{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:60418559","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"60418559","name":"Obec Střítež","short_name":"Střítež","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":554871},"amounts":{"revenue_approved":15060250,"revenue_adjusted":19614939.4,"revenue_actual":19548601.5,"expense_approved":15551265,"expense_adjusted":17274549.8,"expense_actual":15934386.46,"tax_revenue":16443642.11,"nontax_revenue":2107863.99,"capital_revenue":0,"transfer_revenue":997095.4,"current_expense":9821024.24,"capital_expense":6113362.22,"budget_balance":3614215.04,"cash_current":16960135.57,"cash_previous":14354217.53},"ratios":{"revenue_execution":0.99661799,"expense_execution":0.92241978,"balance_to_revenue":0.18488356,"cash_to_expense":1.0643733,"cash_yoy":0.18154372,"capital_expense_share":0.38365846,"transfer_revenue_share":0.05100597},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/60418559/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/60418559"},"seo":{"slug":"stritez-60418559","path":"/cz/municipalities/stritez-60418559/"},"population":{"value":559,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15060250,"expenditure_czk":15551265,"financing_czk":491015,"balance_czk":-491015},{"stage":"revised","revenue_czk":19614939.4,"expenditure_czk":17274549.8,"financing_czk":-2340389.6,"balance_czk":2340389.6},{"stage":"actual","revenue_czk":19548601.5,"expenditure_czk":15934386.46,"financing_czk":-3614215.04,"balance_czk":3614215.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3911300],["5169",2919700],["6121",1168500],["6122",1030000],["5139",947000],["5011",800000],["5023",700000],["5137",642000],["5154",637000],["5331",600000],["5365",351900],["5175",310500],["5031",208000],["5021",192000],["5032",135000],["5153",119000],["5194",104000],["6323",100000],["5163",92000],["5141",90000],["5156",85000],["6349",58400],["5166",50000],["5168",50000],["5162",36000],["5151",32300],["5138",30000],["5131",22100],["5329",20765],["5222",15000],["5321",14000],["5164",10700],["5173",10000],["5221",10000],["5362",10000],["5903",10000],["5132",5700],["5167",5000],["5172",5000],["5223",5000],["5038",4000],["5133",1900],["5136",1000],["5155",1000],["5161",500]],"economic_expenditure_total_czk":15551265,"economic_financing":[["8115",1499352],["8124",-1008337]],"economic_financing_total_czk":491015,"economic_revenue":[["1211",5000000],["1511",3300000],["1121",2100000],["1111",1700000],["2111",989000],["1113",390000],["1122",360000],["2132",266600],["1345",200000],["2324",154450],["4112",132800],["1112",110000],["2131",90000],["2141",70000],["1386",60000],["2112",45000],["1381",30000],["1387",30000],["1361",13000],["1341",7000],["2133",6200],["1334",5000],["1343",1000],["2139",200]],"economic_revenue_total_czk":15060250,"purpose_expenditure":[["2115",2000000],["2341",2000000],["6171",1668800],["1032",1258500],["3745",940000],["3639",911400],["6112",763000],["2321",762300],["3631",723000],["3399",638000],["3111",600000],["2141",540000],["3722",522795],["3392",376800],["6399",361900],["3632",205000],["3326",180500],["4351",165100],["3723",149900],["2212",142000],["3729",140000],["3330",100000],["6310",92000],["6320",90000],["3429",73000],["2219",30000],["3319",17000],["2310",16770],["2292",14000],["3341",13000],["4359",10000],["5213",10000],["3721",7700],["3349",5500],["3900",5000],["4329",5000],["4339",5000],["4379",5000],["1014",2500],["3599",500],["3633",300]],"purpose_expenditure_total_czk":15551265},"revised":{"economic_expenditure":[["5169",3111663.64],["6121",2838231.64],["6123",2415000],["6122",1854745.33],["5154",797000],["5171",723064.36],["5011",700000],["5139",618415.5],["5331",600000],["5023",560000],["5166",400170],["5175",331926],["5365",299900],["5336",271236.4],["5137",206000],["5021",171938],["5321",171636],["5031",169000],["5153",144600],["6127",138000],["5194",116770],["5032",111000],["5156",86700],["5163",77000],["5222",74000],["5168",65700],["6323",50000],["5138",31900],["5151",30740],["5362",-23599],["5141",21000],["5162",21000],["5329",20765],["5164",17050],["5221",10000],["5179",7000],["5132",5600],["5213",5000],["5229",5000],["5038",4000],["5131",3000],["5019",2986],["5167",2000],["5172",2000],["5161",1600],["5039",1010],["5136",1000],["5173",800],["5123",500],["5133",500],["5909",0.93]],"economic_expenditure_total_czk":17274549.8,"economic_financing":[["8115",-1332092.6],["8124",-1008297]],"economic_financing_total_czk":-2340389.6,"economic_revenue":[["1511",5320000],["1211",5171000],["1121",2768000],["1111",1956660],["2111",1284355],["4116",831795.4],["1113",366000],["1122",360000],["2132",275300],["2324",217429],["1345",200000],["1112",180000],["2141",157400],["4112",132800],["2131",106800],["1386",101000],["2112",44300],["1387",39500],["4111",32500],["2119",23000],["1334",16500],["1361",13900],["1341",7000],["2133",6200],["2329",1200],["1343",1000],["1381",900],["2139",400]],"economic_revenue_total_czk":19614939.4,"purpose_expenditure":[["3111",3768027.8],["3745",3569723.64],["6171",1377420],["4351",1120038.95],["2321",849410],["3399",844950],["3722",820045],["6112",609000],["3631",510000],["3326",498987.36],["1032",428000],["2115",347270],["3429",326570],["3639",305777],["6399",276301],["3392",272000],["3729",179690],["3612",178290.62],["3341",163200],["5512",156000],["4359",114000],["3723",107500],["6320",75000],["2212",53100],["3632",49850],["2341",46706],["3349",43500],["6114",26245.5],["6310",23000],["3330",20340],["2310",16770],["2292",15636],["3721",14700],["3319",12000],["3725",11000],["5519",10000],["3522",5000],["3543",5000],["3900",5000],["4329",5000],["4339",5000],["4379",5000],["3419",4200],["3633",300],["6409",0.93]],"purpose_expenditure_total_czk":17274549.8},"actual":{"economic_expenditure":[["5169",3100372.17],["6123",2414286],["6122",1854394.49],["6121",1657513.73],["5154",776953.35],["5171",712752.59],["5011",693704],["5331",600000],["5139",578672.12],["5023",552921],["5166",400148],["5175",331641.11],["5365",299880],["5336",271236.4],["5137",203426.95],["5321",171636],["5021",169470],["5031",168720],["6127",137168],["5153",137022],["5194",116661.07],["5032",110234],["5163",76261.38],["5222",69000],["5168",65711.38],["5156",50540.13],["6323",50000],["5138",31902],["5151",28205],["5362",-23599],["5162",20875],["5141",20816.88],["5329",20765],["5164",17002],["5221",10000],["5179",6523],["5132",5419],["5213",5000],["5229",5000],["5019",2986],["5038",2872],["5131",2851.71],["5167",1890],["5172",1815],["5161",1508],["5039",1010],["5173",759],["5123",460]],"economic_expenditure_total_czk":15934386.46,"economic_financing":[["8115",-2605918.04],["8124",-1008297]],"economic_financing_total_czk":-3614215.04,"economic_revenue":[["1511",5324933.42],["1211",5171133.12],["1121",2768337.31],["1111",1956659.46],["2111",1283605.43],["4116",831795.4],["1113",365941.23],["1122",299880],["2132",270036],["2324",217429],["1345",198549],["1112",180453.2],["2141",157425.56],["4112",132800],["2131",106881],["1386",100862.93],["2112",44300],["1387",39529.87],["4111",32500],["2119",21350],["1334",15066.3],["1361",13890],["1341",6600],["2133",5250],["2329",1187],["1343",1000],["1381",806.27],["2139",400]],"economic_revenue_total_czk":19548601.5,"purpose_expenditure":[["3745",3508834.56],["3111",2653474.62],["6171",1362553.17],["4351",1102951.01],["2321",848172.54],["3399",842699.06],["3722",820049.26],["6112",601427],["3631",504201.2],["3326",498154.7],["1032",413778.1],["2115",347270],["3429",325161.36],["3639",305145.95],["6399",276281],["3392",256792.05],["3729",179693],["3612",177903.62],["5512",156000],["4359",114000],["3723",106347.6],["3341",91402.8],["6320",74698.87],["2212",52180.43],["3632",49849.01],["2341",46706],["3349",43524],["6114",26245.5],["6310",22379.39],["3330",20342],["2310",16770],["2292",15636],["3721",14329.76],["3319",10000],["5519",10000],["3725",9982.5],["3522",5000],["3543",5000],["3900",5000],["4339",5000],["4379",5000],["3419",4160],["3633",290.4]],"purpose_expenditure_total_czk":15934386.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
