103000],["2223",100000],["3419",82000],["3314",71000],["3900",50000],["6114",50000],["3632",41000],["5212",20000],["5213",20000],["6402",20000],["2222",12000]],"purpose_expenditure_total_czk":54839304.18},"actual":{"economic_expenditure":[["6121",17866839.51],["5171",4489508.59],["5169",4102894.48],["5011",3685681],["5331",1556457.62],["5023",1299418],["5139",1284241.5],["5031",1064140],["5137",989030.48],["6122",863509.3],["5336",735351.3],["5222",522800],["5154",451813.7],["5021",424234],["5032",414430],["5365",410130],["5153",304547.17],["5492",266800],["5152",255771.85],["5323",192988],["5499",183670],["5321",132286],["5651",129000],["5163",127020.68],["5156",101955.59],["5175",73140.3],["5151",69222],["5179",59769.15],["5166",57202.75],["5362",51858.25],["5167",42246],["5162",37810.17],["5136",32300.82],["5168",24415],["5038",13536],["5172",12100],["5042",11286.28],["5134",9482.51],["5229",8652],["5161",8439.4],["5364",8249.99],["5329",6975],["5122",5923.79],["5164",5400],["5019",4009],["5041",3000],["5194",2662],["5039",1357],["5192",1000],["5363",1000],["5173",13]],"economic_expenditure_total_czk":42405569.18,"economic_financing":[["8117",3330513.06],["8115",-2295482.59],["8128",-2000000],["8118",-1000000],["8901",-318.15]],"economic_financing_total_czk":-1965287.68,"economic_revenue":[["1211",12689458.28],["4213",9383693.87],["1121",6796501.29],["1111",4693230.96],["1511",1365466.09],["2132",1208099.46],["2111",1101986.69],["4116",1027057.3],["1113",898131.91],["1345",799646],["2141",575421.16],["4122",535661],["1112",442970.08],["1122",410130],["4222",400000],["2451",329000],["4112",326300],["2324",322509.17],["1386",247609.26],["3112",244896],["2122",175161],["1387",97045.17],["1356",72808.11],["2131",49567.4],["2460",39000],["4111",32500],["1341",26995],["1334",25488.36],["1344",24000],["2119",11710.25],["1361",6440],["2112",5997],["3111",4418.81],["1381",1957.24]],"economic_revenue_total_czk":44370856.86,"purpose_expenditure":[["6171",13023197.88],["2219",12482041.24],["3113",4748807.46],["3392",2615065.48],["3722",2563580.18],["6112",1726157.7],["5512",1459705.3],["2212",1433527.71],["4341",512976],["3612",390865.89],["3745",344009.05],["3631",280974.91],["2321",222920.08],["2292",192988],["3429",140702],["3419",82000],["3314",57803.84],["3632",39698.74],["6114",31697.87],["2221",29498.59],["2222",11500],["6402",8249.99],["3412",4817.27],["3900",2662],["5171",122]],"purpose_expenditure_total_czk":42405569.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}