{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48895636","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48895636","name":"Obec Skorotice","short_name":"Skorotice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596752},"amounts":{"revenue_approved":4795424,"revenue_adjusted":6141372,"revenue_actual":6019760.79,"expense_approved":6855420,"expense_adjusted":8296731,"expense_actual":6804879.89,"tax_revenue":3750751.89,"nontax_revenue":1262480.9,"capital_revenue":185750,"transfer_revenue":820778,"current_expense":6173554.18,"capital_expense":631325.71,"budget_balance":-785119.1,"cash_current":3118682.06,"cash_previous":3903801.16},"ratios":{"revenue_execution":0.98019804,"expense_execution":0.82018808,"balance_to_revenue":-0.13042364,"cash_to_expense":0.45830082,"cash_yoy":-0.20111657,"capital_expense_share":0.09277544,"transfer_revenue_share":0.13634728},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48895636/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48895636"},"seo":{"slug":"skorotice","path":"/cz/municipalities/skorotice/"},"population":{"value":136,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4795424,"expenditure_czk":6855420,"financing_czk":2059996,"balance_czk":-2059996},{"stage":"revised","revenue_czk":6141372,"expenditure_czk":8296731,"financing_czk":2155359,"balance_czk":-2155359},{"stage":"actual","revenue_czk":6019760.79,"expenditure_czk":6804879.89,"financing_czk":785119.1,"balance_czk":-785119.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3112000],["5169",1413920],["5139",494000],["5011",390000],["5023",340000],["5154",255000],["5153",115000],["5031",100000],["5166",96000],["5032",82000],["5151",53000],["5365",52000],["5163",43200],["5137",40000],["5021",33900],["5362",33600],["5499",30000],["5162",29800],["5222",25000],["5212",24000],["5194",21000],["5173",19000],["5329",16800],["5175",8800],["5156",7800],["5167",6000],["5903",5000],["5161",2000],["5038",1700],["5164",1600],["5019",1300],["5039",1000],["5136",1000]],"economic_expenditure_total_czk":6855420,"economic_financing":[["8115",2059996]],"economic_financing_total_czk":2059996,"economic_revenue":[["1211",1430700],["2111",761900],["1121",728650],["1511",550000],["1111",513950],["3111",180000],["1345",135000],["1113",92150],["4112",71800],["2324",60000],["1122",52000],["2132",48502],["1112",47372],["4111",31000],["2131",30000],["1386",20000],["1335",10000],["1387",10000],["1381",7000],["2112",5000],["1361",3000],["2141",3000],["1341",2400],["1342",2000]],"economic_revenue_total_czk":4795424,"purpose_expenditure":[["2212",3065600],["1031",1096000],["6171",1002100],["2142",395800],["6112",357000],["3722",260000],["6399",82000],["2419",65000],["3723",65000],["3631",61920],["3412",50000],["3745",50000],["5512",50000],["6320",37000],["2341",32000],["2310",30000],["3726",25000],["6409",25000],["2292",24000],["6114",20600],["3639",16800],["3721",16000],["3399",12000],["3326",5000],["5213",5000],["3341",3600],["6310",3000]],"purpose_expenditure_total_czk":6855420},"revised":{"economic_expenditure":[["5171",3474000],["5169",1492120],["6121",899011],["5139",494000],["5011",390000],["5023",340000],["5154",255000],["5153",115000],["5031",100000],["5166",96000],["5032",82000],["5137",80000],["5365",63500],["5151",53000],["5163",43200],["5123",41000],["5021",33900],["5362",33600],["5222",30000],["5499",30000],["5162",29800],["5212",24000],["5194",22100],["5173",19000],["5329",16800],["5175",8800],["5156",7800],["5167",6000],["5903",5000],["6130",3500],["5161",2000],["5038",1700],["5164",1600],["5019",1300],["5039",1000],["5136",1000]],"economic_expenditure_total_czk":8296731,"economic_financing":[["8115",2155359]],"economic_financing_total_czk":2155359,"economic_revenue":[["1211",1443700],["2111",1188200],["1121",774650],["1511",630000],["4116",561478],["1111",520950],["3111",185800],["4122",155000],["1345",137500],["1113",102150],["4112",71800],["2132",63022],["2324",60000],["1122",52000],["1112",50472],["4111",32500],["2131",30000],["1386",28200],["1387",11000],["1335",10000],["1381",7000],["2119",6050],["1342",5000],["2112",5000],["1361",3000],["2141",3000],["1341",2400],["2212",1500]],"economic_revenue_total_czk":6141372,"purpose_expenditure":[["2212",3065600],["2142",1385811],["1031",1096000],["6171",1002100],["6112",357000],["3722",260000],["5512",207000],["2310",200000],["3631",96920],["3745",90000],["6399",82000],["3723",66700],["2419",65000],["3412",50000],["3726",39700],["6320",37000],["2341",32000],["3639",26300],["6409",25000],["2292",24000],["6114",20600],["2219",17300],["3721",16000],["3399",13100],["3326",5000],["4379",5000],["5213",5000],["3341",3600],["6310",3000]],"purpose_expenditure_total_czk":8296731},"actual":{"economic_expenditure":[["5171",2753746.03],["5169",1589060.99],["6121",627825.71],["5011",431494],["5023",339192],["5154",191201.04],["5139",159326.64],["5362",-134663],["5166",116160],["5031",107013],["5032",86816],["5153",79169.06],["5137",73581.69],["5162",60240.17],["5365",54320],["5163",41468],["5123",40224],["5222",28433],["5499",27605],["5021",27184],["5151",26513],["5194",23718.05],["5329",16750],["5173",14836],["5156",6172],["5175",4926],["5212",3811.51],["6130",3500],["5038",1803],["5164",1600],["5019",978],["5161",875]],"economic_expenditure_total_czk":6804879.89,"economic_financing":[["8115",785119.1]],"economic_financing_total_czk":785119.1,"economic_revenue":[["1211",1443538.2],["2111",1106085.57],["1121",773659.69],["1511",630852.91],["4116",561478],["1111",520853.91],["3111",185750],["4122",155000],["1345",137300],["1113",102192.92],["4112",71800],["2132",63021.21],["2324",59013.53],["1112",50415.41],["1122",41790],["4111",32500],["1386",28181.98],["2131",25152.45],["1387",11046.25],["2119",6050],["1342",4600],["1335",3191.2],["1341",2160],["2112",1500],["2212",1500],["1361",750],["1381",219.42],["2141",158.14]],"economic_revenue_total_czk":6019760.79,"purpose_expenditure":[["2212",2408240.22],["1031",1078332.64],["2142",975594.78],["6171",969922.98],["6112",355200],["3722",223583.31],["5512",206495.07],["2310",191611],["6399",-93683],["3631",80801.17],["3723",66659.51],["3745",60053.55],["3412",42275.82],["3726",39389.91],["6320",35946],["2341",31443.3],["3639",26250],["6409",23433],["6114",18023],["2219",17300],["2419",13107],["3399",12865.05],["3721",10022.07],["4379",5000],["2292",3811.51],["6310",2392],["3341",810]],"purpose_expenditure_total_czk":6804879.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}