{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:49463985","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"49463985","name":"Obec Louka","short_name":"Louka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":553875},"amounts":{"revenue_approved":2450000,"revenue_adjusted":2450500,"revenue_actual":2434351.99,"expense_approved":2450000,"expense_adjusted":2785500,"expense_actual":2069579.69,"tax_revenue":1975082.11,"nontax_revenue":238134.88,"capital_revenue":0,"transfer_revenue":221135,"current_expense":1945181.69,"capital_expense":124398,"budget_balance":364772.3,"cash_current":3239269.49,"cash_previous":2874497.19},"ratios":{"revenue_execution":0.99341032,"expense_execution":0.7429832,"balance_to_revenue":0.1498437,"cash_to_expense":1.5651823,"cash_yoy":0.12689952,"capital_expense_share":0.06010786,"transfer_revenue_share":0.09083937},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/49463985/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/49463985"},"seo":{"slug":"louka-49463985","path":"/cz/municipalities/louka-49463985/"},"population":{"value":61,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2450000,"expenditure_czk":2450000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2450500,"expenditure_czk":2785500,"financing_czk":335000,"balance_czk":-335000},{"stage":"actual","revenue_czk":2434351.99,"expenditure_czk":2069579.69,"financing_czk":-364772.3,"balance_czk":364772.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",928000],["5023",312000],["5171",271000],["6121",220000],["5154",155000],["5021",145000],["5139",145000],["5137",38000],["5162",30000],["5168",30000],["5032",29000],["5364",25600],["5166",22000],["5365",20000],["5163",19600],["5321",12500],["5175",9200],["5156",9000],["5173",9000],["5323",6100],["5903",5000],["5019",4000],["5194",3000],["5039",1000],["5161",1000]],"economic_expenditure_total_czk":2450000,"economic_revenue":[["1211",838000],["1121",427000],["1111",314000],["1511",260000],["2111",165000],["4116",116800],["4112",71800],["1113",54000],["2132",54000],["4111",32000],["2131",30200],["1345",27200],["1112",25500],["1122",20000],["1386",9000],["1387",4000],["1341",1200],["2141",200],["1361",100]],"economic_revenue_total_czk":2450000,"purpose_expenditure":[["1031",508000],["3392",382000],["6112",347000],["3745",287000],["6171",190200],["2212",95000],["2310",95000],["3723",92000],["3722",85000],["3419",55000],["3631",55000],["3613",50000],["6114",32000],["5512",30000],["6402",25600],["2341",25000],["6399",20000],["3399",18000],["2321",10000],["5599",10000],["6310",7000],["6320",6600],["2292",6100],["5213",5000],["3341",3000],["3639",3000],["3721",3000],["4379",2500],["3612",2000]],"purpose_expenditure_total_czk":2450000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",973000],["5171",491000],["5023",312000],["6121",220000],["5154",155000],["5021",150500],["5139",145000],["5166",77000],["5137",38000],["5162",30000],["5168",30000],["5032",29000],["5364",25600],["5365",20000],["5163",19600],["5175",19200],["5321",12500],["5156",9000],["5173",9000],["5323",6100],["5903",5000],["5019",4000],["5194",3000],["5039",1000],["5161",1000]],"economic_expenditure_total_czk":2785500,"economic_financing":[["8115",335000]],"economic_financing_total_czk":335000,"economic_revenue":[["1211",838000],["1121",427000],["1111",314000],["1511",260000],["2111",165000],["4116",116800],["4112",71800],["1113",54000],["2132",54000],["4111",32500],["2131",30200],["1345",27200],["1112",25500],["1122",20000],["1386",9000],["1387",4000],["1341",1200],["2141",200],["1361",100]],"economic_revenue_total_czk":2450500,"purpose_expenditure":[["1031",508000],["3392",382000],["6112",347000],["3419",295000],["3745",287000],["6171",245200],["2212",95000],["2310",95000],["3723",92000],["3722",85000],["3399",58000],["3631",55000],["3613",50000],["6114",32500],["5512",30000],["6402",25600],["2341",25000],["6399",20000],["2321",10000],["5599",10000],["6310",7000],["6320",6600],["2292",6100],["5213",5000],["3341",3000],["3639",3000],["3721",3000],["4379",2500],["3612",2000]],"purpose_expenditure_total_czk":2785500},"actual":{"economic_expenditure":[["5169",723783.35],["5171",318978.8],["5023",308958],["5154",124852.66],["6121",124398],["5139",113366.51],["5021",88805],["5166",75265],["5032",27812],["5364",25433.45],["5162",23598.34],["5365",19740],["5168",18074.58],["5163",14697],["5137",14100],["5321",12500],["5175",9639],["5363",7000],["5156",6173],["5323",6100],["5194",2817],["5161",1634],["5019",1386],["5039",468]],"economic_expenditure_total_czk":2069579.69,"economic_financing":[["8115",-364772.3]],"economic_financing_total_czk":-364772.3,"economic_revenue":[["1211",794011.59],["1121",423765.93],["1511",304155.98],["1111",298121.26],["2111",148779],["4116",116835],["4112",71800],["1113",56130.28],["2132",54000],["4111",32500],["2131",30221],["1345",28380],["1112",27646.07],["1122",19740],["1386",15429.78],["1387",6052.66],["2212",5000],["1341",1300],["1361",200],["2141",134.88],["1381",132.27],["1382",16.29]],"economic_revenue_total_czk":2434351.99,"purpose_expenditure":[["6112",336770],["3419",269542],["3392",266929.9],["3745",258302.89],["1031",253216.1],["6171",202180.23],["3723",89283.2],["3722",59364.45],["2310",52010.5],["3399",42299.75],["2212",39912.64],["3631",39549.72],["3613",30832.04],["6402",25433.45],["6399",19740],["6114",19632.62],["5512",19275],["2341",11660],["5599",10000],["6320",6579],["2292",6100],["6310",5331],["4379",2500],["3639",2035.2],["3341",600],["3612",500]],"purpose_expenditure_total_czk":2069579.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}