{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:67024645","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"67024645","name":"Obec Suchohrdly","short_name":"Suchohrdly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":555231},"amounts":{"revenue_approved":26313200,"revenue_adjusted":34355980,"revenue_actual":38563830.32,"expense_approved":31402700,"expense_adjusted":44796680,"expense_actual":38553583.49,"tax_revenue":31735340.05,"nontax_revenue":2370256.76,"capital_revenue":1956876,"transfer_revenue":2501357.51,"current_expense":24982632.72,"capital_expense":13570950.77,"budget_balance":10246.83,"cash_current":13577646.47,"cash_previous":14255662.78},"ratios":{"revenue_execution":1.12247796,"expense_execution":0.86063484,"balance_to_revenue":0.00026571,"cash_to_expense":0.35217599,"cash_yoy":-0.04756119,"capital_expense_share":0.35200232,"transfer_revenue_share":0.06486279},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/67024645/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/67024645"},"seo":{"slug":"suchohrdly","path":"/cz/municipalities/suchohrdly/"},"population":{"value":1422,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26313200,"expenditure_czk":31402700,"financing_czk":5089500,"balance_czk":-5089500},{"stage":"revised","revenue_czk":34355980,"expenditure_czk":44796680,"financing_czk":10440700,"balance_czk":-10440700},{"stage":"actual","revenue_czk":38563830.32,"expenditure_czk":38553583.49,"financing_czk":-10246.83,"balance_czk":10246.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5550000],["5169",3801000],["5011",3750000],["5137",2451000],["5331",2236800],["6123",1990000],["5023",1700000],["5171",1347000],["5154",1094000],["5031",1012000],["5021",748000],["5139",683000],["5194",510000],["5032",485000],["5222",452000],["5323",450000],["6119",420000],["5141",375000],["5499",359000],["5153",270000],["5365",206000],["5156",172000],["5168",152000],["5163",133000],["5175",116000],["5166",90000],["5151",81000],["5321",80000],["5903",80000],["5167",76500],["5492",75000],["5362",70000],["5162",56800],["5173",50000],["6122",50000],["6130",50000],["5136",38000],["5132",30000],["5038",18000],["5138",15000],["5329",14000],["5364",10500],["5172",10000],["5179",10000],["5133",7100],["5161",6000],["5041",5000],["5164",5000],["5192",5000],["5229",3000],["5131",2000],["5134",2000]],"economic_expenditure_total_czk":31402700,"economic_financing":[["8115",5799500],["8124",-2700000],["8123",1990000]],"economic_financing_total_czk":5089500,"economic_revenue":[["1211",12000000],["1121",5500000],["1111",3700000],["1511",1500000],["1113",900000],["1345",792000],["2324",365100],["4112",325900],["1112",240000],["1122",200000],["2132",158600],["2131",118000],["1386",110000],["2111",89100],["1381",60000],["1387",50000],["1341",34500],["4111",32000],["1335",25000],["1361",20000],["2119",20000],["2321",20000],["3111",20000],["1343",15000],["2112",8000],["2310",8000],["2141",2000]],"economic_revenue_total_czk":26313200,"purpose_expenditure":[["5512",3732500],["6171",3702000],["6112",2628000],["1032",2540000],["3639",2452000],["3745",2302100],["3392",1745800],["3113",1526800],["2219",1480000],["3111",1290000],["2212",1200000],["3722",1139000],["3631",959000],["3412",635000],["3399",625000],["3723",600000],["2292",450000],["3419",450000],["3635",420000],["3613",206000],["6399",200000],["3429",186000],["3141",120000],["3341",115000],["3612",100000],["5213",100000],["3632",61000],["3900",60000],["6320",55000],["3314",45000],["3349",41000],["3326",40000],["3721",40000],["4359",34000],["6114",32000],["6310",25000],["2299",23000],["3319",18000],["2310",14000],["6402",10500]],"purpose_expenditure_total_czk":31402700},"revised":{"economic_expenditure":[["6121",11204900],["6123",6077800],["5169",4139800],["5011",3817300],["5137",2709000],["5331",2236800],["5171",1653100],["5023",1600000],["5139",1164400],["5154",1044000],["5031",1028700],["5336",876980],["5323",871200],["5021",771300],["5365",616300],["5194",510000],["5032",491000],["5222",457000],["6451",450000],["5141",375000],["5499",359000],["5153",270000],["6119",270000],["5156",214500],["6130",200000],["5168",152000],["5163",138200],["5175",117300],["5166",90000],["5321",82400],["5151",81000],["5903",80000],["5167",76500],["5492",75000],["6349",75000],["5362",70000],["5162",56800],["5173",50300],["6122",50000],["5136",38000],["5132",30000],["5038",18000],["5138",15000],["5329",14000],["5123",12100],["5364",10500],["5172",10000],["5179",10000],["5133",7100],["5161",6400],["5041",5000],["5164",5000],["5192",5000],["5229",3000],["5131",2000],["5134",2000],["5019",700],["5039",300]],"economic_expenditure_total_czk":44796680,"economic_financing":[["8115",11770700],["8117",4000000],["8118",-4000000],["8124",-3320000],["8123",1990000]],"economic_financing_total_czk":10440700,"economic_revenue":[["1211",12357900],["1121",5500000],["1111",3700000],["4216",1774600],["1511",1500000],["4116",1489200],["3122",1419900],["1113",900000],["1345",792000],["2329",760000],["2324",635100],["4222",632000],["1122",610300],["3111",485000],["4112",325900],["1112",240000],["4122",231280],["2132",158600],["2141",144100],["1386",135000],["2131",118000],["2111",89100],["2321",80000],["1381",60000],["1387",50000],["1341",34500],["4111",32500],["1335",25000],["1343",20000],["1361",20000],["2119",20000],["2112",8000],["2310",8000]],"economic_revenue_total_czk":34355980,"purpose_expenditure":[["5512",7090200],["6171",4174400],["1032",3600000],["3639",3202000],["2212",2710000],["6112",2528000],["3745",2492600],["3111",2079800],["3113",2063980],["3412",2035000],["2219",1854900],["2321",1845000],["3392",1745800],["3722",1389000],["3631",959000],["2292",871200],["3399",625000],["6399",610300],["3723",600000],["3419",470000],["3635",270000],["3429",226000],["3613",206000],["3326",145200],["3314",132000],["3141",120000],["3341",115000],["3612",100000],["5213",100000],["3900",65000],["3632",61000],["6320",55000],["3349",41000],["3721",40000],["4359",34000],["6114",32500],["6310",30200],["2299",23000],["3319",18000],["2310",14000],["3744",12100],["6402",10500]],"purpose_expenditure_total_czk":44796680},"actual":{"economic_expenditure":[["6121",6115899.23],["6123",5670072],["5011",3753005],["5169",3618493.11],["5331",2236800],["5137",2003913.53],["5139",1651047.79],["5023",1527634],["5171",1483330.6],["5031",1163202],["5336",876903.51],["5323",871178],["6122",854005.44],["5154",791653.56],["5021",666452],["5365",613260],["5194",488256.22],["5222",486965],["5032",477388],["6451",450000],["5499",399708],["5141",305891.39],["5153",281173.16],["6119",240790],["5175",236779.45],["5163",193454.07],["6130",165184.1],["5156",142862.91],["5168",108224.4],["5362",90328],["5151",77359],["6349",75000],["5321",65358],["5166",61500],["5492",59076],["5162",44110.79],["5123",42342.85],["5167",35037.82],["5132",24429.99],["5136",23843],["5138",15900],["5038",15625],["5329",14000],["5364",10305],["5179",6894.41],["5041",5337.16],["5161",4959],["5173",2710],["5192",2500],["5131",2079],["5019",672],["5133",306],["5039",228],["5164",156]],"economic_expenditure_total_czk":38553583.49,"economic_financing":[["8117",12000000],["8118",-12000000],["8124",-3301366.14],["8123",1990000],["8115",1301119.31]],"economic_financing_total_czk":-10246.83,"economic_revenue":[["1211",13889383.17],["1121",7440780.15],["1111",5082882.71],["1511",1974031.21],["3122",1419870],["4116",1279677.51],["1113",983132.07],["1345",785359],["2329",761310],["2324",654003.08],["4222",632000],["1122",610260],["3111",537006],["1112",484933.55],["4112",325900],["1386",271072.88],["4122",231280],["2141",198820.5],["2321",192000],["2132",181750],["2111",136537.18],["2131",120476],["1387",106242.67],["2310",85619],["1341",34301],["4111",32500],["1343",24736],["1361",24080],["1335",22013.7],["2119",15851],["2112",11440],["2322",11200],["1381",2131.94],["2133",1250]],"economic_revenue_total_czk":38563830.32,"purpose_expenditure":[["5512",6981333.42],["6171",4109196.93],["1032",3569518.22],["3639",2802470.11],["3745",2492533.7],["6112",2402437.9],["3113",2007259.51],["3412",1955992.83],["3111",1902249.8],["2321",1783966.9],["3392",1742631.44],["3722",1203966.01],["2292",871178],["6399",610260],["3399",602218.15],["2212",591402.26],["3631",586122.46],["3723",575221.19],["3419",460400],["3635",240790],["3613",191294.3],["3429",159760.6],["3314",119929],["2219",103940],["3141",80746],["3900",65000],["3632",45493.3],["3341",44294.55],["6320",38335.09],["3349",37934.2],["4359",30055],["6310",27966.82],["6114",27300],["3326",25160],["2310",14000],["3744",12100],["2299",10880],["6402",10305],["3612",10000],["3721",7840.8],["3319",100]],"purpose_expenditure_total_czk":38553583.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
