{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:62858297","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"62858297","name":"Obec Stínava","short_name":"Stínava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":590061},"amounts":{"revenue_approved":7135757,"revenue_adjusted":7489825,"revenue_actual":7415790.76,"expense_approved":7205757,"expense_adjusted":6005635.17,"expense_actual":4573169.05,"tax_revenue":3753983.76,"nontax_revenue":386852,"capital_revenue":0,"transfer_revenue":3274955,"current_expense":4417469.05,"capital_expense":155700,"budget_balance":2842621.71,"cash_current":7414973,"cash_previous":4572351.29},"ratios":{"revenue_execution":0.99011536,"expense_execution":0.76147966,"balance_to_revenue":0.38332011,"cash_to_expense":1.62140803,"cash_yoy":0.62169801,"capital_expense_share":0.03404641,"transfer_revenue_share":0.44161912},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/62858297/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/62858297"},"seo":{"slug":"stinava","path":"/cz/municipalities/stinava/"},"population":{"value":164,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7135757,"expenditure_czk":7205757,"financing_czk":70000,"balance_czk":-70000},{"stage":"revised","revenue_czk":7489825,"expenditure_czk":6005635.17,"financing_czk":-1484189.83,"balance_czk":1484189.83},{"stage":"actual","revenue_czk":7415790.76,"expenditure_czk":4573169.05,"financing_czk":-2842621.71,"balance_czk":2842621.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4071007],["5023",480000],["5021",435500],["6123",360000],["5154",320000],["5139",281700],["6130",250000],["5171",238113],["6122",100000],["6119",70000],["5365",58100],["5163",52550],["5156",47000],["5364",44387],["5032",42000],["5153",40000],["5194",35000],["5168",33880],["5323",32000],["5901",32000],["5137",29500],["5164",28000],["6121",20000],["5175",18000],["5162",13000],["5222",10200],["5903",10000],["5132",9500],["5136",8000],["5321",6000],["5311",4800],["5133",4500],["5179",4000],["5221",3400],["5329",3320],["5019",3000],["5173",2000],["5362",2000],["5167",1400],["5039",1000],["5161",500],["5038",400]],"economic_expenditure_total_czk":7205757,"economic_financing":[["8115",70000]],"economic_financing_total_czk":70000,"economic_revenue":[["4116",3244757],["1211",1500000],["1121",780000],["1111",550000],["1511",290000],["1113",100000],["1345",100000],["2132",72100],["4112",71800],["2111",66000],["1122",58000],["2324",56000],["2133",55600],["2141",50000],["1112",40000],["1386",40000],["4111",32000],["2131",7600],["1381",6000],["1387",6000],["3111",5000],["1341",2500],["1349",2000],["1361",400]],"economic_revenue_total_czk":7135757,"purpose_expenditure":[["2341",3244757],["6171",839943],["3745",742000],["6112",522000],["3639",272000],["3722",200000],["2310",182000],["5512",171000],["3631",170000],["3725",137000],["3399",105000],["3632",100000],["2212",71250],["3635",70000],["1032",61000],["6399",58000],["6402",44387],["3341",35000],["2292",32000],["6114",32000],["3721",25000],["2321",24800],["6409",20720],["3314",12200],["3421",12000],["5213",10000],["6310",6500],["3612",5000],["4319",200]],"purpose_expenditure_total_czk":7205757},"revised":{"economic_expenditure":[["5169",2720515.17],["5021",508268],["5023",480000],["5139",351101],["5154",320000],["6123",260000],["6130",250000],["5171",235113],["6121",94000],["6119",70000],["5365",66770],["5163",56050],["5194",55000],["6122",50000],["5156",48000],["5364",44387],["5032",42000],["5153",40000],["5168",39880],["5137",39700],["5162",36000],["5323",32500],["5019",26000],["5164",23999],["5175",19200],["5901",18051],["5222",10200],["5903",10000],["5132",9500],["5173",9000],["5136",8000],["5321",6000],["5179",5000],["5311",4800],["5339",4000],["5221",3400],["5329",3320],["5362",2000],["5167",1500],["5039",1000],["5161",581],["5038",400],["5133",400]],"economic_expenditure_total_czk":6005635.17,"economic_financing":[["8118",-4500000],["8115",3015810.17]],"economic_financing_total_czk":-1484189.83,"economic_revenue":[["4116",3160655],["1211",1603100],["1121",859400],["1111",585400],["1511",332600],["2111",168500],["1113",113500],["1345",100000],["2132",72100],["4112",71800],["1122",66570],["1112",56000],["2324",56000],["2133",55600],["2141",50000],["1386",40000],["4111",32500],["2119",17300],["1387",12300],["4122",10000],["2131",7600],["1381",6000],["3111",5000],["2321",3000],["1341",2500],["1349",2000],["1361",400]],"economic_revenue_total_czk":7489825,"purpose_expenditure":[["2341",1715918.17],["6171",887143],["3745",780000],["6112",522000],["3639",272000],["3722",208700],["2310",182000],["5512",181000],["3631",170000],["3399",168100],["3725",149500],["3632",126347],["2321",121800],["2212",71250],["3635",70000],["6399",66570],["1032",61000],["6402",44387],["3341",35000],["2292",32500],["6114",32500],["3721",25000],["6409",21720],["3314",14000],["3421",12000],["5213",10000],["6310",6500],["3326",6200],["3612",5000],["4350",4000],["1039",3300],["4319",200]],"purpose_expenditure_total_czk":6005635.17},"actual":{"economic_expenditure":[["5169",2557701.66],["5023",462548],["5021",440639],["5139",248700.99],["5154",110759.64],["5365",66770],["6130",62350],["5171",57116.4],["6121",51000],["5163",48446.2],["5364",44387],["5194",42962.49],["6119",42350],["5032",41626],["5168",39872.8],["5153",35165.26],["5156",33583],["5162",32517.41],["5323",32422.7],["5137",27962],["5019",22911],["5164",22877.5],["5175",12500],["5173",7259],["5321",5741],["5179",4989],["5311",4733],["5339",4000],["5221",3340],["5329",3320],["5167",1480],["5038",400],["5161",208],["5136",200],["5222",200],["5133",130]],"economic_expenditure_total_czk":4573169.05,"economic_financing":[["8118",-4500000],["8115",1657378.29]],"economic_financing_total_czk":-2842621.71,"economic_revenue":[["4116",3160655],["1211",1603091.87],["1121",859388.17],["1111",585371.41],["1511",332516.3],["2111",157050],["1113",113498.04],["1345",91675],["2132",72100],["4112",71800],["1122",66570],["1112",55998.08],["2133",55572],["2324",53730],["4111",32500],["1386",31303.63],["2141",28125],["2119",17275],["1387",12270],["4122",10000],["2321",3000],["1341",1809],["1361",250],["1381",242.26]],"economic_revenue_total_czk":7415790.76,"purpose_expenditure":[["2341",1695918.17],["6171",671398.04],["6112",504174],["3745",429688.34],["3722",186200.28],["3399",155171.78],["3725",149404.27],["3631",81268.57],["2321",78706.06],["5512",78699.83],["3639",72750],["6399",66570],["3632",61671],["2310",61448],["2212",54503.9],["6402",44387],["3635",42350],["1032",39888.8],["2292",32422.7],["6114",14449],["3721",12779.9],["6409",11649],["3314",9170],["3326",6176],["4350",4000],["6310",3464.2],["1039",3126.21],["3421",1534],["4319",200]],"purpose_expenditure_total_czk":4573169.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}