{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:49180592","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"49180592","name":"Obec Polánka","short_name":"Polánka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":553565},"amounts":{"revenue_approved":1290000,"revenue_adjusted":2148900,"revenue_actual":2239707.59,"expense_approved":1290000,"expense_adjusted":1590950,"expense_actual":1588972.27,"tax_revenue":1547392.49,"nontax_revenue":77135.1,"capital_revenue":0,"transfer_revenue":615180,"current_expense":1588972.27,"capital_expense":0,"budget_balance":650735.32,"cash_current":2254696.86,"cash_previous":1588451.54},"ratios":{"revenue_execution":1.04225771,"expense_execution":0.99875689,"balance_to_revenue":0.29054477,"cash_to_expense":1.41896552,"cash_yoy":0.41943069,"capital_expense_share":0,"transfer_revenue_share":0.27466978},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/49180592/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/49180592"},"seo":{"slug":"polanka","path":"/cz/municipalities/polanka/"},"population":{"value":49,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1290000,"expenditure_czk":1290000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2148900,"expenditure_czk":1590950,"financing_czk":-557950,"balance_czk":557950},{"stage":"actual","revenue_czk":2239707.59,"expenditure_czk":1588972.27,"financing_czk":-650735.32,"balance_czk":650735.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",559500],["5023",285000],["5011",126000],["5154",72200],["5021",65000],["5031",56000],["5032",52000],["5163",17500],["5162",10000],["5171",10000],["5179",10000],["5192",7000],["5329",6000],["5139",5000],["5175",4500],["5323",1800],["5136",1500],["5161",500],["5173",500]],"economic_expenditure_total_czk":1290000,"economic_revenue":[["1211",490000],["1121",270000],["1111",180000],["1511",90000],["4112",75000],["1345",73500],["2132",50000],["1113",42500],["1112",12000],["1381",6000],["1341",1000]],"economic_revenue_total_czk":1290000,"purpose_expenditure":[["6171",881700],["6112",285000],["3722",105000],["1031",10000],["3319",4500],["6310",2000],["2221",1800]],"purpose_expenditure_total_czk":1290000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",819150],["5023",326200],["5011",133100],["5021",124400],["5154",63500],["5364",44900],["5032",30000],["5031",19000],["5139",10000],["5162",6000],["5329",6000],["5175",4500],["5323",1800],["5321",1600],["5161",500],["5163",300]],"economic_expenditure_total_czk":1590950,"economic_financing":[["8115",-557950]],"economic_financing_total_czk":-557950,"economic_revenue":[["1211",662000],["4222",500000],["1121",355700],["1111",237700],["1511",90000],["1345",73500],["4112",71800],["2132",66900],["1113",42500],["1112",23200],["1386",12900],["2119",6600],["1387",5000],["1341",1000],["1381",100]],"economic_revenue_total_czk":2148900,"purpose_expenditure":[["6171",1144050],["6112",315500],["3722",68500],["6402",44900],["6114",11400],["3319",4500],["2292",1800],["6310",300]],"purpose_expenditure_total_czk":1590950},"actual":{"economic_expenditure":[["5169",801040.77],["5023",326142],["5011",133044],["5021",123400],["5154",63507.07],["5364",44900],["5182",30300],["5032",29393],["5031",17648],["5162",5881.03],["5329",5796],["5175",4319],["5323",1748],["5321",1600],["5163",253.4]],"economic_expenditure_total_czk":1588972.27,"economic_financing":[["8115",-650735.32]],"economic_financing_total_czk":-650735.32,"economic_revenue":[["1211",661833.47],["4222",500000],["1121",355706.89],["1111",237738.03],["1511",128783.08],["1345",74497],["4112",71800],["2132",69824],["1113",46898.55],["4111",32500],["1112",23161.96],["1386",12951.87],["4116",10880],["2119",7311.1],["1387",5077.53],["1341",650],["1381",94.11]],"economic_revenue_total_czk":2239707.59,"purpose_expenditure":[["6171",1160348.17],["6112",315541],["3722",50462.7],["6402",44900],["6114",11400],["3319",4319],["2292",1748],["6310",253.4]],"purpose_expenditure_total_czk":1588972.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}