{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:49864009","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"49864009","name":"Obec Tachov","short_name":"Tachov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":553638},"amounts":{"revenue_approved":11970800,"revenue_adjusted":14640557.2,"revenue_actual":12135820.07,"expense_approved":11001842,"expense_adjusted":14609961.68,"expense_actual":11775752.16,"tax_revenue":6851796.4,"nontax_revenue":2951855.67,"capital_revenue":1640800,"transfer_revenue":691368,"current_expense":5452179.51,"capital_expense":6323572.65,"budget_balance":360067.91,"cash_current":35983925.34,"cash_previous":35623857.43},"ratios":{"revenue_execution":0.82891791,"expense_execution":0.80600842,"balance_to_revenue":0.02966985,"cash_to_expense":3.05576449,"cash_yoy":0.01010749,"capital_expense_share":0.53699947,"transfer_revenue_share":0.0569692},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/49864009/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/49864009"},"seo":{"slug":"tachov-49864009","path":"/cz/municipalities/tachov-49864009/"},"population":{"value":220,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11970800,"expenditure_czk":11001842,"financing_czk":-968958,"balance_czk":968958},{"stage":"revised","revenue_czk":14640557.2,"expenditure_czk":14609961.68,"financing_czk":-30595.52,"balance_czk":30595.52},{"stage":"actual","revenue_czk":12135820.07,"expenditure_czk":11775752.16,"financing_czk":-360067.91,"balance_czk":360067.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5750000],["5171",1145000],["5169",1030000],["5660",800000],["5023",680000],["6122",300000],["5139",180000],["5031",170000],["5137",150000],["5175",140000],["5194",87000],["5154",86000],["5032",62000],["5021",60000],["5173",55000],["5903",50000],["5323",44600],["5156",40000],["5321",35600],["5163",35000],["5364",22642],["5162",16000],["5329",16000],["5136",12000],["5132",10000],["5151",10000],["5038",7000],["5362",5000],["5161",2000],["5229",1000]],"economic_expenditure_total_czk":11001842,"economic_financing":[["8115",-968958]],"economic_financing_total_czk":-968958,"economic_revenue":[["1211",2700000],["3111",2000000],["1121",1500000],["2460",1400000],["2141",1350000],["1111",800000],["1511",700000],["2324",470000],["2111",255000],["1113",170000],["2132",130000],["1345",120000],["1112",80000],["2131",80000],["4112",71800],["1356",70000],["1381",32000],["1335",20000],["1342",16000],["1341",4000],["1361",2000]],"economic_revenue_total_czk":11970800,"purpose_expenditure":[["2321",3170000],["3419",2786000],["2212",1050000],["6171",929000],["6112",912000],["3611",800000],["3722",350000],["3319",285000],["1039",220000],["3745",200000],["3631",75000],["5213",50000],["2292",44600],["6310",30000],["6402",22642],["4359",22600],["3612",20000],["6409",17000],["4329",8000],["3639",5000],["5512",5000]],"purpose_expenditure_total_czk":11001842},"revised":{"economic_expenditure":[["6121",6475040],["5365",1517040],["5169",1418105],["5171",1118432.18],["5660",800000],["6122",705611.5],["5023",680000],["5011",238759.54],["5031",229215.01],["5139",194650],["5137",194001],["5175",142800],["5021",126000],["5909",117500],["5154",87427],["5194",87000],["5032",83487.45],["5173",56700],["5903",50000],["5156",48000],["5323",44600],["5163",36350],["5321",35600],["5364",22643],["5136",21400],["5162",16000],["5329",16000],["5132",13000],["5151",10000],["5038",7000],["5362",7000],["5221",5000],["5161",3000],["5499",1600],["5229",1000]],"economic_expenditure_total_czk":14609961.68,"economic_financing":[["8115",-30595.52]],"economic_financing_total_czk":-30595.52,"economic_revenue":[["1211",2700000],["3111",2000000],["1122",1517040],["1121",1511437],["2460",1400000],["2141",1350000],["1111",862000],["1511",754000],["2324",475000],["4222",360000],["2111",276240.5],["1356",240000],["4116",227068],["1113",170000],["1345",147000],["2131",136064],["2132",130000],["1112",80000],["4112",71800],["1386",45000],["4111",32500],["1381",32000],["2322",31534],["1335",26812.9],["1387",23000],["1342",16000],["1334",10468.8],["2310",9422],["1341",4000],["1361",2000],["2329",170]],"economic_revenue_total_czk":14640557.2,"purpose_expenditure":[["3419",3121277],["2310",3040000],["3745",1528913.5],["6399",1517040],["6171",1013400],["6112",912000],["3611",800000],["2212",670000],["3722",441000],["3319",292000],["2321",269705],["3321",256433.18],["1039",240000],["3639",122500],["3631",121000],["5213",50000],["2292",44600],["6114",32500],["6310",31350],["6402",22643],["4359",22600],["3612",20400],["6409",17000],["4329",8000],["1019",5000],["5512",5000],["2333",4000],["1014",1600]],"purpose_expenditure_total_czk":14609961.68},"actual":{"economic_expenditure":[["6121",5617961.15],["5365",1517040],["5169",1050247.31],["6122",705611.5],["5023",649850],["5171",557791.48],["5660",370000],["5031",213065],["5011",209258],["5909",117500],["5175",101906.62],["5021",98865],["5032",77313],["5194",70247.17],["5173",55671],["5323",44600],["5139",43425.52],["5137",40375.6],["5156",38514],["5154",36049.71],["5321",35435],["5163",34497],["5364",22643],["5136",21311.4],["5162",9869.7],["5151",9325],["5132",7512],["5362",6591],["5221",5000],["5038",3565],["5329",2678],["5499",1600],["5229",339],["5161",94]],"economic_expenditure_total_czk":11775752.16,"economic_financing":[["8115",-360067.91]],"economic_financing_total_czk":-360067.91,"economic_revenue":[["1211",2048988.23],["3111",1640800],["1122",1517040],["2460",1173479],["1121",1097038.11],["2141",861292.97],["1111",756420.19],["1511",753991.03],["2324",475000],["4222",360000],["4116",227068],["1356",212756.43],["2111",176942.7],["1345",145466],["1113",145004.61],["2132",124770],["2131",99245],["4112",71800],["1112",71507.91],["1386",39967.65],["4111",32500],["2322",31534],["1335",26812.9],["1387",15664.77],["1342",14588],["2310",9422],["1334",3981.9],["1341",2100],["1381",318.67],["2329",170],["1361",150]],"economic_revenue_total_czk":12135820.07,"purpose_expenditure":[["3419",3076543.89],["2310",2282616.46],["6399",1517040],["3745",1333986.48],["6112",869500],["6171",693613.82],["3722",376267.54],["3611",370000],["2321",260556],["3321",256214.18],["3319",206811.94],["2212",155597.84],["3639",122091],["3631",68735.81],["2292",44600],["6310",31430],["6402",22643],["4359",22500],["1039",22400],["6114",19652.2],["4329",7935],["1019",5000],["5512",5000],["6409",3017],["1014",1600],["3612",400]],"purpose_expenditure_total_czk":11775752.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}