{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:49540858","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"49540858","name":"Obec Košice","short_name":"Košice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":551465},"amounts":{"revenue_approved":2000000,"revenue_adjusted":5748577.7,"revenue_actual":5815665.02,"expense_approved":3700000,"expense_adjusted":7448577.7,"expense_actual":7084182.37,"tax_revenue":1571247.11,"nontax_revenue":410040.21,"capital_revenue":0,"transfer_revenue":3834377.7,"current_expense":6694182.37,"capital_expense":390000,"budget_balance":-1268517.35,"cash_current":2677887.9,"cash_previous":3948946.25},"ratios":{"revenue_execution":1.01167025,"expense_execution":0.95107854,"balance_to_revenue":-0.21812077,"cash_to_expense":0.37800945,"cash_yoy":-0.32187279,"capital_expense_share":0.05505222,"transfer_revenue_share":0.65931887},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/49540858/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/49540858"},"seo":{"slug":"kosice-49540858","path":"/cz/municipalities/kosice-49540858/"},"population":{"value":57,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2000000,"expenditure_czk":3700000,"financing_czk":1700000,"balance_czk":-1700000},{"stage":"revised","revenue_czk":5748577.7,"expenditure_czk":7448577.7,"financing_czk":1700000,"balance_czk":-1700000},{"stage":"actual","revenue_czk":5815665.02,"expenditure_czk":7084182.37,"financing_czk":1268517.35,"balance_czk":-1268517.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1425000],["5169",639000],["5023",376000],["6121",300000],["5021",195000],["5139",170000],["5365",132000],["5166",90000],["6130",65000],["5137",40000],["5168",40000],["5032",37000],["5154",36000],["5162",25000],["5163",24000],["5329",20000],["5194",15000],["5175",12000],["5167",10000],["5172",10000],["5179",10000],["5173",8000],["5156",6000],["5222",5000],["5903",5000],["5321",2000],["5038",1000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":3700000,"economic_financing":[["8115",1700000]],"economic_financing_total_czk":1700000,"economic_revenue":[["1211",571150],["1121",285000],["1111",222000],["1511",150000],["1122",130000],["2131",130000],["2111",100000],["2141",100000],["2132",96000],["4112",75000],["1113",50000],["1345",30000],["1112",18000],["2324",15000],["4121",14000],["1386",6000],["1381",3000],["1387",3000],["1361",1000],["1341",850]],"economic_revenue_total_czk":2000000,"purpose_expenditure":[["2341",1200000],["6112",413000],["3639",385000],["6171",385000],["2321",300000],["3745",250000],["3613",170000],["6399",130000],["3722",120000],["1032",100000],["3632",100000],["3399",60000],["3631",30000],["3612",20000],["2292",10000],["6409",10000],["2229",5000],["5213",5000],["3721",3000],["5512",2000],["6310",2000]],"purpose_expenditure_total_czk":3700000},"revised":{"economic_expenditure":[["5171",4795610.07],["5169",718928.83],["6121",377437],["5023",376000],["5139",223417.8],["5021",190466],["5365",136720],["5166",115000],["5011",107000],["5168",50000],["5032",46600],["5137",46000],["5154",36000],["5162",26500],["5031",26400],["5163",25000],["5329",24321],["5321",18413],["5194",18000],["5175",12988],["6130",12563],["5167",10000],["5172",10000],["5179",9880],["5156",9500],["5173",8333],["5222",5000],["5903",5000],["5363",4000],["5038",1000],["5136",1000],["5161",1000],["5362",500]],"economic_expenditure_total_czk":7448577.7,"economic_financing":[["8115",1700000]],"economic_financing_total_czk":1700000,"economic_revenue":[["4116",3549067],["1211",531100],["1121",279900],["1111",212668],["1511",190000],["1122",132720],["2131",130000],["4113",119291],["2132",96037],["2141",80503],["2111",77589],["4112",71800],["4213",55709],["1113",50000],["2212",43461],["1345",30012],["4111",24510.7],["1112",21000],["2324",18000],["4121",14000],["1386",11500],["1387",6000],["2329",1500],["1341",1000],["1361",1000],["1335",100],["1381",100],["1382",10]],"economic_revenue_total_czk":5748577.7,"purpose_expenditure":[["2341",4545070.26],["6171",638000],["3632",538488],["6112",413000],["3639",409001],["3745",298000],["6399",132720],["3722",125000],["1032",83000],["3612",45000],["3399",43587],["3631",30000],["3613",28008.74],["6114",24510.7],["2321",19079],["3111",16413],["3723",15000],["6409",15000],["2292",10200],["3721",5500],["2229",5000],["5213",5000],["5512",2000],["6310",2000]],"purpose_expenditure_total_czk":7448577.7},"actual":{"economic_expenditure":[["5171",4759458.77],["5169",598346.45],["6121",377437],["5023",372000],["5021",160426],["5139",147879.1],["5365",134823],["5166",109676],["5011",106188],["5168",48347.68],["5032",43038],["5137",29548.63],["5162",26421.08],["5031",26337],["5163",24388.2],["5329",24321],["5154",23082.46],["5321",18413],["6130",12563],["5156",8040],["5167",7700],["5194",7387],["5175",4762],["5179",4680],["5363",4000],["5173",3211],["5038",583],["5362",500],["5136",450],["5161",175]],"economic_expenditure_total_czk":7084182.37,"economic_financing":[["8115",761955.23],["8127",509103.12],["8901",-2541]],"economic_financing_total_czk":1268517.35,"economic_revenue":[["4116",3549067],["1211",574929.05],["1121",307277.97],["1511",237855.94],["1111",211030.52],["1122",132720],["2131",128600],["4113",119291],["2132",95249],["4112",71800],["2141",65575.71],["2111",58028],["4213",55709],["2212",43461],["1113",40662.62],["1345",30012],["4111",24510.7],["1112",20038.77],["2324",17626.5],["4121",14000],["1386",11191.99],["1387",4388.33],["2329",1500],["1341",1000],["1381",92.93],["1335",41.2],["1382",5.79]],"economic_revenue_total_czk":5815665.02,"purpose_expenditure":[["2341",4517083.33],["6171",553054.32],["3632",514296.11],["6112",405480],["3639",399001],["3745",270765.26],["6399",132720],["3722",119789.12],["1032",31802],["3612",27720.1],["6114",24510.7],["3111",16413],["3723",14739.62],["3631",11321.53],["3399",11003],["2292",10200],["6409",9800],["3613",5359],["3721",4610.48],["5512",2000],["6310",1836.2],["2321",677.6]],"purpose_expenditure_total_czk":7084182.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}