{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:66144540","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"66144540","name":"Obec Nové Sedlice","short_name":"Nové Sedlice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":555274},"amounts":{"revenue_approved":8766912,"revenue_adjusted":8934970,"revenue_actual":9501855.02,"expense_approved":9804912,"expense_adjusted":10252970,"expense_actual":7628367.47,"tax_revenue":9000465.48,"nontax_revenue":319189.54,"capital_revenue":24800,"transfer_revenue":157400,"current_expense":6628367.47,"capital_expense":1000000,"budget_balance":1873487.55,"cash_current":4442636.75,"cash_previous":3721149.2},"ratios":{"revenue_execution":1.06344565,"expense_execution":0.74401539,"balance_to_revenue":0.19717072,"cash_to_expense":0.58238368,"cash_yoy":0.19388837,"capital_expense_share":0.13108965,"transfer_revenue_share":0.01656519},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/66144540/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/66144540"},"seo":{"slug":"nove-sedlice","path":"/cz/municipalities/nove-sedlice/"},"population":{"value":505,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8766912,"expenditure_czk":9804912,"financing_czk":1038000,"balance_czk":-1038000},{"stage":"revised","revenue_czk":8934970,"expenditure_czk":10252970,"financing_czk":1318000,"balance_czk":-1318000},{"stage":"actual","revenue_czk":9501855.02,"expenditure_czk":7628367.47,"financing_czk":-1873487.55,"balance_czk":1873487.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2274321],["5169",1751500],["5023",1045000],["6123",1000000],["6119",700000],["5011",600000],["5031",430000],["5154",396000],["5021",207500],["5032",185000],["5139",152000],["5153",120000],["5168",120000],["5141",100000],["5219",100000],["5222",100000],["5163",81000],["5339",65000],["5194",62000],["5365",40000],["5162",36000],["5175",35000],["5364",30391],["5137",24000],["5492",22000],["5164",20000],["5179",19000],["5499",17200],["5156",15000],["5136",11000],["5166",10000],["5167",10000],["5151",9500],["5161",6000],["5173",5000],["5038",2500],["5903",2000],["5362",1000]],"economic_expenditure_total_czk":9804912,"economic_financing":[["8115",2190000],["8124",-1152000]],"economic_financing_total_czk":1038000,"economic_revenue":[["1211",3800000],["1121",1900000],["1111",1300000],["4222",400000],["1113",300000],["1511",270000],["2324",200000],["1345",180000],["4112",118900],["1112",100000],["1122",40000],["1386",40000],["4111",30000],["2132",20012],["1381",20000],["1387",20000],["1341",12000],["1361",10000],["2131",3500],["2111",1000],["2133",1000],["2141",500]],"economic_revenue_total_czk":8766912,"purpose_expenditure":[["2212",1705000],["6171",1477700],["6112",1400000],["5512",1142000],["3631",575000],["5213",552000],["3111",401000],["3722",290000],["3745",288000],["3725",250000],["3412",204321],["2223",180000],["2321",172500],["3399",172000],["3392",164000],["6310",111000],["3613",105000],["3632",77500],["2219",75000],["6320",70000],["3113",65000],["6409",55000],["3341",40500],["6399",40000],["6402",30391],["3314",30000],["6114",30000],["3349",20000],["3721",20000],["3319",11000],["5462",11000],["3326",10000],["3421",10000],["3429",10000],["5212",10000]],"purpose_expenditure_total_czk":9804912},"revised":{"economic_expenditure":[["6119",1990450],["5171",1910905],["5169",1840320],["5023",1045000],["5011",600000],["5031",430000],["5154",375500],["5492",304000],["5139",238650],["5021",229700],["5168",190000],["5032",185000],["5222",110000],["5153",101500],["5141",99000],["5163",84000],["5365",76930],["5339",65000],["5137",62000],["5194",62000],["5175",38500],["5162",37000],["5364",30391],["5164",22000],["5179",19000],["5167",17840],["5499",17200],["5156",14250],["5151",13000],["5136",11900],["5029",8000],["5161",6130],["5173",5200],["5166",5000],["5039",3000],["5038",2501],["5903",2000],["5362",103]],"economic_expenditure_total_czk":10252970,"economic_financing":[["8115",2470000],["8124",-1152000]],"economic_financing_total_czk":1318000,"economic_revenue":[["1211",3980000],["1121",1900000],["1111",1400000],["1113",295000],["1511",278000],["2324",216100],["1345",178000],["1112",120000],["4112",118900],["1386",81500],["4222",80000],["1122",69930],["2132",62712],["4111",32500],["1387",32000],["2119",26088],["3111",24800],["1361",11000],["1341",10500],["4116",6000],["1334",4000],["2131",3700],["2133",1500],["2111",1240],["1381",1000],["2141",500]],"economic_revenue_total_czk":8934970,"purpose_expenditure":[["2212",2824000],["6171",1800625],["6112",1400000],["3111",686000],["3631",386000],["3412",329321],["3745",328000],["3722",300000],["4343",280000],["3725",250000],["2321",212500],["3392",189000],["5512",175500],["3399",175100],["2223",140000],["6310",111000],["3632",77500],["2219",75000],["6320",72000],["6399",70033],["3113",65000],["6409",55000],["3341",40500],["6114",32500],["6402",30391],["3314",30000],["3349",20000],["3721",20000],["3613",14000],["3319",11000],["5462",11000],["3326",10000],["3421",10000],["3429",10000],["5212",10000],["5213",2000]],"purpose_expenditure_total_czk":10252970},"actual":{"economic_expenditure":[["5169",1496468.67],["5171",1162899.52],["5023",1040601],["6119",1000000],["5011",592483],["5031",331407],["5154",316589.17],["5492",304000],["5021",182414],["5139",178720.32],["5032",148236],["5168",137384.8],["5222",89507],["5163",82869.4],["5365",73930],["5153",71299.95],["5194",61000],["5141",57355.23],["5339",56433.5],["5137",37937],["5162",34591.71],["5175",31023.1],["5364",30391],["5164",20944.8],["5499",17200],["5167",15484],["5151",12057],["5136",10252],["5156",9643.3],["5029",7897],["5179",7885],["5161",3921],["5039",2670],["5038",2501],["5173",371]],"economic_expenditure_total_czk":7628367.47,"economic_financing":[["8124",-1152000],["8115",-721487.55]],"economic_financing_total_czk":-1873487.55,"economic_revenue":[["1211",4157422.38],["1121",2226102.33],["1111",1507533.96],["1113",294225.12],["1511",283967.6],["2324",216085],["1345",177606],["1112",145099.86],["4112",118900],["1386",81104.45],["1122",69930],["2132",61113],["4111",32500],["1387",31786.59],["2119",26088],["3111",24800],["1361",11150],["1341",10450],["2328",10000],["4116",6000],["2131",3696],["1334",3441.9],["2133",1510],["1381",645.29],["2111",369],["2141",328.54]],"economic_revenue_total_czk":9501855.02,"purpose_expenditure":[["2212",1778918.7],["6112",1317618],["6171",1254123.72],["3111",600651.67],["3745",295839.42],["3722",289259.26],["4343",280000],["3725",237704.5],["2321",196031.38],["3631",182472.72],["5512",174389.3],["3412",162168.33],["3392",158264.57],["3399",150642.15],["6320",71072],["6399",69930],["6310",69152.63],["3113",56433.5],["2223",55499.17],["3632",43115],["6402",30391],["3314",29271],["6409",23392],["6114",21369],["3721",19350.32],["3341",16402.13],["3613",13531],["3319",10000],["3421",10000],["3429",10000],["2219",1375]],"purpose_expenditure_total_czk":7628367.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}