{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:49180509","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"49180509","name":"Obec Nezbavětice","short_name":"Nezbavětice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-město","municipality_code":553590},"amounts":{"revenue_approved":5354313,"revenue_adjusted":7401280,"revenue_actual":8602209.91,"expense_approved":5634191,"expense_adjusted":9968356,"expense_actual":9830516.71,"tax_revenue":6251929.53,"nontax_revenue":852526.97,"capital_revenue":847652.5,"transfer_revenue":650100.91,"current_expense":4706291.49,"capital_expense":5124225.22,"budget_balance":-1228306.8,"cash_current":17035666.12,"cash_previous":18263972.92},"ratios":{"revenue_execution":1.16225976,"expense_execution":0.98617231,"balance_to_revenue":-0.14278968,"cash_to_expense":1.732937,"cash_yoy":-0.06725299,"capital_expense_share":0.52125696,"transfer_revenue_share":0.07557371},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/49180509/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/49180509"},"seo":{"slug":"nezbavetice","path":"/cz/municipalities/nezbavetice/"},"population":{"value":268,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5354313,"expenditure_czk":5634191,"financing_czk":279878,"balance_czk":-279878},{"stage":"revised","revenue_czk":7401280,"expenditure_czk":9968356,"financing_czk":2567076,"balance_czk":-2567076},{"stage":"actual","revenue_czk":8602209.91,"expenditure_czk":9830516.71,"financing_czk":1228306.8,"balance_czk":-1228306.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2696000],["5169",623000],["5021",435000],["5023",312000],["5171",237000],["5011",220000],["5139",155500],["5154",155000],["5031",125500],["5166",100000],["5032",76600],["5901",70000],["5122",65000],["5137",53000],["5168",50000],["5175",50000],["5156",40000],["5364",35181],["5329",23500],["5163",23000],["5153",20000],["5323",17010],["5194",14000],["5903",10000],["5164",6000],["5173",5500],["5167",4000],["5038",3500],["5162",3000],["5229",3000],["5161",2800],["5362",100]],"economic_expenditure_total_czk":5634191,"economic_financing":[["8115",279878]],"economic_financing_total_czk":279878,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",730000],["3122",440000],["1511",300000],["1345",200000],["2141",160000],["2131",142190],["1113",130000],["4112",71800],["1112",50000],["2324",40000],["4111",35000],["2132",31323],["1381",10000],["1341",7000],["2112",3000],["2139",3000],["1361",1000]],"economic_revenue_total_czk":5354313,"purpose_expenditure":[["2212",2436000],["6171",556000],["3745",426100],["6112",341000],["2310",338000],["3722",270000],["1031",200000],["3723",130000],["2341",110000],["3392",110000],["5512",105000],["3631",100000],["6409",75500],["3639",70100],["3632",64300],["3613",42000],["3412",40000],["6402",35181],["3326",30000],["6114",28500],["3399",25500],["6320",21000],["3421",20000],["3721",18000],["2292",17010],["2321",10000],["5213",10000],["1014",3000],["6310",2000]],"purpose_expenditure_total_czk":5634191},"revised":{"economic_expenditure":[["6121",3153000],["6130",2044345],["5169",1289531],["5171",609000],["5021",510200],["6122",460970],["5023",312000],["5139",282500],["5011",221000],["5137",208000],["5154",155000],["5031",135500],["5166",100000],["5032",80600],["5122",75000],["5168",50000],["5156",40000],["5366",38801],["5364",35181],["5175",30000],["5163",24950],["5329",23500],["5153",20000],["5323",17010],["5194",14000],["5903",10000],["5164",6000],["5173",5500],["5167",4000],["5038",3500],["5162",3000],["5229",3000],["5161",2800],["5901",368],["5362",100]],"economic_expenditure_total_czk":9968356,"economic_financing":[["8115",2567076]],"economic_financing_total_czk":2567076,"economic_revenue":[["1211",2200000],["1121",1000000],["1111",800000],["4216",726157],["3122",440000],["3111",384000],["2141",380000],["1511",300000],["1345",228000],["2131",152606],["1113",130000],["4122",100000],["4116",96100],["2324",91900],["2322",83394],["4112",71800],["1112",50000],["1386",47000],["4111",35000],["2132",31323],["2111",30000],["1381",10000],["1341",7000],["2112",3000],["2139",3000],["1361",1000]],"economic_revenue_total_czk":7401280,"purpose_expenditure":[["3639",2825315],["2212",2773300],["3745",676100],["6171",586000],["2310",430000],["6112",341000],["3722",305000],["3326",265000],["3631",233200],["2341",202000],["1031",200000],["3392",200000],["3412",135000],["3723",130000],["5512",130000],["3632",114300],["3613",77000],["6402",73982],["2321",72331],["3399",35500],["3421",30000],["6114",28500],["3721",24000],["6320",22550],["1032",20000],["2292",17010],["5213",10000],["6409",5868],["1014",3000],["6310",2400]],"purpose_expenditure_total_czk":9968356},"actual":{"economic_expenditure":[["6121",2933935.22],["6130",2054891],["5169",1186948.18],["5365",685860],["5021",455989],["5171",420495.27],["5023",312000],["5139",249393.05],["5011",239358],["5122",183000],["5137",180000.11],["5154",172416.69],["5031",147009],["6122",135399],["5166",100200],["5032",81426],["5156",39598],["5366",38801],["5364",35181],["5168",34696.01],["5175",28550],["5163",24556.2],["5329",23220],["5194",18210],["5323",17010],["5153",13760],["5173",5415],["5164",4800],["5038",2490],["5161",1977],["5192",1000],["5151",863],["5162",775.68],["5138",572.3],["5321",550],["5362",171]],"economic_expenditure_total_czk":9830516.71,"economic_financing":[["8115",1228306.8]],"economic_financing_total_czk":1228306.8,"economic_revenue":[["1211",2420691.15],["1121",1294667.95],["1111",876250.05],["1122",685860],["3122",464000],["2141",416016.97],["1511",410813.39],["3111",383652.5],["4216",349701.37],["1345",229250],["2131",171905.3],["1113",171247.22],["2324",100058.5],["4122",100000],["4116",96099.54],["1112",84414.35],["2322",83394],["4112",71800],["1386",47163.17],["4111",32500],["2132",32339],["2111",30578],["1387",18488.44],["2139",8190],["1341",7440],["2329",6195.2],["1334",4046.31],["2112",3850],["1361",1200],["1381",385.45],["1382",12.05]],"economic_revenue_total_czk":8602209.91,"purpose_expenditure":[["2212",2770748.43],["3639",2510364.06],["6399",685860],["3745",654103.68],["6171",585731.17],["2310",428891.52],["6112",340080],["3722",302610.47],["3631",231140.73],["3392",187682.22],["5512",129970.25],["3723",129486],["2341",119180],["1031",107886],["3412",104133.56],["3632",102461.06],["3326",85167.43],["6402",73982],["2321",66909.24],["3613",65649.69],["3399",33431],["3721",23240],["6320",22530],["2292",17010],["3421",16810],["6114",14228],["1032",13804],["6409",5400],["6310",2026.2]],"purpose_expenditure_total_czk":9830516.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}