{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:61729639","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"61729639","name":"Obec Rostěnice - Zvonovice","short_name":"Rostěnice - Zvonovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":554898},"amounts":{"revenue_approved":34128200,"revenue_adjusted":37550200,"revenue_actual":21067148.97,"expense_approved":34506200,"expense_adjusted":40147200,"expense_actual":24557237.87,"tax_revenue":15425668.35,"nontax_revenue":3453800.14,"capital_revenue":585700,"transfer_revenue":1601980.48,"current_expense":13191813.5,"capital_expense":11365424.37,"budget_balance":-3490088.9,"cash_current":4941109.26,"cash_previous":9553198.16},"ratios":{"revenue_execution":0.56103959,"expense_execution":0.61167996,"balance_to_revenue":-0.16566498,"cash_to_expense":0.20120786,"cash_yoy":-0.48277957,"capital_expense_share":0.46281363,"transfer_revenue_share":0.07604164},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/61729639/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/61729639"},"seo":{"slug":"rostenice-zvonovice","path":"/cz/municipalities/rostenice-zvonovice/"},"population":{"value":643,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":34128200,"expenditure_czk":34506200,"financing_czk":378000,"balance_czk":-378000},{"stage":"revised","revenue_czk":37550200,"expenditure_czk":40147200,"financing_czk":2597000,"balance_czk":-2597000},{"stage":"actual","revenue_czk":21067148.97,"expenditure_czk":24557237.87,"financing_czk":3490088.9,"balance_czk":-3490088.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15802200],["5171",3415000],["5169",2708100],["5011",1790000],["5154",1637000],["5023",1200000],["6122",1150000],["5362",1005500],["5139",743300],["5365",650000],["5031",620000],["5331",492000],["5137",475000],["5141",435000],["5153",355000],["5032",350000],["5166",250000],["5021",214900],["5499",160000],["5151",150000],["5321",133000],["5156",130000],["5222",90000],["5162",80500],["5194",78000],["5163",75000],["5323",61000],["5329",60000],["5175",52000],["5903",50000],["5134",30000],["5909",15000],["5173",10200],["5167",10000],["6130",10000],["5136",7500],["5038",6000],["5161",5000]],"economic_expenditure_total_czk":34506200,"economic_financing":[["8115",1500000],["8124",-1122000]],"economic_financing_total_czk":378000,"economic_revenue":[["3111",15500000],["1211",5000000],["1121",3000000],["2111",2725500],["1111",2500000],["1511",2000000],["1122",600000],["2132",464500],["1113",450000],["1345",450000],["2131",310000],["2324",300000],["1112",195000],["4112",175200],["1334",100000],["1381",80000],["2119",70000],["1386",60000],["1387",35000],["4111",31500],["2310",30000],["1341",14500],["1335",10000],["1361",10000],["2321",10000],["2133",5000],["2112",1000],["2141",1000]],"economic_revenue_total_czk":34128200,"purpose_expenditure":[["3639",12092200],["3113",3530000],["2310",3470500],["6171",3287000],["3631",2500000],["2321",2385000],["6112",1640000],["6399",1550000],["3722",1000000],["3612",837000],["3745",390000],["3412",380000],["3399",295000],["3341",210000],["2219",200000],["4359",123000],["2333",120000],["3739",100000],["5213",100000],["2292",61000],["3725",50000],["3314",41500],["3721",40000],["6114",31500],["2212",25000],["5512",20000],["6310",15000],["6221",10000],["3319",2500]],"purpose_expenditure_total_czk":34506200},"revised":{"economic_expenditure":[["6121",19684800],["5171",3694000],["5169",2490300],["5154",1903200],["5011",1790000],["5365",1300000],["5023",1200000],["5362",1008900],["5139",789500],["6122",692400],["5153",640000],["5031",620000],["5137",534300],["5331",492000],["5141",435000],["5032",350000],["6349",315000],["5336",281000],["6123",272000],["5166",250000],["5021",215000],["5499",160000],["5156",130000],["5321",129600],["5151",115000],["5222",90000],["5194",83000],["5162",80400],["5163",75000],["5323",61000],["5329",60000],["5175",56100],["5903",50000],["5134",30000],["5909",15000],["5173",10200],["5161",10000],["5167",10000],["6130",10000],["5136",8500],["5038",6000]],"economic_expenditure_total_czk":40147200,"economic_financing":[["8115",3719000],["8124",-1122000]],"economic_financing_total_czk":2597000,"economic_revenue":[["3111",15500000],["1211",5704000],["1121",3059000],["2111",2725500],["1111",2500000],["1511",2096000],["1122",1205000],["4221",1114000],["2324",544500],["1345",489400],["2132",467000],["1113",450000],["2131",310000],["4116",281000],["1112",200000],["4112",175200],["2322",143000],["1386",127200],["1334",100000],["1381",80000],["2119",70000],["1387",55000],["4111",32500],["2310",30000],["2321",30000],["3113",19000],["1341",15300],["1335",10000],["1361",10000],["2133",5000],["2112",1000],["2141",1000],["2329",600]],"economic_revenue_total_czk":37550200,"purpose_expenditure":[["3639",12704200],["2310",5934500],["6171",3846000],["3113",3841000],["2321",3435000],["3631",2500000],["6399",2200000],["6112",1640000],["3722",1000000],["3612",837000],["3745",390000],["3412",380000],["3399",318000],["3341",210000],["2219",200000],["4359",123000],["3739",100000],["5213",100000],["2333",90000],["2292",61000],["3725",50000],["3314",42500],["3721",40000],["6114",32500],["2212",25000],["5512",20000],["6310",15000],["6221",10000],["3319",2500]],"purpose_expenditure_total_czk":40147200},"actual":{"economic_expenditure":[["6121",10422191.92],["5171",2455726.59],["5169",1886481.86],["5011",1348923],["5154",1270502.94],["5365",1185130],["5023",958484],["5153",576101],["5031",515536],["5331",425000],["5139",367591.98],["6122",356367.22],["6349",314865.23],["5336",280542.6],["6123",272000],["5141",269562.23],["5032",210236],["5362",185752],["5137",185143.2],["5166",179993.4],["5021",151549],["5321",119964],["5499",100210],["5222",71260],["5162",64160.49],["5323",61000],["5329",60000],["5151",50802],["5163",47903.68],["5194",43809],["5156",42086.2],["5175",41283],["5134",13055],["5161",7824],["5136",6265.33],["5038",5516],["5167",2400],["5173",2019]],"economic_expenditure_total_czk":24557237.87,"economic_financing":[["8115",4612088.9],["8124",-1122000]],"economic_financing_total_czk":3490088.9,"economic_revenue":[["1211",5703343.11],["1121",3058178.55],["1111",2119355.24],["2111",2102289.68],["1511",2095161.23],["1122",1136520],["4221",1113737.88],["3111",566700],["2324",544230.78],["1345",487200],["1113",403826.12],["2132",369596],["4116",280542.6],["2131",223495],["1112",199259.45],["4112",175200],["2322",142559],["1386",111396.44],["1334",45458.4],["1387",43662.57],["2119",39083],["4111",32500],["2321",30000],["3113",19000],["1341",15200],["1361",6250],["2310",2400],["1381",857.24],["2141",76.68],["2112",70]],"economic_revenue_total_czk":21067148.97,"purpose_expenditure":[["3639",7647322.29],["2310",5556635.47],["2321",2962095.21],["6171",2800212.79],["6399",1322077],["6112",1283803.36],["3113",1009147.54],["3722",907032.09],["3631",262910.54],["3399",258471.36],["3745",139676.82],["4359",113364],["2292",61000],["3739",48610],["2219",34455.96],["6114",32500],["3314",32337.13],["3612",21560.24],["5512",20000],["3721",12946.54],["3341",11249.53],["6310",9096],["3725",6050],["3412",4684]],"purpose_expenditure_total_czk":24557237.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}