{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:64679446","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"64679446","name":"Obec Těchlovice","short_name":"Těchlovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":555193},"amounts":{"revenue_approved":14330200,"revenue_adjusted":16722603.65,"revenue_actual":14710204.12,"expense_approved":13930200,"expense_adjusted":16322603.65,"expense_actual":8031008.39,"tax_revenue":10970701.62,"nontax_revenue":824806.1,"capital_revenue":2481530,"transfer_revenue":433166.4,"current_expense":7582139.49,"capital_expense":448868.9,"budget_balance":6679195.73,"cash_current":10320393.15,"cash_previous":5120772.32},"ratios":{"revenue_execution":0.87965992,"expense_execution":0.49201761,"balance_to_revenue":0.45405187,"cash_to_expense":1.28506816,"cash_yoy":1.01539778,"capital_expense_share":0.05589197,"transfer_revenue_share":0.02944666},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/64679446/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/64679446"},"seo":{"slug":"techlovice-64679446","path":"/cz/municipalities/techlovice-64679446/"},"population":{"value":500,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14330200,"expenditure_czk":13930200,"financing_czk":-400000,"balance_czk":400000},{"stage":"revised","revenue_czk":16722603.65,"expenditure_czk":16322603.65,"financing_czk":-400000,"balance_czk":400000},{"stage":"actual","revenue_czk":14710204.12,"expenditure_czk":8031008.39,"financing_czk":-6679195.73,"balance_czk":6679195.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6341642],["5169",1652318],["5154",1233360],["5011",1100000],["5139",683500],["5141",600000],["5023",500000],["5331",350000],["5031",290000],["5163",200000],["5032",170000],["5229",111380],["5362",100000],["5021",92000],["5168",80000],["5909",80000],["5194",60000],["5499",60000],["5162",45000],["5173",30000],["5492",27000],["5175",20000],["5903",20000],["5136",16500],["5156",15500],["5038",15000],["5321",15000],["5167",10000],["5901",10000],["5161",2000]],"economic_expenditure_total_czk":13930200,"economic_financing":[["8124",-400000]],"economic_financing_total_czk":-400000,"economic_revenue":[["1211",6200000],["4213",3728486],["1121",2000000],["1111",1000000],["2111",408920],["1113",320000],["1345",230000],["4112",133000],["2460",120000],["1122",100000],["2324",60000],["2132",13265],["1341",10000],["2131",4529],["2112",1500],["2141",500]],"economic_revenue_total_czk":14330200,"purpose_expenditure":[["3613",6948562],["6171",1595370],["3745",830000],["6310",750000],["2321",660280],["6112",550000],["3111",362000],["3399",360000],["2212",350000],["3722",300000],["3631",295280],["3723",230000],["3721",180000],["3419",177000],["6399",100000],["1037",69708],["6320",50000],["4349",44000],["3314",33000],["5512",15000],["5212",10000],["5213",10000],["5272",10000]],"purpose_expenditure_total_czk":13930200},"revised":{"economic_expenditure":[["5171",6059102],["5169",2758813.73],["5011",1106778],["5139",900029.14],["5154",808360],["5163",596030],["5141",570000],["5023",500000],["5331",350000],["6122",298843],["5031",283222],["5336",266000],["6121",242800],["5365",195930],["5137",193000],["5021",188072],["5032",170000],["6119",120000],["5229",111495],["5168",107000],["5194",60000],["5499",59300],["5909",51212.98],["5162",45000],["5175",32368],["5173",31121],["5151",30000],["5492",27700],["5321",26000],["5167",20000],["5903",20000],["5136",16500],["5156",15670],["5038",15000],["5179",10000],["5901",10000],["5164",9670.8],["5138",6292],["5362",5000],["5364",4159],["5161",2135]],"economic_expenditure_total_czk":16322603.65,"economic_financing":[["8124",-400000]],"economic_financing_total_czk":-400000,"economic_revenue":[["1211",6200000],["4213",3728486],["1121",2000000],["3111",1288000],["1111",1000000],["2111",557591],["1113",320000],["1511",270666.84],["4116",266000],["1345",230000],["1122",179625.51],["1356",172247.14],["4112",127400],["2460",120000],["2324",73435],["4111",39766.4],["1387",38566.76],["2321",35000],["2132",21760],["2131",18529],["3119",13530],["1341",10000],["2133",10000],["2112",1500],["2141",500]],"economic_revenue_total_czk":16722603.65,"purpose_expenditure":[["3613",6379903],["6171",1727587],["3745",1405700],["6310",1016030],["2212",789095.28],["3111",783000],["2321",695280],["6112",550000],["3723",380000],["3722",370530.23],["3399",365170],["3631",295280],["3744",270000],["4349",199143],["6399",195930],["3721",180000],["3419",177000],["6320",150000],["1037",112982],["3632",100000],["6114",86372.14],["3314",33000],["5512",26000],["5212",10000],["5213",10000],["5272",10000],["6402",4159],["3639",442]],"purpose_expenditure_total_czk":16322603.65},"actual":{"economic_expenditure":[["5169",2411153.51],["5011",1068532],["5154",726895.82],["5171",575954.07],["5023",408000],["5331",350000],["5336",266000],["5031",262521],["5139",234217.32],["5163",232535.75],["5365",195930],["6121",180866],["6122",148212.9],["5032",131982],["6119",119790],["5229",111495],["5021",109130],["5168",91320.25],["5137",58136.58],["5194",54607.58],["5162",40998.02],["5499",37406.4],["5141",29271.39],["5321",26000],["5492",23839],["5151",22249],["5175",19161],["5173",18552],["5136",15000],["5156",14029],["5167",13445],["5164",8930.8],["5138",6292],["5179",5754],["5038",4567],["5364",4159],["5362",3600],["5161",475]],"economic_expenditure_total_czk":8031008.39,"economic_financing":[["8115",-5199774.83],["8124",-1479574.9],["8901",154]],"economic_financing_total_czk":-6679195.73,"economic_revenue":[["1211",4876142.1],["1121",2602073.62],["3111",2468000],["1111",1761950.45],["2111",625843],["1511",347411.55],["1113",344689.12],["1345",287185],["4116",266000],["1356",202052.67],["1122",195930],["1112",169762.65],["4112",127400],["1386",94741.55],["2324",82644],["4111",39766.4],["1335",37757.6],["1387",37165.94],["2132",31760],["2321",31144.64],["2460",20000],["2131",17131.64],["3119",13530],["1341",10176],["2329",10000],["2133",5000],["1361",2740],["1381",814.46],["2141",664.82],["2112",618],["1382",108.91]],"economic_revenue_total_czk":14710204.12,"purpose_expenditure":[["6171",1416547.97],["3745",1039156.93],["2212",789095.28],["3111",768211],["3613",620759.43],["2321",609086.02],["6112",444720],["3722",370530.23],["3723",286765.7],["3399",255754.58],["3631",235080.38],["6310",220284.14],["6399",195930],["3419",155106.4],["3721",151565.82],["3744",119790],["4349",104281.9],["1037",92982.4],["6320",41523],["3314",33000],["6114",31754.21],["5512",26000],["3632",18482],["6402",4159],["3639",442]],"purpose_expenditure_total_czk":8031008.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}