{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:65197887","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"65197887","name":"Obec Nová Ves u Světlé","short_name":"Nová Ves u Světlé","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":555266},"amounts":{"revenue_approved":20693000,"revenue_adjusted":23728513.21,"revenue_actual":23293045.15,"expense_approved":32457000,"expense_adjusted":37392513.21,"expense_actual":35732792.67,"tax_revenue":12732576.48,"nontax_revenue":495675.86,"capital_revenue":49240,"transfer_revenue":10015552.81,"current_expense":8562717.21,"capital_expense":27170075.46,"budget_balance":-12439747.52,"cash_current":3212421.91,"cash_previous":3388675.43},"ratios":{"revenue_execution":0.9816479,"expense_execution":0.95561356,"balance_to_revenue":-0.53405415,"cash_to_expense":0.08990123,"cash_yoy":-0.05201251,"capital_expense_share":0.76036809,"transfer_revenue_share":0.4299804},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/65197887/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/65197887"},"seo":{"slug":"nova-ves-u-svetle","path":"/cz/municipalities/nova-ves-u-svetle/"},"population":{"value":545,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20693000,"expenditure_czk":32457000,"financing_czk":11764000,"balance_czk":-11764000},{"stage":"revised","revenue_czk":23728513.21,"expenditure_czk":37392513.21,"financing_czk":13664000,"balance_czk":-13664000},{"stage":"actual","revenue_czk":23293045.15,"expenditure_czk":35732792.67,"financing_czk":12439747.52,"balance_czk":-12439747.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14949000],["5171",11145000],["5169",1942000],["5023",894000],["5011",830000],["5331",650000],["5031",417000],["5139",253000],["5154",204000],["5229",200000],["6119",182000],["5021",170000],["5032",152000],["5163",107000],["5168",72000],["5164",70000],["5362",-50000],["5153",40000],["5499",40000],["5162",34500],["5194",20000],["5492",20000],["5166",16000],["5156",15000],["5173",13000],["6130",12000],["5167",10000],["5903",10000],["5131",8000],["5179",6290],["5136",5500],["5038",4000],["5041",4000],["5192",3000],["5329",2710],["5132",2000],["5161",2000],["5133",1000],["5151",1000]],"economic_expenditure_total_czk":32457000,"economic_financing":[["8117",10312000],["8115",1452000]],"economic_financing_total_czk":11764000,"economic_revenue":[["4216",9145000],["1211",4300000],["1121",2300000],["1111",1700000],["1511",765000],["4222",700000],["1345",480000],["1113",300000],["4116",300000],["2324",175000],["4112",128800],["1112",100000],["2131",77400],["1386",55000],["2132",37000],["3111",32000],["4111",30000],["1387",28000],["1341",20000],["2142",17000],["1361",2000],["2111",800]],"economic_revenue_total_czk":20693000,"purpose_expenditure":[["2321",14598000],["2212",6555000],["3613",4228000],["6171",1312000],["6112",1254000],["3722",703000],["3117",689000],["3723",670000],["2341",630000],["3745",309000],["3399",280000],["3421",212000],["3635",182000],["3631",160000],["1032",150000],["2219",150000],["3412",101000],["6320",75000],["3639",69000],["6399",-50000],["5512",31000],["6114",30000],["4349",25000],["3314",14000],["3341",14000],["3326",12000],["1036",10000],["3721",10000],["4359",10000],["5213",10000],["3319",9000],["6310",5000]],"purpose_expenditure_total_czk":32457000},"revised":{"economic_expenditure":[["6121",25550650],["5169",2683430],["6122",2309000],["5171",1415600],["5023",944000],["5011",802000],["5331",715000],["5336",573663.21],["5031",417000],["5154",250000],["6119",228000],["5021",190133.75],["5365",183000],["5222",160000],["5139",156870],["5032",152000],["5163",107000],["5166",107000],["5168",86813.25],["5362",-78000],["5164",71000],["5499",64000],["5153",41500],["5162",34500],["5194",20000],["5223",20000],["5492",18500],["5123",18200],["5229",18000],["5156",15700],["6130",15000],["5167",14000],["5321",14000],["5173",13448],["5903",10000],["5137",8200],["5131",8000],["5136",6500],["5179",6290],["5038",4000],["5041",4000],["5192",3000],["5329",2710],["5161",2405],["5132",2000],["5221",2000],["5133",1000],["5151",1000],["5363",400]],"economic_expenditure_total_czk":37392513.21,"economic_financing":[["8117",10312000],["8115",3352000]],"economic_financing_total_czk":13664000,"economic_revenue":[["4216",9136405.2],["1211",5656350],["1121",2377000],["1111",2133000],["4116",882258.01],["1511",765000],["4222",697500],["1345",520000],["1113",334000],["1122",183000],["2324",182000],["4122",155000],["4112",128800],["1112",120000],["2322",94500],["2131",77400],["1386",55000],["2321",48000],["2132",37000],["3111",37000],["4111",32500],["1387",28000],["1341",20000],["2142",17000],["1334",9000],["1361",2000],["2111",800]],"economic_revenue_total_czk":23728513.21,"purpose_expenditure":[["2321",26678550],["3613",2078000],["6171",1350000],["3117",1338663.21],["6112",1304000],["3722",702000],["3723",697000],["2341",630000],["3412",537000],["3745",329000],["3399",277000],["3635",228000],["3631",206000],["1032",160000],["2219",150000],["5512",125000],["3419",80000],["2221",78100],["6399",78000],["6320",70000],["2212",50000],["3639",35000],["6114",30000],["3421",25000],["4349",25000],["4329",20000],["3314",17700],["3326",15000],["3341",10300],["1036",10000],["3721",10000],["4359",10000],["5213",10000],["6310",10000],["3319",9000],["3741",5000],["3749",2000],["2223",1200],["3729",1000]],"purpose_expenditure_total_czk":37392513.21},"actual":{"economic_expenditure":[["6121",24619535.9],["6122",2308869.26],["5169",2235883.49],["5171",1360167.14],["5023",943519],["5011",801007],["5331",714872.87],["5336",573663.21],["5031",371473],["6119",227480],["5154",188904.2],["5365",182910],["5021",181862],["5222",160000],["5032",153165],["5139",136174.93],["5166",112070],["5362",-106564],["5168",86292.36],["5163",69632.48],["5164",62473.57],["5499",61860],["5153",44396.77],["5194",31595.2],["5162",29938.65],["5137",21189],["5223",20000],["5123",18200],["5167",15127.8],["6130",14190.3],["5321",14000],["5156",12488.07],["5173",10948],["5492",10000],["5141",7667],["5131",6419.2],["5136",5971.42],["5179",5340],["5229",5000],["5041",4596.35],["5038",3262],["5329",2710],["5221",2000],["5133",913.5],["5161",575],["5151",478],["5363",400],["5132",135]],"economic_expenditure_total_czk":35732792.67,"economic_financing":[["8117",11867994],["8113",700000],["8114",-304500],["8115",176253.52]],"economic_financing_total_czk":12439747.52,"economic_revenue":[["4216",8816994.8],["1211",5458885.18],["1121",2926791.65],["1111",2005733.72],["4116",882258.01],["1511",875502.64],["1345",526254.31],["1113",386503.4],["2324",200893.86],["1112",190704.18],["1122",182910],["4122",155000],["4112",128800],["1386",106612.23],["2131",97727],["2322",94501],["3111",49240],["2321",48000],["1387",41787.09],["2132",36534],["4111",32500],["1341",20066],["2142",16184],["1334",8043.6],["1361",1960],["2112",1816],["1381",822.48],["2111",20]],"economic_revenue_total_czk":23293045.15,"purpose_expenditure":[["2321",25882378.62],["3613",1968429.78],["3117",1338271.48],["6171",1316643.3],["6112",1265537.39],["3723",679202.28],["3722",670379.02],["3412",520112.71],["2341",330904.75],["3745",311466.23],["3399",253913.55],["3635",227480],["1032",159574.5],["3631",133396.89],["5512",117703.87],["2219",102850],["3419",80000],["2221",78100],["6399",49534],["6320",40570],["2212",30690.7],["6114",29393.25],["3639",25907.2],["4349",21495],["4329",20000],["3326",14190.3],["3314",13628.51],["1036",9600],["3721",9205.68],["3319",8400],["3341",5913.61],["6310",5126.48],["3741",5000],["3421",3600],["3749",2000],["2223",1200],["3729",673.57],["4359",320]],"purpose_expenditure_total_czk":35732792.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}