{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:49209001","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"49209001","name":"Obec Podmokly","short_name":"Podmokly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":551686},"amounts":{"revenue_approved":3793471,"revenue_adjusted":4999975,"revenue_actual":5582366.24,"expense_approved":4793471,"expense_adjusted":8699975,"expense_actual":3967136.82,"tax_revenue":3769209.46,"nontax_revenue":529852.78,"capital_revenue":5000,"transfer_revenue":1278304,"current_expense":2872972.28,"capital_expense":1094164.54,"budget_balance":1615229.42,"cash_current":3309725.4,"cash_previous":1061795.31},"ratios":{"revenue_execution":1.11647883,"expense_execution":0.45599405,"balance_to_revenue":0.28934494,"cash_to_expense":0.83428567,"cash_yoy":2.11710305,"capital_expense_share":0.27580711,"transfer_revenue_share":0.22898963},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/49209001/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/49209001"},"seo":{"slug":"podmokly-49209001","path":"/cz/municipalities/podmokly-49209001/"},"population":{"value":154,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3793471,"expenditure_czk":4793471,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":4999975,"expenditure_czk":8699975,"financing_czk":3700000,"balance_czk":-3700000},{"stage":"actual","revenue_czk":5582366.24,"expenditure_czk":3967136.82,"financing_czk":-1615229.42,"balance_czk":1615229.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2067500],["5023",800000],["5169",546487],["5011",288000],["5365",218000],["5031",210000],["5154",125000],["5032",97000],["5139",90000],["5168",70000],["5163",39533],["5362",37377.79],["5364",36297.21],["5137",30000],["5021",28300],["5175",20000],["5156",16000],["5166",15000],["5162",10000],["5167",8000],["5179",8000],["5194",7000],["5323",5776],["5903",5000],["5019",3000],["5329",3000],["5173",2000],["5492",2000],["5038",1500],["5136",1200],["5039",1000],["5321",1000],["5161",500]],"economic_expenditure_total_czk":4793471,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",1400000],["1121",650000],["1111",490000],["2111",341500],["1122",200000],["1511",190000],["1345",140000],["1113",120000],["4112",71800],["2132",55000],["2131",36071],["1112",35000],["2324",20000],["1386",15000],["1381",10000],["1387",8000],["2133",4000],["1341",3500],["1361",3000],["2112",500],["2329",100]],"economic_revenue_total_czk":3793471,"purpose_expenditure":[["2321",1510000],["6112",1018000],["6171",621500],["3639",495000],["6399",237377.79],["3722",160000],["1032",129000],["3723",93000],["2310",85500],["3319",66000],["3745",64000],["3412",50000],["1036",37487],["6402",36297.21],["5512",30500],["3631",30000],["6320",26033],["3399",18000],["3739",18000],["2212",16000],["3721",15000],["6409",11000],["5213",10000],["3314",6000],["2292",5776],["6310",4000]],"purpose_expenditure_total_czk":4793471},"revised":{"economic_expenditure":[["5171",3913290],["6121",1627548],["5023",832500],["5169",563243],["5011",296000],["5365",250898],["5031",225500],["6379",200000],["5154",145100],["5139",125732],["5032",102500],["5168",82500],["5021",52000],["5163",39633],["5362",37377.79],["5364",36297.21],["5175",27600],["5166",20000],["5156",19500],["6130",11480],["5162",10000],["5194",9000],["5172",8000],["5179",8000],["5137",6000],["5323",5776],["5492",5500],["5167",5000],["5173",5000],["5222",5000],["5223",5000],["5903",5000],["5136",3500],["5019",3000],["5329",3000],["5038",1500],["5039",1000],["5161",1000],["5321",1000]],"economic_expenditure_total_czk":8699975,"economic_financing":[["8115",3700000]],"economic_financing_total_czk":3700000,"economic_revenue":[["1211",1400000],["1121",650000],["4122",600000],["4213",549548],["1111",490000],["2111",341500],["1122",200000],["1511",190000],["1345",140000],["1113",120000],["4112",71800],["2132",55000],["2131",36071],["1112",35000],["4111",32500],["4216",23256],["2324",20000],["1386",15000],["1381",10000],["1387",8000],["2133",4000],["1341",3500],["1361",3000],["4116",1200],["2112",500],["2329",100]],"economic_revenue_total_czk":4999975,"purpose_expenditure":[["2321",3947400],["2115",1349548],["6112",1065500],["6171",621500],["3412",320000],["6399",269007.79],["2310",166232],["3722",160000],["3639",158370],["1032",118000],["3723",93000],["3319",77000],["1036",60743],["6402",36297.21],["6114",32500],["5512",31700],["3631",30000],["6320",26033],["3399",23000],["3739",19268],["2212",16000],["3721",15000],["3745",14000],["6409",11000],["5213",10000],["3314",9000],["2292",5776],["3429",5000],["4341",5000],["6310",4100]],"purpose_expenditure_total_czk":8699975},"actual":{"economic_expenditure":[["6121",1035364.54],["5023",832312],["5169",496029.27],["5011",295575],["5365",250898],["5031",224604],["5154",138655.58],["5171",107226.92],["5032",102053],["5139",95996.39],["5168",82094.5],["6379",50000],["5021",40416],["5163",39059.8],["5364",36297.21],["5175",26085],["5166",19730],["5156",13144.51],["5194",8935],["6130",8800],["5162",7800],["5172",7030.1],["5179",6824],["5323",5776],["5222",5000],["5223",5000],["5167",4612],["5492",4500],["5173",4298],["5136",2669],["5019",2541],["5362",2438],["5329",2295],["5038",1232],["5039",859],["5321",800],["5161",186]],"economic_expenditure_total_czk":3967136.82,"economic_financing":[["8115",-2247930.09],["8117",2000001.13],["8901",-1367300.46]],"economic_financing_total_czk":-1615229.42,"economic_revenue":[["1211",1534531.11],["1121",821898.63],["4122",600000],["1111",563020.59],["4213",549548],["1511",268729.01],["2111",232361.28],["1122",231630],["1345",138134],["2322",120827],["1113",108610.76],["2132",84625.6],["4112",71800],["1112",53568.21],["2131",39180],["2324",35591.55],["4111",32500],["1386",29942.02],["4216",23256],["1387",11735.64],["2212",10000],["2133",7255],["3121",5000],["1361",2900],["1341",2750],["1334",1522.8],["4116",1200],["1381",236.69],["2329",12.35]],"economic_revenue_total_czk":5582366.24,"purpose_expenditure":[["6112",1064786],["2115",793093.5],["6171",600816.31],["3412",274208.53],["6399",234068],["2310",164476.7],["3722",147493.64],["1032",106606.11],["3639",87586.56],["3723",86297.98],["3319",75255.75],["2321",62073.25],["1036",41084.05],["6402",36297.21],["6320",26033],["5512",25982.71],["3631",24186.93],["3399",20221.2],["3739",19268],["6114",13965.28],["3721",11234.67],["2212",10023.74],["6409",9119],["3314",8669],["2292",5776],["3429",5000],["4341",5000],["3745",4498.9],["6310",4014.8]],"purpose_expenditure_total_czk":3967136.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}