{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:60829257","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"60829257","name":"Obec Hajany","short_name":"Hajany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551597},"amounts":{"revenue_approved":2500000,"revenue_adjusted":8316810.65,"revenue_actual":8233534.64,"expense_approved":2194600,"expense_adjusted":3839445.55,"expense_actual":3361612.87,"tax_revenue":3891765.95,"nontax_revenue":1837798.69,"capital_revenue":2350230,"transfer_revenue":153740,"current_expense":2609608.76,"capital_expense":752004.11,"budget_balance":4871921.77,"cash_current":6923884.48,"cash_previous":2357362.71},"ratios":{"revenue_execution":0.98998703,"expense_execution":0.87554644,"balance_to_revenue":0.59171692,"cash_to_expense":2.05969121,"cash_yoy":1.93713159,"capital_expense_share":0.22370336,"transfer_revenue_share":0.01867242},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/60829257/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/60829257"},"seo":{"slug":"hajany-60829257","path":"/cz/municipalities/hajany-60829257/"},"population":{"value":182,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2500000,"expenditure_czk":2194600,"financing_czk":-305400,"balance_czk":305400},{"stage":"revised","revenue_czk":8316810.65,"expenditure_czk":3839445.55,"financing_czk":-4477365.1,"balance_czk":4477365.1},{"stage":"actual","revenue_czk":8233534.64,"expenditure_czk":3361612.87,"financing_czk":-4871921.77,"balance_czk":4871921.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",587400],["5023",300000],["5154",255000],["5021",246000],["5139",143500],["5171",126000],["5153",105000],["5156",90000],["5141",80000],["5137",60000],["5175",60000],["5032",27000],["5163",25000],["5321",21200],["5329",17000],["5194",10000],["5162",8000],["5222",6000],["5362",6000],["5168",5000],["5903",5000],["5166",4000],["5136",2500],["5161",2000],["5167",1000],["5173",1000],["5221",1000]],"economic_expenditure_total_czk":2194600,"economic_financing":[["8124",-305400]],"economic_financing_total_czk":-305400,"economic_revenue":[["1211",667000],["1121",600000],["1111",440000],["1511",235000],["1113",150000],["1345",100000],["2111",80000],["4112",72000],["1112",40000],["2324",25000],["2131",20000],["2132",20000],["1386",13000],["1381",10000],["2321",10000],["1341",7000],["1387",7000],["1361",2000],["1334",1000],["1356",1000]],"economic_revenue_total_czk":2500000,"purpose_expenditure":[["6171",510100],["6112",327000],["5512",260000],["3639",185000],["1032",160000],["3631",141000],["3722",140000],["6310",85000],["3745",75000],["3399",70500],["3723",70000],["3319",67000],["3314",43000],["6320",20000],["2310",10000],["3111",9000],["1070",7000],["2321",5000],["5213",5000],["3113",3000],["4350",1000],["4379",1000]],"purpose_expenditure_total_czk":2194600},"revised":{"economic_expenditure":[["5169",860580],["5021",375031],["6449",364277.76],["5023",353000],["5154",255000],["6121",231610],["5171",219000],["6349",156119.04],["5139",146515],["5137",135000],["5365",116550],["5156",110000],["5153",105000],["5141",81250],["5175",77740],["5163",63500],["5032",31770],["5329",30107.92],["5364",28730],["5321",28200],["5649",16071.83],["5194",10000],["5162",8550],["5222",6000],["5362",6000],["5168",5000],["5903",5000],["5166",4000],["5136",2500],["5161",2000],["5019",1750],["5167",1000],["5173",1000],["5221",1000],["5039",593]],"economic_expenditure_total_czk":3839445.55,"economic_financing":[["8115",-4171965.1],["8124",-305400]],"economic_financing_total_czk":-4477365.1,"economic_revenue":[["3111",2350230],["1211",1614000],["2111",1113372.6],["1121",865000],["1111",586000],["2449",380349.59],["1511",370000],["2324",214360],["1113",150000],["1345",120400],["1122",116550],["2119",105356],["4112",71800],["1112",56500],["4116",49440],["1386",35000],["4111",32500],["2131",20000],["2132",20000],["1387",13000],["1381",10000],["2321",10000],["1341",7950],["1361",3000],["1334",1000],["1356",1000],["1382",2.46]],"economic_revenue_total_czk":8316810.65,"purpose_expenditure":[["3723",635956.55],["6171",541370],["3639",443710],["6112",384770],["3631",372610],["5512",300000],["1032",224500],["3745",200380],["3722",200000],["6399",116550],["6310",86250],["3399",70500],["3319",67000],["6320",58500],["3314",43000],["6402",28730],["6114",15619],["3111",12000],["2310",10000],["1070",7000],["6409",6000],["2321",5000],["5213",5000],["3113",3000],["4350",1000],["4379",1000]],"purpose_expenditure_total_czk":3839445.55},"actual":{"economic_expenditure":[["5169",747377.08],["5021",371690],["6449",364277.76],["5023",353000],["6121",231607.31],["5154",212462.93],["6349",156119.04],["5171",155405.65],["5365",116550],["5137",94194.05],["5156",87745.5],["5139",81701.1],["5141",81211.09],["5163",61947.8],["5153",53218.05],["5175",44246.26],["5032",31770],["5329",29997.92],["5364",28730],["5321",25200],["5649",16071.83],["5162",8508.5],["5362",5998],["5019",1750],["5039",593],["5161",240]],"economic_expenditure_total_czk":3361612.87,"economic_financing":[["8115",-4566521.77],["8124",-305400]],"economic_financing_total_czk":-4871921.77,"economic_revenue":[["3111",2350230],["1211",1614341.65],["2111",1108074.1],["1121",863809.8],["1111",585062.39],["2449",380349.59],["1511",369618.94],["2324",214067],["1122",116550],["1345",115650],["1113",114221.83],["2119",104163],["4112",71800],["1112",56314.57],["4116",49440],["4111",32500],["1386",31470.91],["2132",18000],["2131",13145],["1387",12335.09],["1341",7950],["1361",3230],["1356",953.89],["1381",254.42],["1382",2.46]],"economic_revenue_total_czk":8233534.64,"purpose_expenditure":[["3723",635878.55],["3639",433793.98],["6112",384770],["6171",343499.2],["3631",328523.81],["5512",218396.52],["1032",214379],["3722",197607],["3745",188367.9],["6399",116550],["6310",84671.89],["6320",58487],["3399",33202.26],["3314",33150],["6402",28730],["3319",18531.76],["6114",15619],["3111",12000],["6409",6000],["2310",5229],["2321",4226]],"purpose_expenditure_total_czk":3361612.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}