{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:65269951","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"65269951","name":"Obec Kurdějov","short_name":"Kurdějov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":555282},"amounts":{"revenue_approved":12577200,"revenue_adjusted":13996000,"revenue_actual":13514633.9,"expense_approved":16372200,"expense_adjusted":19212000,"expense_actual":9546637.67,"tax_revenue":10850815.14,"nontax_revenue":2059638.76,"capital_revenue":115280,"transfer_revenue":488900,"current_expense":6966878.09,"capital_expense":2579759.58,"budget_balance":3967996.23,"cash_current":13771137.53,"cash_previous":13803141.3},"ratios":{"revenue_execution":0.96560688,"expense_execution":0.49691014,"balance_to_revenue":0.29360738,"cash_to_expense":1.4425118,"cash_yoy":-0.00231859,"capital_expense_share":0.27022703,"transfer_revenue_share":0.0361756},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/65269951/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/65269951"},"seo":{"slug":"kurdejov","path":"/cz/municipalities/kurdejov/"},"population":{"value":456,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12577200,"expenditure_czk":16372200,"financing_czk":3795000,"balance_czk":-3795000},{"stage":"revised","revenue_czk":13996000,"expenditure_czk":19212000,"financing_czk":5216000,"balance_czk":-5216000},{"stage":"actual","revenue_czk":13514633.9,"expenditure_czk":9546637.67,"financing_czk":-3967996.23,"balance_czk":3967996.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4019500],["5169",3758000],["5011",1566000],["5171",1235000],["5139",1007400],["5023",900000],["5031",694000],["5901",559600],["6371",500000],["5365",448700],["5154",400000],["5032",290000],["5153",140000],["5021",123000],["5321",108000],["5156",90000],["5163",68400],["5137",62000],["5323",45100],["5364",41900],["5164",41000],["5168",40000],["5131",30000],["5362",27000],["5151",25000],["5162",25000],["6130",25000],["5175",24600],["5041",10000],["5134",10000],["5222",10000],["5329",10000],["5492",10000],["5903",10000],["5229",6000],["5038",4500],["6379",4000],["5167",2000],["5136",1000],["5161",500]],"economic_expenditure_total_czk":16372200,"economic_financing":[["8115",3795000]],"economic_financing_total_czk":3795000,"economic_revenue":[["1211",4100000],["1121",2000000],["1111",1420000],["1511",1000000],["2119",800000],["2131",490000],["2111",441200],["1122",438700],["1113",422000],["2141",300000],["1345",230000],["1356",212700],["2324",200000],["2132",130000],["4112",107400],["1112",100000],["1342",70000],["4111",32000],["1386",30000],["1387",15000],["3111",10000],["1341",9400],["1361",6800],["1334",5000],["2112",3000],["2139",3000],["1343",1000]],"economic_revenue_total_czk":12577200,"purpose_expenditure":[["3115",4000000],["2219",2800000],["3745",1600000],["6112",1500000],["6171",1000000],["2321",700000],["3322",600000],["6409",559600],["3412",500000],["3429",500000],["3631",500000],["6399",438700],["3722",400000],["2333",300000],["3613",200000],["3319",140000],["3723",55000],["3639",50000],["3699",50000],["4351",50000],["2292",45100],["6320",45000],["6402",41900],["5512",40000],["2310",35000],["6114",32000],["3421",30000],["3635",30000],["2329",20000],["2399",20000],["3341",20000],["3399",20000],["3636",10000],["5213",10000],["3419",9500],["6310",8400],["3900",6000],["3330",4000],["3632",2000]],"purpose_expenditure_total_czk":16372200},"revised":{"economic_expenditure":[["6121",5527500],["5169",4166200],["5171",1465600],["5011",1424700],["5139",1058700],["5023",900000],["5031",694000],["6123",544500],["5901",534700],["6371",500000],["5365",453700],["5154",410500],["5032",307900],["5137",188400],["5153",132200],["5021",123000],["5321",108000],["5164",79700],["6122",70600],["5163",61400],["5156",55000],["5168",54300],["5323",45100],["5364",41900],["5329",40500],["5175",31400],["5151",29300],["5162",27500],["5362",26000],["6130",25000],["5492",15500],["5123",14600],["5041",14100],["5903",10000],["5179",7300],["5229",7000],["5038",4900],["6379",4000],["5134",3800],["5136",1000],["5161",1000],["5192",1000],["5131",500]],"economic_expenditure_total_czk":19212000,"economic_financing":[["8115",5216000]],"economic_financing_total_czk":5216000,"economic_revenue":[["1211",4283000],["1121",2296000],["1111",1568500],["1511",1142500],["2119",750000],["1122",438700],["1113",422000],["2131",390000],["2321",339000],["2111",292600],["2141",260000],["1345",230000],["1356",212700],["2324",201000],["4116",178000],["4122",171000],["2132",166600],["1112",149700],["3111",115300],["4112",107400],["1386",83650],["1342",79500],["1387",32800],["4111",32500],["1334",21000],["1341",9500],["1361",6800],["2329",6500],["2112",4600],["2139",3000],["1343",1000],["1381",650],["2212",500]],"economic_revenue_total_czk":13996000,"purpose_expenditure":[["3115",4000000],["2219",2800000],["3745",2211000],["2321",2068100],["6112",1500000],["6171",1030100],["3322",640000],["3613",628800],["6409",534700],["3412",500000],["3429",500000],["3631",500000],["6399",438700],["3722",400000],["2333",300000],["3635",266200],["3319",188300],["3723",70800],["3699",59300],["3639",50000],["4351",50000],["3636",47800],["2292",45100],["6320",45000],["6402",41900],["5512",40000],["2310",35000],["6114",32500],["3341",30400],["3421",30000],["2399",27700],["2329",20000],["3399",20000],["3729",12700],["5213",10000],["3419",9500],["6310",8400],["3326",7000],["3900",7000],["3330",4000],["3632",2000]],"purpose_expenditure_total_czk":19212000},"actual":{"economic_expenditure":[["6121",1594754.09],["5169",1409184.7],["5011",1144087],["5171",912088.99],["5023",896111],["6123",544500],["5031",469547],["5365",450290],["6371",360000],["5154",329310.31],["5139",197310.84],["5032",178894],["5137",166202.18],["5153",114044],["5021",102601],["5321",100067.72],["5164",78945.9],["6122",70505.49],["5168",54185],["5163",51571.2],["5156",50705],["5323",45100],["5364",41804.8],["5329",40500],["5151",29225],["5175",20486.92],["5492",15500],["5162",14701.96],["5123",14520],["5041",11069.57],["6130",10000],["5179",7216],["5229",7000],["5038",4819],["5362",3848],["5134",3800],["5192",1000],["5161",710],["5131",431]],"economic_expenditure_total_czk":9546637.67,"economic_financing":[["8117",10000000],["8115",-9967996.23],["8118",-4000000]],"economic_financing_total_czk":-3967996.23,"economic_revenue":[["1211",4282936.6],["1121",2295982.76],["1111",1568496.06],["1511",1142412.09],["2119",713800],["1122",438690],["2131",346879.03],["2321",338952],["1113",303228.62],["2141",230575.73],["1345",224928],["1356",212693],["4116",178000],["4122",171000],["2111",162158],["1112",149607.54],["2324",135948],["2132",124726],["3111",115280],["4112",107400],["1386",83635.92],["1342",79490],["1387",32781.15],["4111",32500],["1334",20944],["1341",9492],["2112",4600],["1361",3850],["2139",1500],["1343",1000],["1381",647.4],["2212",500]],"economic_revenue_total_czk":13514633.9,"purpose_expenditure":[["3745",1868623.39],["2321",1404592.89],["6112",1175950.11],["6171",884954.69],["3322",640000],["3613",628430.02],["3115",574352.58],["6399",438690],["3722",394832.45],["3635",266200],["3631",196115],["3319",188111.13],["3412",146211],["2219",113865.84],["3723",70735.67],["3699",59258.54],["3429",51927.71],["4351",49736],["3636",47716],["2292",45100],["6320",43190],["6402",41804.8],["5512",36831.72],["2310",29225],["2399",27696.9],["3341",26558.73],["2329",17270.4],["6114",15970.24],["3639",14848],["3729",12675.96],["3421",11700.7],["3326",7000],["3900",7000],["3399",5000],["6310",4462.2]],"purpose_expenditure_total_czk":9546637.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
