{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48838756","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48838756","name":"Obec Rybníček","short_name":"Rybníček","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":553972},"amounts":{"revenue_approved":6464800,"revenue_adjusted":7921800,"revenue_actual":7239668.32,"expense_approved":7502100,"expense_adjusted":8908400,"expense_actual":7927094.07,"tax_revenue":5369344.71,"nontax_revenue":1193273.61,"capital_revenue":85000,"transfer_revenue":592050,"current_expense":6796566.07,"capital_expense":1130528,"budget_balance":-687425.75,"cash_current":1370820.44,"cash_previous":2058246.19},"ratios":{"revenue_execution":0.91389183,"expense_execution":0.88984487,"balance_to_revenue":-0.09495266,"cash_to_expense":0.17292849,"cash_yoy":-0.33398616,"capital_expense_share":0.14261569,"transfer_revenue_share":0.08177861},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48838756/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48838756"},"seo":{"slug":"rybnicek-48838756","path":"/cz/municipalities/rybnicek-48838756/"},"population":{"value":264,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6464800,"expenditure_czk":7502100,"financing_czk":1037300,"balance_czk":-1037300},{"stage":"revised","revenue_czk":7921800,"expenditure_czk":8908400,"financing_czk":986600,"balance_czk":-986600},{"stage":"actual","revenue_czk":7239668.32,"expenditure_czk":7927094.07,"financing_czk":687425.75,"balance_czk":-687425.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1185000],["5011",1160000],["5023",1160000],["6122",900000],["5171",491500],["5031",480000],["5154",360000],["5032",250000],["5153",220000],["5139",209000],["5021",150000],["5137",150000],["5168",130000],["5175",105000],["5163",87000],["5499",80000],["5156",75000],["5194",40000],["5151",34000],["5162",30000],["5364",29100],["5321",26000],["5323",26000],["5166",21800],["5134",21000],["5136",17000],["5167",15000],["5038",10000],["5903",10000],["5132",9000],["5041",5200],["5019",4000],["5222",4000],["5161",3000],["5362",2500],["5039",2000]],"economic_expenditure_total_czk":7502100,"economic_financing":[["8115",1037300]],"economic_financing_total_czk":1037300,"economic_revenue":[["1211",2163900],["1121",1100000],["1111",763000],["1511",535000],["2132",395000],["2119",350000],["2111",300000],["1345",202400],["1113",175000],["1122",107100],["2324",100000],["4112",71800],["1112",56000],["2141",50000],["1334",30000],["1386",25000],["1387",13000],["1381",10000],["2131",10000],["1341",6600],["1361",1000]],"economic_revenue_total_czk":6464800,"purpose_expenditure":[["3639",2500000],["6171",1600000],["6112",1450000],["3722",550000],["3421",280000],["3745",250000],["2321",200000],["3399",180000],["3631",120000],["2341",100000],["2212",50000],["2219",50000],["3419",30000],["6402",29100],["2292",26000],["3111",25000],["3721",15000],["3341",10000],["3612",10000],["5213",10000],["5512",10000],["2310",5000],["6310",2000]],"purpose_expenditure_total_czk":7502100},"revised":{"economic_expenditure":[["5169",1464000],["5011",1275000],["6122",1187600],["5023",1160000],["5171",712500],["5031",480000],["5154",302800],["5139",294500],["5032",250000],["5021",220000],["5137",208300],["5212",200000],["5153",177000],["5175",134000],["5168",130000],["5365",107100],["5163",87000],["5156",85000],["5499",80000],["5194",55000],["5151",34000],["5134",31000],["5162",30000],["5321",30000],["5364",29100],["5323",26000],["5166",21800],["5132",18000],["5136",17000],["5167",15000],["5038",10000],["5903",10000],["5041",5200],["5229",5000],["5019",4000],["5222",4000],["5161",3000],["5362",2500],["5039",2000],["5133",1000]],"economic_expenditure_total_czk":8908400,"economic_financing":[["8115",986600]],"economic_financing_total_czk":986600,"economic_revenue":[["1211",2163900],["1121",1100000],["1111",763000],["4213",709400],["1511",535000],["2132",420000],["2119",350000],["2111",330000],["4116",251800],["1345",202400],["1113",175000],["4222",136000],["2324",110000],["1122",107100],["4122",100000],["3113",85000],["4112",71800],["1112",69000],["2141",50000],["1386",45000],["4111",32500],["1334",30000],["4113",20800],["1387",18000],["2321",18000],["1381",10000],["2131",10000],["1341",6600],["1361",1500]],"economic_revenue_total_czk":7921800,"purpose_expenditure":[["3639",3409200],["6171",1568000],["6112",1450000],["3722",567500],["3421",367000],["3745",350000],["3399",240000],["2321",200000],["3631",120000],["6399",107100],["3612",103000],["2341",100000],["2212",50000],["2219",50000],["3419",45000],["6114",32500],["6402",29100],["2292",26000],["3111",25000],["5512",22000],["3721",15000],["3341",10000],["5213",10000],["2310",5000],["4359",5000],["6310",2000]],"purpose_expenditure_total_czk":8908400},"actual":{"economic_expenditure":[["5169",1376353.72],["5011",1232856],["6122",1130528],["5023",1114766],["5171",492414.65],["5031",452846],["5139",252031.24],["5154",234610],["5021",205370],["5032",204651],["5212",200000],["5137",147994.79],["5175",108474.83],["5365",107100],["5153",95220],["5168",88394.61],["5156",80071.94],["5163",79695.2],["5499",65800],["5321",30000],["5151",29402],["5364",29014.4],["5134",28151.46],["5194",26844],["5323",26000],["5162",24406.23],["5136",14348],["5166",11979],["5132",9147],["5167",7346],["5038",5739],["5041",5190],["5229",5000],["5222",3780],["5133",826],["5161",653],["5362",90]],"economic_expenditure_total_czk":7927094.07,"economic_financing":[["8115",687425.75]],"economic_financing_total_czk":687425.75,"economic_revenue":[["1211",2214402.55],["1121",1185322.17],["1111",814391.54],["1511",545843.73],["2132",394712],["2119",340142],["2111",307380],["4116",251750],["1345",195700],["1113",156698.18],["4222",136000],["2324",108068.61],["1122",107100],["4122",100000],["3113",85000],["1112",77267.43],["4112",71800],["1386",43185.57],["4111",32500],["2321",18000],["1387",16925.73],["2141",15625],["2131",9346],["1341",6200],["1334",4651.6],["1361",1310],["1381",346.21]],"economic_revenue_total_czk":7239668.32,"purpose_expenditure":[["3639",3185008.89],["6112",1374737],["6171",1333736.74],["3722",567447.73],["3745",323154.24],["3421",314090.7],["3399",214880.12],["6399",107100],["2321",101008],["3612",84979.5],["3631",75247.5],["2341",42513.55],["6402",29014.4],["3419",27359.5],["2292",26000],["2219",25885],["2212",25155.9],["3111",25000],["6114",15178],["3721",11986.1],["5512",10960],["4359",5000],["6310",1651.2]],"purpose_expenditure_total_czk":7927094.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}