{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:60798416","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"60798416","name":"Obec Olbramice","short_name":"Olbramice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Ostrava-město","municipality_code":554049},"amounts":{"revenue_approved":17293000,"revenue_adjusted":18468659,"revenue_actual":19084430.82,"expense_approved":18569851,"expense_adjusted":20945510,"expense_actual":17979016.92,"tax_revenue":16293344.99,"nontax_revenue":1540737.47,"capital_revenue":9900,"transfer_revenue":1240448.36,"current_expense":9917842.07,"capital_expense":8061174.85,"budget_balance":1105413.9,"cash_current":33697932.2,"cash_previous":32592518.3},"ratios":{"revenue_execution":1.03334145,"expense_execution":0.85837093,"balance_to_revenue":0.05792229,"cash_to_expense":1.87429226,"cash_yoy":0.03391619,"capital_expense_share":0.44836572,"transfer_revenue_share":0.06499792},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/60798416/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/60798416"},"seo":{"slug":"olbramice-60798416","path":"/cz/municipalities/olbramice-60798416/"},"population":{"value":736,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17293000,"expenditure_czk":18569851,"financing_czk":1276851,"balance_czk":-1276851},{"stage":"revised","revenue_czk":18468659,"expenditure_czk":20945510,"financing_czk":2476851,"balance_czk":-2476851},{"stage":"actual","revenue_czk":19084430.82,"expenditure_czk":17979016.92,"financing_czk":-1105413.9,"balance_czk":1105413.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8276000],["5169",2012550],["5023",1178000],["5331",1150000],["5171",1071450],["5011",950000],["5021",679700],["5031",476500],["5154",360000],["5139",300360],["5365",300000],["5222",290000],["5032",241000],["5137",170000],["5168",142723],["6122",141000],["5153",129000],["5163",74000],["5156",65000],["5499",60000],["5194",50000],["5903",50000],["5175",49340],["5323",47000],["5221",45000],["5492",40000],["5167",35000],["5136",33277],["5151",28000],["5364",27451],["5162",20000],["5229",18000],["5041",10000],["5329",10000],["5019",7000],["5179",7000],["5173",6000],["5038",5000],["5223",5000],["5321",4500],["5039",3000],["5161",2000]],"economic_expenditure_total_czk":18569851,"economic_financing":[["8115",1276851]],"economic_financing_total_czk":1276851,"economic_revenue":[["1211",6930000],["1121",3530000],["1111",2550000],["1511",1150000],["1345",585000],["2141",500000],["1113",440000],["1122",300000],["2132",260000],["2324",205000],["1112",200000],["4112",171600],["1386",100000],["1387",70000],["3111",62000],["2131",58000],["2139",50000],["2111",43000],["4111",31400],["1334",20000],["1341",16000],["1361",10000],["2119",10000],["1343",1000]],"economic_revenue_total_czk":17293000,"purpose_expenditure":[["3412",4500000],["2212",3500000],["6171",1500000],["6112",1494000],["3113",1250000],["3745",1100000],["3722",1000000],["2219",600000],["3392",500000],["3399",500000],["5512",500000],["3631",450000],["6399",300000],["2321",250000],["6409",250000],["3419",150000],["2310",100000],["3635",100000],["3639",100000],["3632",50000],["3725",50000],["5213",50000],["2292",47000],["4359",45000],["3314",35000],["6114",31400],["2142",30000],["3341",30000],["4319",30000],["6402",27451]],"purpose_expenditure_total_czk":18569851},"revised":{"economic_expenditure":[["6121",8611000],["5169",2212550],["5171",1474738],["5023",1178000],["5331",1150000],["5011",890000],["6322",850000],["5021",679700],["5336",618051],["5031",507500],["5154",360000],["5365",300720],["5139",300360],["5222",290000],["5032",224000],["5137",150600],["5168",132453],["5153",129000],["5166",120000],["5163",74000],["6122",70900],["5156",65000],["5167",65000],["5499",60000],["5175",50440],["5194",50000],["5323",47000],["5492",40000],["5903",36900],["5136",33277],["5151",28000],["5364",23551],["5162",20000],["5229",18000],["6342",10270],["5041",10000],["5221",10000],["5329",10000],["5019",7000],["5179",7000],["5173",6000],["5038",5000],["5123",5000],["5223",5000],["5321",4500],["5039",3000],["5161",2000]],"economic_expenditure_total_czk":20945510,"economic_financing":[["8115",2476851]],"economic_financing_total_czk":2476851,"economic_revenue":[["1211",6930000],["1121",3530000],["1111",2550000],["1511",1150000],["4116",618051],["1345",585000],["2141",581702.64],["1113",440000],["4222",400000],["1122",300720],["2132",260000],["2324",205000],["1112",200000],["4112",171600],["1386",100000],["1387",70000],["3111",62000],["2131",58000],["2111",51000],["2139",50000],["2322",47788],["4111",32500],["1334",20000],["4121",18297.36],["1341",16000],["1361",10000],["2119",10000],["1343",1000]],"economic_revenue_total_czk":18468659,"purpose_expenditure":[["3412",5600000],["2212",2085000],["3113",2068051],["6171",1500000],["6112",1494000],["5512",1380000],["3745",1196500],["3722",1000000],["2219",900000],["3399",600000],["3392",500000],["3631",481288],["2321",400000],["6399",300720],["2310",300000],["6409",250000],["3419",150000],["3639",150000],["2142",130000],["3635",100000],["3632",50000],["3725",50000],["2292",47000],["5213",36900],["3314",35000],["6114",32500],["3341",30000],["4319",30000],["6402",23551],["3326",15000],["4359",10000]],"purpose_expenditure_total_czk":20945510},"actual":{"economic_expenditure":[["6121",7094206.35],["5169",1623122.77],["5023",1177714],["5331",1150000],["5171",1068206.57],["5011",887475],["6322",850000],["5021",732474],["5336",618051],["5031",505963],["5365",300720],["5154",287110.86],["5222",251000],["5032",213634],["5139",196513.47],["6122",106698.5],["5166",103957.5],["5153",86667],["5499",75000],["5168",72454.53],["5137",71307.96],["5163",67268.2],["5156",53965.6],["5323",46731],["5167",39615],["5175",33535.48],["5194",32819.7],["5136",32125.4],["5123",30810.86],["5151",26611],["5364",23551],["5162",21510.11],["5492",20000],["6342",10270],["5229",10000],["5029",9644],["5329",9490],["5173",7809],["5179",6880],["5172",5797.11],["5041",5733.95],["5038",4965],["5132",4514],["5161",2994],["5362",100]],"economic_expenditure_total_czk":17979016.92,"economic_financing":[["8117",403000000],["8118",-403000000],["8115",-1105413.9]],"economic_financing_total_czk":-1105413.9,"economic_revenue":[["1211",6961465.16],["1121",3729881.76],["1111",2557178.99],["1511",1212109.2],["2141",806772.47],["4116",618051],["1345",585576],["1113",492776.16],["4222",400000],["1122",300720],["2132",249242],["1112",243076.45],["2324",217146],["4112",171600],["1386",135879.48],["2131",123560],["2139",63760],["1387",53256.24],["2322",47757],["2111",32500],["4111",32500],["4121",18297.36],["1341",14580],["3111",9900],["1361",5150],["1381",1065.25],["1343",540],["1334",90.3]],"economic_revenue_total_czk":19084430.82,"purpose_expenditure":[["3412",4729588.61],["3113",1987762.8],["2212",1877326.08],["6112",1493035],["6171",1421145.27],["5512",1324568.09],["3745",1171791.05],["3722",847735.02],["3399",466403.88],["3392",413483.5],["2219",387609.19],["2321",348360.04],["3631",307660.15],["6399",300720],["2310",223293.28],["6409",207370],["3419",121203.9],["3639",100433.85],["2292",46731],["3635",43496.4],["3314",34947.4],["4319",27212.41],["3632",25901],["6402",23551],["6114",19496],["3326",14762],["2142",8078],["3725",5082],["3341",270]],"purpose_expenditure_total_czk":17979016.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}