{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:49744780","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"49744780","name":"Obec Studená","short_name":"Studená","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":553603},"amounts":{"revenue_approved":1672560,"revenue_adjusted":1639910,"revenue_actual":1678715.91,"expense_approved":2169109,"expense_adjusted":2422707,"expense_actual":2012323.66,"tax_revenue":1281474.41,"nontax_revenue":167941.5,"capital_revenue":0,"transfer_revenue":229300,"current_expense":1987323.66,"capital_expense":25000,"budget_balance":-333607.75,"cash_current":2100021.57,"cash_previous":2433629.32},"ratios":{"revenue_execution":1.02366344,"expense_execution":0.83060959,"balance_to_revenue":-0.19872794,"cash_to_expense":1.04358042,"cash_yoy":-0.1370824,"capital_expense_share":0.01242345,"transfer_revenue_share":0.1365925},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/49744780/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/49744780"},"seo":{"slug":"studena-49744780","path":"/cz/municipalities/studena-49744780/"},"population":{"value":37,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1672560,"expenditure_czk":2169109,"financing_czk":496549,"balance_czk":-496549},{"stage":"revised","revenue_czk":1639910,"expenditure_czk":2422707,"financing_czk":782797,"balance_czk":-782797},{"stage":"actual","revenue_czk":1678715.91,"expenditure_czk":2012323.66,"financing_czk":333607.75,"balance_czk":-333607.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",520532],["5171",440000],["5023",378696],["5365",151160],["5011",149027],["6122",70000],["5175",68000],["5139",55000],["5364",45757],["5154",44500],["5021",40000],["5168",40000],["5321",37000],["5032",35000],["5166",20000],["5163",16117],["5156",15000],["5194",12000],["5173",10000],["5492",5000],["5122",4000],["5172",3990],["5162",3000],["5167",2000],["5323",1330],["5903",1000],["5161",600],["5038",400]],"economic_expenditure_total_czk":2169109,"economic_financing":[["8115",496549]],"economic_financing_total_czk":496549,"economic_revenue":[["1211",400000],["2111",350000],["1121",220000],["1122",145160],["1511",145000],["1111",130000],["2131",100000],["4112",71800],["1339",33000],["1113",32600],["2324",22500],["1112",9000],["1386",6000],["1387",3000],["1381",2500],["1345",1250],["1341",750]],"economic_revenue_total_czk":1672560,"purpose_expenditure":[["6171",555017],["6112",378696],["2341",345000],["3722",220000],["1032",170000],["6399",145160],["1031",85000],["2212",81330],["1036",50532],["6402",45757],["5512",38000],["3631",16500],["3745",15000],["6320",14117],["3429",4000],["3632",2000],["6310",2000],["5213",1000]],"purpose_expenditure_total_czk":2169109},"revised":{"economic_expenditure":[["5171",641228],["5169",550532],["5023",378696],["5011",149027],["5365",86010],["5021",73200],["5139",71549],["6122",70000],["5175",68647],["5168",45970],["5364",45757],["5154",44500],["5321",37000],["5032",35000],["6119",25000],["5166",20000],["5163",16117],["5156",15000],["5194",12000],["5173",10554],["5031",5600],["5492",5000],["5122",4000],["5172",3990],["5162",3000],["5167",2000],["5323",1330],["5903",1000],["5161",600],["5038",400]],"economic_expenditure_total_czk":2422707,"economic_financing":[["8115",782797]],"economic_financing_total_czk":782797,"economic_revenue":[["1211",400000],["2111",350000],["1121",220000],["1511",145000],["1111",130000],["2131",100000],["1122",80010],["4112",71800],["1339",33000],["1113",32600],["4111",32500],["2324",22500],["1112",9000],["1386",6000],["1387",3000],["1381",2500],["1345",1250],["1341",750]],"economic_revenue_total_czk":1639910,"purpose_expenditure":[["6171",600617],["6112",378696],["2341",357000],["2212",270558],["3722",220000],["1032",170000],["1031",115000],["6399",80010],["1036",50532],["6402",45757],["5512",38000],["3635",25000],["6114",16920],["3631",16500],["3745",15000],["6320",14117],["3429",4000],["3632",2000],["6310",2000],["5213",1000]],"purpose_expenditure_total_czk":2422707},"actual":{"economic_expenditure":[["5171",609816.7],["5023",363824],["5169",348876.52],["5011",144502],["5365",80010],["5021",76825],["5139",68583.8],["5364",45757],["5168",39222.78],["5175",38309.36],["5154",37349.5],["5321",35030],["5032",34398],["6119",25000],["5163",15439],["5137",14148],["5194",8761],["5156",5957],["5492",5000],["5031",4533],["5173",4196],["5162",3000],["5167",1331],["5323",1254],["5221",600],["5038",300],["5179",300]],"economic_expenditure_total_czk":2012323.66,"economic_financing":[["8115",333607.75]],"economic_financing_total_czk":333607.75,"economic_revenue":[["1211",470945.28],["1121",253150.97],["1511",207396],["1111",173907.44],["4122",125000],["2131",103006],["1122",80010],["4112",71800],["2111",41230.5],["1113",33373.64],["1339",32590],["4111",32500],["2324",23705],["1112",16483.33],["1386",9217.47],["1387",3613.56],["1341",720],["1381",66.72]],"economic_revenue_total_czk":1678715.91,"purpose_expenditure":[["6171",500732.87],["6112",363824],["2341",353091],["2212",252316.9],["3722",133919.17],["1031",96360.4],["6399",80010],["1036",50532],["6402",45757],["5512",36562],["3635",25000],["1032",21368.6],["6114",16919.82],["3631",14533.9],["6320",14117],["3745",5957],["6310",1322]],"purpose_expenditure_total_czk":2012323.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}