{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:49457284","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"49457284","name":"Obec Zálesná Zhoř","short_name":"Zálesná Zhoř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584193},"amounts":{"revenue_approved":2289000,"revenue_adjusted":3079400,"revenue_actual":2992118.3,"expense_approved":2058000,"expense_adjusted":2848400,"expense_actual":2090079.09,"tax_revenue":1981459.64,"nontax_revenue":385358.66,"capital_revenue":221000,"transfer_revenue":404300,"current_expense":1852337.2,"capital_expense":237741.89,"budget_balance":902039.21,"cash_current":947908.29,"cash_previous":276869.08},"ratios":{"revenue_execution":0.97165626,"expense_execution":0.73377303,"balance_to_revenue":0.30147177,"cash_to_expense":0.45352747,"cash_yoy":2.42366974,"capital_expense_share":0.1137478,"transfer_revenue_share":0.13512166},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/49457284/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/49457284"},"seo":{"slug":"zalesna-zhor","path":"/cz/municipalities/zalesna-zhor/"},"population":{"value":67,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2289000,"expenditure_czk":2058000,"financing_czk":-231000,"balance_czk":231000},{"stage":"revised","revenue_czk":3079400,"expenditure_czk":2848400,"financing_czk":-231000,"balance_czk":231000},{"stage":"actual","revenue_czk":2992118.3,"expenditure_czk":2090079.09,"financing_czk":-902039.21,"balance_czk":902039.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5021",440200],["5023",360000],["5169",227500],["6121",197000],["6119",150000],["5031",75000],["5139",71000],["5154",70000],["5032",69000],["5162",61000],["5141",50000],["5365",50000],["5173",38500],["5171",37500],["5163",31000],["5168",30500],["5903",24000],["5156",15000],["5155",10000],["5194",10000],["5364",10000],["5901",10000],["5175",8500],["5323",5800],["5038",2000],["5179",2000],["5132",1000],["5161",1000],["5136",500]],"economic_expenditure_total_czk":2058000,"economic_financing":[["8124",-231000]],"economic_financing_total_czk":-231000,"economic_revenue":[["1211",769600],["1121",392000],["2132",372000],["1111",322500],["1511",150000],["4112",71800],["1122",50000],["1113",49600],["4111",31500],["2324",31000],["1112",23500],["1386",10000],["2131",5500],["2119",5000],["1387",3000],["1334",1000],["1361",1000]],"economic_revenue_total_czk":2289000,"purpose_expenditure":[["6171",450000],["6112",435000],["3745",289200],["2321",270000],["3635",150000],["3725",120000],["3722",50000],["6399",50000],["3631",45000],["6114",31500],["6320",30000],["5213",24000],["3639",20000],["3399",18000],["3612",10000],["3613",10000],["5212",10000],["6402",10000],["2219",8000],["3721",7000],["2292",5800],["2212",5000],["3429",3000],["2310",2000],["3326",2000],["6310",1000],["2229",500],["3341",500],["3349",500]],"purpose_expenditure_total_czk":2058000},"revised":{"economic_expenditure":[["6121",715100],["5021",436200],["5023",360000],["5169",343500],["5139",181000],["5154",154000],["5031",107000],["5171",88500],["5032",74000],["5162",73000],["5365",72300],["5141",50000],["5168",40500],["5163",31000],["5903",24000],["5156",22000],["5364",10400],["5194",10000],["5901",10000],["5173",8500],["5175",8500],["5179",7000],["5026",6000],["5323",5800],["5134",3600],["5038",2000],["5019",1000],["5132",1000],["5161",1000],["5362",1000],["5136",500]],"economic_expenditure_total_czk":2848400,"economic_financing":[["8124",-231000]],"economic_financing_total_czk":-231000,"economic_revenue":[["1211",831700],["1121",447700],["2132",372000],["1111",347100],["4222",300000],["3111",221000],["1511",171900],["2324",81600],["1122",72300],["4112",71800],["1113",59600],["1112",33500],["4111",32500],["1386",17000],["1387",7000],["2131",5500],["2119",5000],["1334",1000],["1361",1000],["1381",200]],"economic_revenue_total_czk":3079400,"purpose_expenditure":[["6171",662000],["2219",546000],["6112",413000],["3745",320800],["2321",312100],["3725",140000],["3722",76000],["6399",72300],["3639",62000],["3631",39000],["6114",32500],["3612",30000],["6320",30000],["5213",24000],["3399",18000],["6402",10400],["3613",10000],["5212",10000],["2310",9000],["3721",7000],["3900",6000],["2292",5800],["2212",5000],["3429",3000],["3326",2000],["6310",1000],["2229",500],["3341",500],["3349",500]],"purpose_expenditure_total_czk":2848400},"actual":{"economic_expenditure":[["5021",432361],["5023",358005],["5169",291629],["6121",237741.89],["5154",149045.18],["5031",103373],["5139",87675.98],["5365",72300],["5032",69683],["5162",63630.62],["5171",60664],["5141",46443.03],["5168",32137.77],["5163",30464.4],["5156",17226.12],["5364",10373],["5323",5800],["5026",5539],["5179",4674],["5175",2875],["5134",2487.1],["5038",1742],["5173",1027],["5194",1000],["5362",1000],["5019",652],["5136",440],["5161",90]],"economic_expenditure_total_czk":2090079.09,"economic_financing":[["8115",-666448.21],["8124",-231000],["8901",-4591]],"economic_financing_total_czk":-902039.21,"economic_revenue":[["1211",831657.53],["1121",447663.25],["1111",347057.61],["2132",310000],["4222",300000],["3111",221000],["1511",171880.51],["1122",72300],["4112",71800],["2324",70858.66],["1113",58963.41],["4111",32500],["1112",29137.7],["1386",16296.49],["1387",6389.32],["2131",2500],["2119",2000],["1381",113.82]],"economic_revenue_total_czk":2992118.3,"purpose_expenditure":[["6171",610729.16],["6112",395712],["3745",302859.82],["2219",237741.89],["3725",123012.06],["6399",72300],["3722",71679.94],["2321",64421.44],["3639",61500],["6320",29963],["3631",29480],["6114",28876],["3612",24658.38],["6402",10373],["2310",7828],["2292",5800],["3900",5750],["3613",3872],["3721",2021],["3399",1000],["6310",501.4]],"purpose_expenditure_total_czk":2090079.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}