{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:64782701","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"64782701","name":"Obec Otradov","short_name":"Otradov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":554952},"amounts":{"revenue_approved":5609900,"revenue_adjusted":36236613.47,"revenue_actual":36121372.01,"expense_approved":11267339.51,"expense_adjusted":42701553.68,"expense_actual":40059729.78,"tax_revenue":5977418.35,"nontax_revenue":825628.34,"capital_revenue":0,"transfer_revenue":29318325.32,"current_expense":3381080.07,"capital_expense":36678649.71,"budget_balance":-3938357.77,"cash_current":13974541.81,"cash_previous":9858229.01},"ratios":{"revenue_execution":0.99681975,"expense_execution":0.93813284,"balance_to_revenue":-0.10903123,"cash_to_expense":0.34884264,"cash_yoy":0.41755094,"capital_expense_share":0.91559903,"transfer_revenue_share":0.81166145},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/64782701/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/64782701"},"seo":{"slug":"otradov","path":"/cz/municipalities/otradov/"},"population":{"value":278,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5609900,"expenditure_czk":11267339.51,"financing_czk":5657439.51,"balance_czk":-5657439.51},{"stage":"revised","revenue_czk":36236613.47,"expenditure_czk":42701553.68,"financing_czk":6464940.21,"balance_czk":-6464940.21},{"stage":"actual","revenue_czk":36121372.01,"expenditure_czk":40059729.78,"financing_czk":3938357.77,"balance_czk":-3938357.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4710000],["6130",1594087.75],["5169",1265728],["5011",640000],["5023",460000],["5154",450099.11],["5139",418128.13],["5171",370000],["5137",271202],["5153",200000],["5901",152000],["5031",138000],["5021",123418],["5032",95000],["5156",80000],["5175",78320],["5163",47500],["5162",25000],["5168",21634.8],["5321",18872.8],["5362",16000],["5365",15960],["5179",15000],["5366",15000],["5166",10000],["5223",10000],["5194",8000],["5329",5620],["5222",5500],["5136",3000],["5038",2268.92],["5161",2000]],"economic_expenditure_total_czk":11267339.51,"economic_financing":[["8901",5657439.51]],"economic_financing_total_czk":5657439.51,"economic_revenue":[["1211",2300000],["1121",1300000],["1111",700000],["1511",358000],["2132",253400],["1345",198000],["1113",170000],["4112",71800],["1112",55000],["4116",52000],["2324",45000],["1381",30000],["1386",21000],["1122",15000],["1387",10300],["2141",9400],["1341",7400],["2131",4500],["1335",3100],["2119",2000],["1361",1500],["3111",1500],["2111",1000]],"economic_revenue_total_czk":5609900,"purpose_expenditure":[["2310",4000000],["3639",2687707.75],["3745",888000],["6171",882412.83],["3613",697202],["6112",515000],["3392",390000],["3722",330000],["3723",170000],["5213",153000],["3631",95000],["5512",88450.13],["3632",65000],["6320",51000],["2219",50000],["6117",33501],["6115",31613],["3726",26620],["3612",25000],["6399",15960],["6402",15000],["3729",10000],["4341",10000],["3399",9500],["3513",9000],["3512",6500],["3314",6000],["4349",3372.8],["6310",2500]],"purpose_expenditure_total_czk":11267339.51},"revised":{"economic_expenditure":[["6121",35930464.41],["5169",1418232.02],["6130",1294087.75],["5011",698210],["5171",507052.59],["5023",460000],["5154",450099.11],["5139",424492.23],["5137",312567],["5153",200000],["5031",157510.49],["5021",156660],["5903",152000],["5032",108000],["5156",80000],["5175",76462],["5163",47500],["5168",28681.84],["5222",25500],["5162",25000],["5364",23226],["5321",18872.8],["5362",16000],["5365",15960],["5179",15000],["5366",15000],["5166",10000],["5223",10000],["5194",8489],["5329",5680],["5038",4598.72],["5136",3000],["5161",2000],["5051",1002],["5363",205.72]],"economic_expenditure_total_czk":42701553.68,"economic_financing":[["8123",5832534.01],["8115",1146586.25],["8901",-514180.05]],"economic_financing_total_czk":6464940.21,"economic_revenue":[["4213",25232925.32],["4222",3940000],["1211",2611500],["1121",1398000],["1111",955000],["1511",441348.85],["2132",272140],["2111",227388.5],["1345",218000],["2322",210736],["1113",185000],["2324",102231.5],["1112",92000],["4112",71800],["4116",52000],["1386",51000],["4111",32500],["1381",30000],["4122",28000],["2131",24083],["1387",19960.3],["1122",15000],["2141",9400],["1341",7400],["1335",3100],["1361",2500],["2119",2000],["3111",1500],["1334",100]],"economic_revenue_total_czk":36236613.47,"purpose_expenditure":[["2310",34514552.16],["3639",2399625.75],["3613",1403319.97],["3745",1034242.29],["6171",905565.97],["6112",516500],["3392",390000],["3722",330000],["3723",221718.02],["2219",217386],["5512",170815.13],["5213",153000],["3631",106166.59],["3632",65000],["6320",51000],["6114",38494],["6402",38226],["3399",29989],["3726",26620],["3612",26000],["6399",15960],["3729",10000],["4341",10000],["3513",9000],["3512",6500],["3314",6000],["4349",3372.8],["6310",2500]],"purpose_expenditure_total_czk":42701553.68},"actual":{"economic_expenditure":[["6121",35384561.96],["6130",1294087.75],["5169",953463.64],["5011",563882],["5023",450759],["5171",269381.83],["5154",262578.45],["5031",140791],["5021",118130],["5153",115113.7],["5139",102901.59],["5032",91740],["5137",88712.83],["5156",41094],["5163",32813.68],["5168",28681.84],["5364",23226],["5222",22840],["5162",16259.79],["5179",12733],["5365",9870],["5175",9098],["5321",9078],["5194",8489],["5329",5680],["5038",2427],["5051",1002],["5363",205.72],["5161",128]],"economic_expenditure_total_czk":40059729.78,"economic_financing":[["8123",8049410.57],["8115",-4116312.8],["8901",5260]],"economic_financing_total_czk":3938357.77,"economic_revenue":[["4213",24379638],["4222",3940000],["1211",2611366.88],["1121",1397838.44],["1111",950782.11],["4113",853287.32],["1511",441348.85],["2132",260861],["2111",226388.5],["2322",210736],["1345",209625],["1113",184789.98],["2324",102231.5],["1112",91120.17],["4112",71800],["1386",50928.1],["4111",32500],["4122",28000],["2131",21972],["1387",19960.3],["4116",13100],["1122",9870],["1341",6800],["2141",3439.34],["1361",2450],["1381",408.08],["1334",98.94],["1335",31.5]],"economic_revenue_total_czk":36121372.01,"purpose_expenditure":[["2310",34514552.16],["3639",1604327.76],["3745",863213.62],["3613",833350.96],["6171",558966.35],["6112",499271.08],["3722",314654.09],["3723",221718.02],["2219",210108.5],["5512",125227.73],["3631",99430.39],["3392",48798],["6114",32494],["6320",30872],["3399",28489],["6402",23226],["3632",18293.44],["3612",11847],["6399",9870],["3513",6578],["3512",2500],["6310",1941.68]],"purpose_expenditure_total_czk":40059729.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}