{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:49056620","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"49056620","name":"Obec Dubovice","short_name":"Dubovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":551546},"amounts":{"revenue_approved":2869850,"revenue_adjusted":3508460,"revenue_actual":3640214.66,"expense_approved":3994000,"expense_adjusted":4544690,"expense_actual":2081067.36,"tax_revenue":2040477.95,"nontax_revenue":485726.71,"capital_revenue":461600,"transfer_revenue":652410,"current_expense":2081067.36,"capital_expense":0,"budget_balance":1559147.3,"cash_current":27594347.38,"cash_previous":26035200.08},"ratios":{"revenue_execution":1.03755342,"expense_execution":0.45791184,"balance_to_revenue":0.42831191,"cash_to_expense":13.25970889,"cash_yoy":0.05988613,"capital_expense_share":0,"transfer_revenue_share":0.17922295},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/49056620/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/49056620"},"seo":{"slug":"dubovice","path":"/cz/municipalities/dubovice/"},"population":{"value":79,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2869850,"expenditure_czk":3994000,"financing_czk":1124150,"balance_czk":-1124150},{"stage":"revised","revenue_czk":3508460,"expenditure_czk":4544690,"financing_czk":1036230,"balance_czk":-1036230},{"stage":"actual","revenue_czk":3640214.66,"expenditure_czk":2081067.36,"financing_czk":-1559147.3,"balance_czk":1559147.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1505000],["5169",936000],["5139",669500],["5023",232000],["5021",152000],["5365",150000],["5154",98000],["5011",96000],["5032",37000],["5163",31500],["5031",24000],["5156",14000],["5137",11500],["5175",10000],["5164",8500],["5153",7000],["5172",7000],["5194",4000],["5161",1000]],"economic_expenditure_total_czk":3994000,"economic_financing":[["8115",1124150]],"economic_financing_total_czk":1124150,"economic_revenue":[["1211",800000],["1111",350000],["1121",350000],["1122",300000],["2132",287000],["1511",150000],["2141",120000],["2329",120000],["2111",100000],["4116",100000],["4112",71800],["1113",40000],["2324",34000],["1345",30000],["1112",10000],["2131",6000],["1341",1050]],"economic_revenue_total_czk":2869850,"purpose_expenditure":[["6171",1710000],["1032",1400000],["6112",260000],["6399",150000],["2212",100000],["2310",100000],["3722",90000],["5512",50000],["3725",35000],["3631",30000],["3745",20000],["6320",20000],["3639",15000],["3721",10000],["6310",4000]],"purpose_expenditure_total_czk":3994000},"revised":{"economic_expenditure":[["5171",1925000],["5169",1022150],["5139",673000],["5023",232000],["5021",181000],["5365",150000],["5154",98000],["5011",96000],["5032",37000],["5163",31500],["5031",24000],["5156",14000],["5137",11500],["5175",10000],["5229",10000],["5164",8500],["5153",7000],["5172",7000],["5194",4000],["5321",2040],["5161",1000]],"economic_expenditure_total_czk":4544690,"economic_financing":[["8115",1036230]],"economic_financing_total_czk":1036230,"economic_revenue":[["1211",800000],["4116",398110],["1111",350000],["1121",350000],["1122",300000],["2132",287000],["3111",270000],["1511",150000],["4122",150000],["2141",120000],["2111",100000],["4112",71800],["2324",42000],["1113",40000],["4111",32500],["1345",30000],["1112",10000],["2131",6000],["1341",1050]],"economic_revenue_total_czk":3508460,"purpose_expenditure":[["6171",1712040],["1032",1465150],["5512",400000],["6112",260000],["6399",150000],["2212",100000],["2310",100000],["3631",100000],["3722",90000],["3725",43000],["6114",32500],["3745",20000],["6320",20000],["3639",15000],["3635",13000],["3721",10000],["4359",10000],["6310",4000]],"purpose_expenditure_total_czk":4544690},"actual":{"economic_expenditure":[["5169",808951.98],["5171",376756.06],["5139",249337.68],["5023",230958],["5365",148890],["5011",104000],["5362",-90273],["5154",60513.49],["5021",56200],["5032",30152],["5163",29043.8],["5031",25792],["5172",13141],["5229",10000],["5164",8289],["5156",4739],["5175",3976],["5153",2831.35],["5137",2522],["5321",2040],["5194",1475],["5029",756],["5179",624],["5161",352]],"economic_expenditure_total_czk":2081067.36,"economic_financing":[["8115",-1559147.3]],"economic_financing_total_czk":-1559147.3,"economic_revenue":[["1211",809360.14],["3111",461600],["1121",433101.51],["4116",398110],["1111",302240.11],["2132",227659],["1511",206091.84],["4122",150000],["1122",148890],["2324",97132.24],["2141",90675.47],["4112",71800],["2111",61558],["1113",57266.95],["4111",32500],["1345",31600],["1112",28234.86],["1386",15779.26],["2131",8702],["1387",6184.6],["1341",900],["1335",700.4],["1381",127.39],["1382",0.89]],"economic_revenue_total_czk":3640214.66,"purpose_expenditure":[["1032",726210.93],["6171",360085.29],["5512",310167.24],["6112",251750],["3631",91070.86],["3722",82115.38],["2310",78340.61],["6399",58502],["3725",41417.1],["6320",16809],["3639",14737],["2212",13285],["3635",12100],["6114",11208.15],["4359",10000],["6310",3268.8]],"purpose_expenditure_total_czk":2081067.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}