{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48804711","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48804711","name":"Obec Životice u Nového Jičína","short_name":"Životice u Nového Jičína","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":547000},"amounts":{"revenue_approved":44750000,"revenue_adjusted":45694000,"revenue_actual":41723741.89,"expense_approved":59650000,"expense_adjusted":49674000,"expense_actual":47539083.42,"tax_revenue":27481720.35,"nontax_revenue":4161419.54,"capital_revenue":5560900,"transfer_revenue":4519702,"current_expense":25970207.27,"capital_expense":21568876.15,"budget_balance":-5815341.53,"cash_current":40840854.7,"cash_previous":46656196.23},"ratios":{"revenue_execution":0.91311205,"expense_execution":0.95702145,"balance_to_revenue":-0.13937728,"cash_to_expense":0.85910059,"cash_yoy":-0.12464243,"capital_expense_share":0.45370829,"transfer_revenue_share":0.10832446},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48804711/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48804711"},"seo":{"slug":"zivotice-u-noveho-jicina","path":"/cz/municipalities/zivotice-u-noveho-jicina/"},"population":{"value":655,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":44750000,"expenditure_czk":59650000,"financing_czk":14900000,"balance_czk":-14900000},{"stage":"revised","revenue_czk":45694000,"expenditure_czk":49674000,"financing_czk":3980000,"balance_czk":-3980000},{"stage":"actual","revenue_czk":41723741.89,"expenditure_czk":47539083.42,"financing_czk":5815341.53,"balance_czk":-5815341.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20750000],["5171",8816261],["5169",6510868],["6130",6080000],["5011",2800000],["5023",2000000],["5331",1700000],["5154",1413000],["5031",1000000],["5365",1000000],["5166",870000],["5139",722000],["5151",700000],["5153",590000],["5229",540000],["5032",500000],["6125",500000],["5137",370000],["5168",344000],["5499",285000],["5162",278000],["5321",212132],["5163",210000],["5223",200000],["6122",200000],["5194",195000],["5021",180000],["5492",157000],["5156",100000],["5175",97000],["5323",70000],["5136",66000],["5138",60000],["5179",50000],["5364",23739],["5134",17000],["5038",15000],["5167",12000],["5362",6000],["5131",5000],["5161",5000]],"economic_expenditure_total_czk":59650000,"economic_financing":[["8115",14900000]],"economic_financing_total_czk":14900000,"economic_revenue":[["1333",17000000],["1211",6500000],["3112",6000000],["1121",3200000],["1111",2000000],["2141",2000000],["2111",1688000],["4213",1597244],["1122",1000000],["1511",717156],["2132",588000],["2133",560000],["1113",500000],["2324",337000],["1112",200000],["4112",156600],["1345",110000],["1381",100000],["1386",100000],["4222",80000],["1387",60000],["2131",60000],["2112",50000],["4111",30000],["1356",26000],["2310",20000],["3111",20000],["1334",15000],["2119",10000],["2321",10000],["1341",7000],["1361",7000],["1335",1000]],"economic_revenue_total_czk":44750000,"purpose_expenditure":[["3639",10080000],["2212",7700000],["2219",5800000],["3111",5000000],["6171",4800000],["3631",3300000],["3412",3200000],["2115",3000000],["6112",2020000],["4359",1900000],["3113",1740000],["3722",1500000],["2412",1450000],["3392",1430000],["3399",1270000],["2310",1100000],["6399",1000000],["2321",500000],["3635",500000],["3723",400000],["3745",350000],["3419",340000],["3632",220000],["3326",200000],["3330",200000],["6320",200000],["1032",150000],["5512",100000],["2292",70000],["3314",35000],["3612",31261],["6114",30000],["6402",23739],["6310",10000]],"purpose_expenditure_total_czk":59650000},"revised":{"economic_expenditure":[["6121",10885000],["6130",9550000],["5169",6238208],["5011",2850000],["5171",2294261],["5365",2144660],["5023",2000000],["5331",1700000],["5492",1582000],["5154",1361000],["5031",1050000],["6122",833000],["5139",750500],["5151",750000],["5153",600000],["5229",587000],["5032",550000],["5166",539000],["5137",451000],["5168",344000],["5499",320000],["6125",307000],["5162",278000],["5223",250000],["5321",243132],["5021",215000],["5163",210000],["5194",197000],["5156",100000],["5175",97000],["5323",70000],["5138",60000],["5136",56000],["5179",50000],["6342",40000],["5364",23739],["5366",22000],["5038",15000],["5339",15000],["5167",12000],["5362",10500],["5134",7000],["5131",5000],["5161",5000],["5213",5000],["5191",1000]],"economic_expenditure_total_czk":49674000,"economic_financing":[["8115",3980000]],"economic_financing_total_czk":3980000,"economic_revenue":[["1333",15000000],["1211",6500000],["3112",5560000],["1121",3100000],["1111",2330000],["1122",2141160],["4216",1909637],["4113",1440000],["2111",1377000],["2141",1200000],["1511",857091],["2133",760000],["4213",609965],["2132",588000],["1113",500000],["2324",285047],["4222",280000],["1112",200000],["2322",190000],["4112",156600],["1345",110000],["1381",100000],["1386",100000],["4122",91000],["1387",60000],["2131",60000],["2112",50000],["4111",32500],["1356",26000],["2310",20000],["3111",20000],["1334",15000],["2321",10000],["1341",7000],["1361",7000],["1335",1000]],"economic_revenue_total_czk":45694000,"purpose_expenditure":[["3639",13580000],["6171",5200000],["3631",3350000],["2219",3200000],["3111",2700000],["2212",2200000],["6399",2141160],["3412",2100000],["6112",2020000],["3113",1740000],["3722",1500000],["2412",1450000],["4343",1440000],["3399",1280000],["2310",1190000],["3392",600000],["2321",500000],["3745",491000],["4359",450000],["3723",409340],["3419",340000],["3635",280000],["3330",250000],["3632",220000],["2115",200000],["3326",200000],["6320",200000],["1032",150000],["5512",90000],["2292",70000],["3314",35000],["6114",32500],["3612",31261],["6402",23739],["6310",10000]],"purpose_expenditure_total_czk":49674000},"actual":{"economic_expenditure":[["6121",10718510.5],["6130",9534620],["5169",6429042.11],["5011",2714510],["5365",2146160],["5023",2000677],["5171",1926522.17],["5331",1700000],["5492",1546000],["5031",1079124],["5154",1021628.1],["6122",1001491.15],["5151",751246],["5139",549681.8],["5229",527000],["5032",433164],["5166",338155.7],["5153",336364.92],["5137",335741],["5499",332860],["5168",317582.43],["5162",287082.6],["6125",279026],["5223",250000],["5321",242368.84],["5194",231833.6],["5362",-225101.76],["5021",191747],["5156",93500.53],["5175",83950.66],["5323",67540],["5179",64190.57],["5138",40464],["6342",35228.5],["5163",31623.4],["5364",23739],["5136",21496],["5366",21208],["5134",18195],["5038",11666],["5339",10000],["5167",6776],["5213",5000],["5909",3164],["5161",2292],["5131",1214.6],["5191",798]],"economic_expenditure_total_czk":47539083.42,"economic_financing":[["8117",25000000],["8118",-25000000],["8115",5815341.53]],"economic_financing_total_czk":5815341.53,"economic_revenue":[["1333",11222043.01],["1211",6436349.06],["3112",5559000],["1121",3446558.28],["1111",2375127.59],["1122",2141160],["4216",1909637],["2111",1585108.54],["4113",1440000],["2141",1012917.44],["1511",856704.31],["2132",817205.16],["4213",609965],["1113",455516.11],["4222",280000],["2324",229600.4],["1112",224647.04],["2133",205605],["2322",189245],["4112",156600],["1386",125568.71],["1345",110500],["4122",91000],["2131",51288],["1387",49213.28],["2112",47900],["4111",32500],["1356",25542.06],["2321",15000],["1341",6250],["1361",5110],["2310",5050],["2212",2500],["3111",1900],["1381",997.72],["1334",433.18]],"economic_revenue_total_czk":41723741.89,"purpose_expenditure":[["3639",13020691.57],["6171",5041322.1],["3631",3348645.57],["2219",3124852.78],["3111",2698827.42],["2212",2162916.77],["3412",2089858.41],["6112",2013877],["6399",1911565.24],["3113",1719763.4],["2412",1443688.05],["4343",1440000],["3722",1305451.14],["3399",1279749.34],["2310",1182985.72],["3392",547575.53],["3745",435791.92],["4359",422281.36],["3723",408020.66],["3419",340000],["3635",274200],["3330",250000],["2321",210959],["3632",208369.1],["2115",196020],["1032",145255],["5512",80721.84],["2292",67540],["3326",49018.9],["3314",27633],["6320",25847],["6402",23739],["6114",22459],["3612",13681.2],["6310",5776.4]],"purpose_expenditure_total_czk":47539083.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}