{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48770078","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48770078","name":"Obec Bystrovany","short_name":"Bystrovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":547026},"amounts":{"revenue_approved":28935970,"revenue_adjusted":31290518.66,"revenue_actual":31055375.55,"expense_approved":99067827.96,"expense_adjusted":54422376.62,"expense_actual":29292472.49,"tax_revenue":25048723.31,"nontax_revenue":2989103.58,"capital_revenue":277100,"transfer_revenue":2740448.66,"current_expense":18044156.86,"capital_expense":11248315.63,"budget_balance":1762903.06,"cash_current":71894761.02,"cash_previous":70131857.96},"ratios":{"revenue_execution":0.99248516,"expense_execution":0.53824317,"balance_to_revenue":0.05676644,"cash_to_expense":2.45437667,"cash_yoy":0.02513698,"capital_expense_share":0.38400021,"transfer_revenue_share":0.08824394},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48770078/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48770078"},"seo":{"slug":"bystrovany","path":"/cz/municipalities/bystrovany/"},"population":{"value":994,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28935970,"expenditure_czk":99067827.96,"financing_czk":70131857.96,"balance_czk":-70131857.96},{"stage":"revised","revenue_czk":31290518.66,"expenditure_czk":54422376.62,"financing_czk":23131857.96,"balance_czk":-23131857.96},{"stage":"actual","revenue_czk":31055375.55,"expenditure_czk":29292472.49,"financing_czk":-1762903.06,"balance_czk":1762903.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",62764083.76],["6121",11900000],["5169",7745000],["5171",4275000],["5331",1825000],["5011",1800000],["5023",1600000],["5362",1577070],["5031",720000],["5139",517000],["5137",495000],["5154",465000],["5021",430000],["5032",330000],["6122",210000],["5323",178026.2],["5499",170000],["5321",167440],["5343",166000],["5164",163000],["5156",150000],["5166",150000],["5175",135000],["5163",133000],["5153",105000],["5168",100000],["6130",100000],["5167",80000],["5229",61000],["5136",60000],["5903",50000],["5329",45976],["5151",45000],["5162",40000],["5194",40000],["5492",40000],["5223",35000],["5221",34020],["5123",30000],["5138",25000],["5364",23212],["5133",20000],["5173",15000],["5038",10000],["5134",10000],["5192",10000],["5365",10000],["5213",6000],["5363",5000],["5161",2000]],"economic_expenditure_total_czk":99067827.96,"economic_financing":[["8117",63000000],["8115",17131857.96],["8118",-10000000]],"economic_financing_total_czk":70131857.96,"economic_revenue":[["1211",9000000],["1121",5000000],["1111",3500000],["1511",3500000],["2141",2000000],["1122",1547070],["1113",750000],["1345",750000],["2132",650000],["3111",500000],["2324",495000],["1112",260000],["4112",235900],["2111",165000],["1386",130000],["1334",100000],["1387",70000],["2131",65000],["1381",50000],["1341",35000],["4111",35000],["2123",25000],["2112",20000],["2322",15000],["1361",10000],["2212",10000],["2321",10000],["2119",5000],["1343",2000],["1382",1000]],"economic_revenue_total_czk":28935970,"purpose_expenditure":[["6409",64323109.76],["3639",9400000],["3745",6165000],["3113",3245000],["3412",3075000],["2212",3065000],["6171",2651040],["6112",1990000],["3725",750000],["3722",725000],["2219",610000],["3399",520000],["3726",410000],["3631",390000],["3319",230000],["3721",230000],["2292",178026.2],["6330",166000],["3314",100000],["3612",90000],["5213",90000],["4359",83440],["6320",72000],["3329",60000],["5512",60000],["4399",55000],["3419",51000],["1032",50000],["3341",35000],["3543",35000],["6114",35000],["6310",30000],["3744",25000],["6402",23212],["1014",20000],["3330",10000],["3429",10000],["3723",10000]],"purpose_expenditure_total_czk":99067827.96},"revised":{"economic_expenditure":[["5901",14939083.76],["6121",11870000],["5169",8464000],["5171",4265000],["5331",1875000],["5011",1800000],["5023",1600000],["5362",1572801.25],["5336",967335.47],["6123",900000],["5031",720000],["5139",707500],["5154",546000],["5137",520000],["5021",466000],["5032",330000],["6122",260000],["5175",218000],["6356",204713.19],["5499",190000],["5323",178026.2],["5321",167440],["5343",166000],["5166",160000],["5164",156000],["5156",150000],["5163",136000],["5153",115000],["5168",100000],["5167",80000],["5229",66000],["5151",65000],["5136",60000],["5329",52244.75],["5903",50000],["5162",40000],["5194",40000],["5223",35000],["5221",34020],["5364",23212],["5492",20000],["5133",18000],["5173",15000],["5138",14000],["5038",10000],["5134",10000],["5192",10000],["5365",10000],["6130",10000],["5213",6000],["5363",5000],["5161",3000],["5041",2000]],"economic_expenditure_total_czk":54422376.62,"economic_financing":[["8117",63000000],["8118",-57000000],["8115",17131857.96]],"economic_financing_total_czk":23131857.96,"economic_revenue":[["1211",9200000],["1121",5000000],["1511",3750000],["1111",3650000],["2141",2000000],["1122",1547070],["4116",967335.47],["1113",750000],["1345",750000],["2132",660000],["2324",495000],["3111",490000],["1112",360000],["4213",300000],["4112",235900],["2111",225000],["1386",210000],["4216",204713.19],["1387",120000],["1334",100000],["2131",65000],["2322",40000],["1341",35000],["4111",32500],["2123",25000],["1381",20000],["2112",20000],["1361",10000],["2212",10000],["2321",10000],["2119",5000],["1343",2000],["1382",1000]],"economic_revenue_total_czk":31290518.66,"purpose_expenditure":[["6409",16498109.76],["3639",10580000],["3745",6165000],["3113",4467048.66],["3412",3375000],["2212",3065000],["6171",2773040],["6112",1990000],["3725",771000],["3722",717000],["3399",675000],["3631",640000],["2219",610000],["3726",397000],["3721",230000],["2292",178026.2],["3319",175000],["6330",166000],["3314",100000],["5213",90000],["4359",83440],["6320",75000],["3329",60000],["5512",60000],["4399",55000],["3419",51000],["1032",50000],["3632",50000],["3612",40000],["3341",35000],["3543",35000],["6114",32500],["6310",30000],["3744",25000],["6402",23212],["1014",20000],["3429",15000],["3330",10000],["3723",10000]],"purpose_expenditure_total_czk":54422376.62},"actual":{"economic_expenditure":[["6121",10924387.74],["5169",4154123.89],["5331",1875000],["5011",1714246],["5171",1643493.76],["5362",1554345],["5023",1501357],["5343",1166000],["5336",967335.47],["5031",632727],["5154",367511.63],["5139",353289.15],["5032",289225],["5021",217950],["5175",209039.28],["6356",204713.19],["5323",178026.2],["5321",158669],["5499",155783],["5137",133365],["5163",112111.4],["6122",110139.7],["5164",86218.9],["5229",66000],["5166",65278],["5153",59414],["5329",52244.75],["5156",44909.6],["5194",36013],["5223",35000],["5221",34020],["5136",31645.86],["5151",29964],["5162",26221.66],["5168",25482.84],["5364",23212],["5492",12000],["5167",10769],["6130",9075],["5138",8228],["5213",6000],["5038",5577],["5161",1215],["5041",1145.47]],"economic_expenditure_total_czk":29292472.49,"economic_financing":[["8118",-57000000],["8117",48000000],["8115",7237096.94]],"economic_financing_total_czk":-1762903.06,"economic_revenue":[["1211",9196937.09],["1121",4921339.12],["1511",3744375.33],["1111",3644091.74],["2141",1881524.21],["1122",1547070],["4132",1000000],["4116",967335.47],["1345",733380],["1113",650733.02],["2132",469480],["2324",399613.37],["1112",320834.64],["4213",300000],["3111",277100],["4112",235900],["4216",204713.19],["1386",179299.26],["2111",118730],["1387",70275.87],["2131",60789],["4111",32500],["1341",29300],["2322",26467],["2123",17800],["2112",11500],["1361",9620],["2119",3200],["1381",1448.17],["1382",19.07]],"economic_revenue_total_czk":31055375.55,"purpose_expenditure":[["3639",9396750.81],["3113",3367883.12],["3745",2555536.4],["3412",2183186.01],["6171",2152912.44],["6112",1846278],["6409",1559026],["2212",1168357.64],["6330",1166000],["3725",769169.36],["3722",651360.25],["3399",558336.58],["3631",481184.84],["3726",326895.81],["3721",182514.97],["2292",178026.2],["2219",108100.1],["3319",86528],["4359",83440],["6320",74337],["3314",66908.26],["5512",60000],["3419",51000],["4399",50461],["3543",35000],["3632",30652],["6402",23212],["3612",22316.3],["6114",21084],["6310",17015.4],["3429",15000],["3341",4000]],"purpose_expenditure_total_czk":29292472.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}