{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:60798483","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"60798483","name":"Obec Jakubčovice nad Odrou","short_name":"Jakubčovice nad Odrou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":554065},"amounts":{"revenue_approved":25083623.35,"revenue_adjusted":31492183.17,"revenue_actual":31205598.81,"expense_approved":29083623.35,"expense_adjusted":36492183.17,"expense_actual":25297791.78,"tax_revenue":16457147.49,"nontax_revenue":4201121.15,"capital_revenue":116000,"transfer_revenue":10431330.17,"current_expense":19408336.95,"capital_expense":5889454.83,"budget_balance":5907807.03,"cash_current":22604817.66,"cash_previous":16615206.14},"ratios":{"revenue_execution":0.99089983,"expense_execution":0.69323865,"balance_to_revenue":0.18931882,"cash_to_expense":0.89354904,"cash_yoy":0.36048975,"capital_expense_share":0.2328051,"transfer_revenue_share":0.33427752},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/60798483/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/60798483"},"seo":{"slug":"jakubcovice-nad-odrou","path":"/cz/municipalities/jakubcovice-nad-odrou/"},"population":{"value":623,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25083623.35,"expenditure_czk":29083623.35,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"revised","revenue_czk":31492183.17,"expenditure_czk":36492183.17,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"actual","revenue_czk":31205598.81,"expenditure_czk":25297791.78,"financing_czk":-5907807.03,"balance_czk":5907807.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7754000],["6122",4839818.18],["6121",3000000],["5011",2370000],["5169",2325500],["5331",1320000],["5023",1250000],["5901",1190121.76],["5031",853000],["5153",541000],["5222",490000],["5032",367000],["5154",364000],["5139",349500],["5137",323000],["5329",250000],["5021",245000],["5168",167000],["5138",140000],["5163",140000],["5499",130000],["5164",67000],["5175",66000],["6119",60000],["5323",56831.5],["5194",56000],["5903",50000],["5167",41000],["5156",40500],["5136",34000],["5364",21851.91],["5041",20000],["5321",20000],["5151",17000],["5038",15000],["5134",13000],["5172",10000],["5179",10000],["5221",10000],["5223",10000],["5132",9000],["5133",9000],["5162",9000],["5019",8000],["5131",5000],["5173",5000],["5362",4000],["5161",3500],["5365",2000],["5213",1000],["5363",1000]],"economic_expenditure_total_czk":29083623.35,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",4000000]],"economic_financing_total_czk":4000000,"economic_revenue":[["4216",6632000.32],["1211",6600000],["1121",3500000],["1111",2300000],["1511",1020000],["2111",816000],["2324",547283],["1113",500000],["4116",464240.03],["1345",425000],["2141",391000],["1356",380000],["2321",341000],["2132",280000],["2112",229000],["1112",160000],["4112",150100],["1386",100000],["4222",80000],["1387",50000],["4111",32000],["1335",28000],["1341",22000],["2131",20000],["1361",8000],["2212",5000],["1334",3000]],"economic_revenue_total_czk":25083623.35,"purpose_expenditure":[["3113",7794818.18],["2333",4530000],["6171",3500000],["2321",2150000],["6112",1650000],["3745",1620000],["3511",1226000],["6409",1090121.76],["3722",720000],["2411",600000],["2212",500000],["3419",470000],["3399",450000],["3725",370000],["2219",250000],["3322",250000],["3613",230000],["3631",230000],["5512",230000],["3726",130000],["6320",120000],["3723",90000],["3429",80000],["3744",80000],["3313",70000],["2143",60000],["3635",60000],["2292",56831.5],["3314",55000],["2310",50000],["3421",50000],["3721",50000],["5213",50000],["2322",40000],["5311",35000],["6114",32000],["4379",30000],["6402",21851.91],["3639",20000],["3349",15000],["3319",10000],["6310",10000],["1039",5000],["3341",2000]],"purpose_expenditure_total_czk":29083623.35},"revised":{"economic_expenditure":[["5171",8303437.23],["6121",6065750],["5901",2600678.77],["5169",2436756],["5011",2370000],["6201",2000000],["6122",1674489.73],["5137",1554496],["5331",1320000],["5023",1250000],["5031",853000],["5336",677657.81],["5153",576000],["5139",549004.22],["5222",504000],["5032",367000],["5365",364460],["5154",361000],["5329",321868.4],["5021",298000],["5364",237551.91],["5166",228250],["5499",170000],["5168",167000],["5163",155000],["5492",128000],["5138",125000],["5194",123500],["5164",82000],["5175",70000],["5366",60000],["6119",60000],["5323",56831.5],["5167",41000],["5156",40500],["6342",39451.6],["5136",34000],["5151",34000],["5903",30000],["5041",20000],["5321",20000],["5038",15000],["5134",13000],["5172",10000],["5179",10000],["5223",10000],["5132",9000],["5133",9000],["5162",9000],["5019",8000],["5221",8000],["5131",7000],["5173",5000],["5362",4000],["5161",3500],["5213",1000],["5363",1000]],"economic_expenditure_total_czk":36492183.17,"economic_financing":[["8115",5000000],["8117",5000000],["8118",-5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["1211",6600000],["4116",4529420.05],["4216",4520278.22],["1121",3500000],["2322",2350821],["1111",2300000],["1511",1020000],["2111",855000],["1356",740999],["4222",642994.9],["2324",547283],["1113",500000],["1345",425000],["2141",391000],["4113",383327],["1122",362460],["2321",341000],["2132",275000],["4213",236300],["1112",210000],["2112",209000],["4112",150100],["3111",116000],["1386",100000],["1387",50000],["4111",32500],["1335",28000],["1341",22000],["2131",20000],["2229",15700],["1361",10000],["2212",5000],["1334",3000]],"economic_revenue_total_czk":31492183.17,"purpose_expenditure":[["3113",8472160.99],["2333",3530000],["6171",3500000],["3511",2726000],["6409",2500678.77],["3745",2120000],["3639",2020000],["2219",1950000],["2321",1650000],["6112",1650000],["3722",720000],["3419",640000],["2411",600000],["2212",500000],["5512",480000],["3399",450000],["3725",370000],["6399",362460],["3322",250000],["5213",250000],["3613",230000],["3631",230000],["3726",130000],["6320",120000],["4343",110000],["3723",92000],["3429",80000],["3744",80000],["3313",70000],["2143",60000],["3635",60000],["2292",56831.5],["3314",55000],["2310",50000],["3421",50000],["3721",50000],["2322",40000],["6402",37551.91],["5311",35000],["6114",32500],["4379",30000],["6310",20000],["3349",15000],["3319",10000],["1039",5000],["3341",2000]],"purpose_expenditure_total_czk":36492183.17},"actual":{"economic_expenditure":[["5171",5993708.81],["6121",3105687.17],["5011",2310218],["6201",2000000],["5169",1796358.13],["5331",1320000],["5137",1301197.99],["5023",1183338],["5031",769537],["6122",744316.06],["5336",677657.81],["5222",495400],["5365",362460],["5154",326012.37],["5032",313842],["5139",312879.06],["5021",266564],["5329",255949.92],["5364",237551.91],["5166",217800],["5153",159927.79],["5499",157053.5],["5163",124202.37],["5492",116068.91],["5168",107473.12],["5194",84302.2],["5132",77397.75],["5138",71809.7],["5323",56831.5],["5175",54462.7],["5366",53843.98],["6342",39451.6],["5164",38734.68],["5167",37996],["5156",27194],["5151",16166.82],["5136",15119.5],["5041",10587.96],["5223",10000],["5038",9586],["5179",8899],["5321",6247.69],["5134",6000],["5221",5000],["5019",3770],["5162",3522.88],["5362",2572],["5039",1275],["5131",935.9],["5161",881]],"economic_expenditure_total_czk":25297791.78,"economic_financing":[["8118",-15200000],["8117",6700000],["8115",2592192.97]],"economic_financing_total_czk":-5907807.03,"economic_revenue":[["1211",6612510.54],["4116",4529420.05],["4216",4520278.22],["1121",3537295.35],["1111",2517717.03],["2322",2350821],["1511",1222912.75],["1356",855484.82],["2111",713696.61],["4222",579404.9],["1113",467821.15],["1345",414521],["4113",383327],["1122",362460],["2321",267700],["2324",262944.85],["4213",236300],["2132",232564.5],["1112",230624.73],["2141",190316.02],["2112",156199.82],["4112",150100],["1386",128865.18],["3111",116000],["1387",50513.31],["4111",32500],["1335",23808],["1341",21750],["2229",15700],["2131",11178.35],["1361",9640],["1381",1048.37],["1334",146.4],["1382",28.86]],"economic_revenue_total_czk":31205598.81,"purpose_expenditure":[["3113",7571569.12],["6171",2645237.99],["3639",2000132],["2333",1834260.94],["2219",1817421.55],["3745",1803285],["6112",1534404.72],["2321",1219604],["3722",608092.18],["3419",603483.26],["2411",481195.36],["3511",447411.98],["6399",362460],["3725",343803.06],["5512",319648.17],["3399",299549.07],["5213",217822.36],["3631",192691],["3726",115966.4],["4343",110000],["6320",96956],["3723",91557.7],["3429",80000],["3744",74329.74],["2292",56831.5],["3613",47641.65],["3314",44280.1],["6402",37551.91],["3421",32552.58],["3721",28605.32],["2310",26620],["6114",22988.87],["4379",22186],["2322",22007.48],["2143",17009],["3313",15548.2],["2212",15514.28],["6310",13338.37],["3319",10000],["3349",9703.68],["1039",3000],["5311",1143.24],["3341",270],["3322",118]],"purpose_expenditure_total_czk":25297791.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}