{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:49208993","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"49208993","name":"Obec Tužice","short_name":"Tužice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":553522},"amounts":{"revenue_approved":2093675,"revenue_adjusted":2820765,"revenue_actual":2840357.94,"expense_approved":6741180,"expense_adjusted":7222720,"expense_actual":3375045.17,"tax_revenue":2062163.25,"nontax_revenue":180894.69,"capital_revenue":0,"transfer_revenue":597300,"current_expense":1635891.17,"capital_expense":1739154,"budget_balance":-534687.23,"cash_current":4830025.75,"cash_previous":5292332.41},"ratios":{"revenue_execution":1.00694597,"expense_execution":0.46728174,"balance_to_revenue":-0.18824643,"cash_to_expense":1.43109959,"cash_yoy":-0.08735405,"capital_expense_share":0.51529799,"transfer_revenue_share":0.2102904},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/49208993/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/49208993"},"seo":{"slug":"tuzice","path":"/cz/municipalities/tuzice/"},"population":{"value":90,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2093675,"expenditure_czk":6741180,"financing_czk":4647505,"balance_czk":-4647505},{"stage":"revised","revenue_czk":2820765,"expenditure_czk":7222720,"financing_czk":4401955,"balance_czk":-4401955},{"stage":"actual","revenue_czk":2840357.94,"expenditure_czk":3375045.17,"financing_czk":534687.23,"balance_czk":-534687.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",4000000],["6121",700000],["5169",370000],["5139",361000],["5023",245400],["5021",196100],["5154",158000],["6119",130000],["5171",101000],["6130",100000],["5137",73000],["5166",50000],["5364",33384],["5362",30000],["5175",27000],["5163",25000],["5032",22410],["5156",20000],["5168",20000],["5903",20000],["5212",12000],["5492",12000],["5194",8000],["5222",6000],["5162",5000],["5323",4386],["5167",3000],["5173",2000],["5229",2000],["5136",1000],["5161",1000],["5164",1000],["5321",1000],["5038",500]],"economic_expenditure_total_czk":6741180,"economic_financing":[["8115",4647505]],"economic_financing_total_czk":4647505,"economic_revenue":[["1211",838000],["1121",427000],["1111",310000],["1511",100000],["2131",83375],["4112",71800],["1113",54000],["2111",50000],["1122",30000],["1345",30000],["1356",30000],["1112",25000],["1381",21000],["2141",10000],["2324",10000],["2132",2000],["1341",1000],["1361",500]],"economic_revenue_total_czk":2093675,"purpose_expenditure":[["3319",2555000],["5512",1585000],["6171",1055000],["6112",271410],["2212",220000],["3639",150000],["3635",130000],["3722",110000],["1031",100000],["2310",100000],["2321",100000],["3399",97000],["3631",65000],["6402",33384],["3721",30000],["6399",30000],["3745",25000],["5213",20000],["6320",20000],["1036",15000],["2510",12000],["3419",6000],["6310",5000],["2292",4386],["3326",2000]],"purpose_expenditure_total_czk":6741180},"revised":{"economic_expenditure":[["6122",2500000],["6123",1500000],["6121",700000],["5139",514000],["5169",448000],["5023",328400],["5021",223600],["5171",158950],["5154",158000],["6119",130000],["6130",100000],["5137",93000],["5362",58590],["5166",50000],["5163",37000],["5364",33384],["5175",30000],["5032",29910],["5156",27000],["5168",20000],["5903",20000],["5212",12000],["5492",12000],["5194",8000],["5173",6000],["5222",6000],["5162",5000],["5323",4386],["5167",3000],["5229",2000],["5136",1000],["5161",1000],["5164",1000],["5321",1000],["5038",500]],"economic_expenditure_total_czk":7222720,"economic_financing":[["8115",4401955]],"economic_financing_total_czk":4401955,"economic_revenue":[["1211",838000],["4216",450000],["1121",427000],["1111",310000],["2131",158375],["1356",105000],["1511",100000],["4112",71800],["2111",60000],["1122",58590],["1113",54000],["4116",43000],["1345",40000],["4111",32500],["1112",25000],["1386",17000],["2141",10000],["2324",10000],["1387",7000],["2132",2000],["1341",1000],["1361",500]],"economic_revenue_total_czk":2820765,"purpose_expenditure":[["3319",2555000],["5512",1585000],["6171",1055000],["6112",361910],["3639",320950],["2212",307000],["3722",170000],["3635",130000],["1031",100000],["2310",100000],["2321",100000],["3399",97000],["3631",65000],["6399",58590],["6402",33384],["6114",32500],["6320",32000],["3721",30000],["3745",25000],["5213",20000],["1036",15000],["2510",12000],["3419",6000],["6310",5000],["2292",4386],["3326",2000]],"purpose_expenditure_total_czk":7222720},"actual":{"economic_expenditure":[["6123",1492730],["5139",350755.28],["5169",334558.27],["5023",321508],["5021",161547],["6122",151059],["5154",119888.88],["6119",90000],["5362",58590],["5171",57853],["5364",33382.97],["5163",32125.4],["5032",28949],["5137",20626],["5168",19270.07],["5156",16395],["5212",12000],["5492",12000],["5175",10743],["5223",10000],["5162",7296.3],["5194",7200],["5222",6000],["6121",5365],["5166",4800],["5323",4386],["5229",4131],["5164",1000],["5173",486],["5038",400]],"economic_expenditure_total_czk":3375045.17,"economic_financing":[["8115",534687.23]],"economic_financing_total_czk":534687.23,"economic_revenue":[["1211",839668.66],["4216",450000],["1121",449816.54],["1111",309812.37],["1511",146448.86],["2131",108375],["1356",105169.04],["4112",71800],["1113",59433.89],["1122",58590],["2111",43606],["4116",43000],["1345",39780],["4111",32500],["1112",29315.77],["2324",18201.5],["1386",16386.5],["2141",9712.19],["1387",6422.68],["2132",1000],["1361",600],["1341",590],["1381",128.94]],"economic_revenue_total_czk":2840357.94,"purpose_expenditure":[["5512",1507018],["6112",350757],["2212",273087],["3639",218510.5],["3319",180316.66],["6171",151628.78],["3722",148001.04],["3635",90000],["3399",59236],["6399",58590],["2321",57313.79],["3631",53561.58],["2310",41523.52],["6402",33382.97],["6320",31544],["3721",30066.93],["1031",27900],["1036",14400],["6114",13710],["2510",12000],["3745",11530],["3419",6000],["2292",4386],["6310",581.4]],"purpose_expenditure_total_czk":3375045.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}