{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48706213","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48706213","name":"Obec Studeněves","short_name":"Studeněves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":551457},"amounts":{"revenue_approved":8870000,"revenue_adjusted":11071648,"revenue_actual":12304817.46,"expense_approved":10870000,"expense_adjusted":13071648,"expense_actual":8837170.72,"tax_revenue":10008908.16,"nontax_revenue":1760374.96,"capital_revenue":91622,"transfer_revenue":443912.34,"current_expense":6843760.95,"capital_expense":1993409.77,"budget_balance":3467646.74,"cash_current":21858902.36,"cash_previous":18374509.62},"ratios":{"revenue_execution":1.11138084,"expense_execution":0.67605636,"balance_to_revenue":0.28181212,"cash_to_expense":2.47351817,"cash_yoy":0.18963188,"capital_expense_share":0.22557104,"transfer_revenue_share":0.0360763},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48706213/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48706213"},"seo":{"slug":"studeneves","path":"/cz/municipalities/studeneves/"},"population":{"value":521,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8870000,"expenditure_czk":10870000,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"revised","revenue_czk":11071648,"expenditure_czk":13071648,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"actual","revenue_czk":12304817.46,"expenditure_czk":8837170.72,"financing_czk":-3467646.74,"balance_czk":3467646.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3638000],["5169",1725000],["5023",1200000],["6349",500000],["5011",450000],["5021",450000],["5031",330000],["5139",315000],["5323",300000],["6119",300000],["5171",257000],["6122",250000],["5137",200000],["5154",190000],["5032",165000],["5168",120000],["5321",90000],["5175",80000],["5163",73000],["5166",60000],["5156",40000],["5173",35000],["5162",25000],["5492",20000],["5229",15000],["5362",12000],["5172",10000],["5138",6000],["5151",6000],["5161",5000],["5164",2000],["5136",1000]],"economic_expenditure_total_czk":10870000,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",3500000],["1121",1797900],["1111",1200000],["1511",500000],["1345",450000],["2132",418000],["1113",300000],["2141",180000],["2324",140000],["4112",124100],["2111",90000],["1112",80000],["1386",35000],["1381",18000],["1387",15000],["1341",14000],["2131",5000],["2133",2000],["1361",1000]],"economic_revenue_total_czk":8870000,"purpose_expenditure":[["6171",4486000],["6112",1460000],["3745",565000],["3722",506000],["2219",500000],["2321",500000],["2333",500000],["3723",380000],["3631",350000],["2292",300000],["3635",300000],["3429",260000],["2212",232000],["3612",183000],["6310",65000],["2310",50000],["5279",50000],["3721",40000],["3412",35000],["3111",30000],["3632",30000],["5512",25000],["3639",10000],["6399",10000],["3341",3000]],"purpose_expenditure_total_czk":10870000},"revised":{"economic_expenditure":[["6121",3596510],["5169",2148000],["5023",1182000],["5171",740000],["5321",642000],["6122",618000],["5011",500000],["6349",500000],["5021",481006],["5139",415420],["5031",384000],["5137",301325],["5323",300000],["6119",274000],["5154",227000],["5032",182000],["5168",120000],["5163",102000],["5175",92776],["5166",60000],["5156",40000],["5229",26000],["5162",25000],["5173",20000],["5492",20000],["5138",18000],["5151",13000],["5362",12000],["5172",10000],["5167",7000],["5132",6000],["5161",5611],["5164",2000],["5136",1000]],"economic_expenditure_total_czk":13071648,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",4320000],["1121",1797900],["1111",1483325.66],["1511",500000],["1345",450000],["2132",418000],["3122",337510],["1113",300000],["2211",260000],["4116",189241.94],["2141",180000],["2324",140000],["4112",124100],["4216",109432.4],["1112",103000],["3112",91000],["2111",90000],["1386",64000],["2310",28000],["1387",25000],["4111",21138],["1381",18000],["1341",14000],["2131",5000],["2133",2000],["1361",1000]],"economic_revenue_total_czk":11071648,"purpose_expenditure":[["6171",4391510],["6112",1472000],["2219",1124000],["3745",865000],["3635",578000],["3113",552000],["3631",520000],["3429",507000],["3722",506000],["2321",500000],["2333",500000],["3723",442000],["2292",300000],["2212",232000],["3612",183000],["6310",70000],["2310",50000],["5279",50000],["3721",40000],["3412",35000],["3111",30000],["3632",30000],["3744",25000],["5512",25000],["6114",21138],["3639",10000],["6399",10000],["3341",3000]],"purpose_expenditure_total_czk":13071648},"actual":{"economic_expenditure":[["6121",1559091.43],["5169",1538392.13],["5023",1181348],["5321",607550],["5171",596975.63],["5011",497235],["5021",481275],["6122",434318.34],["5031",385688],["5139",305142.32],["5137",239686.19],["5154",215931.53],["5032",180279],["5323",129293],["5168",114749.85],["5163",99569.1],["5175",68568.14],["5166",43406],["5156",33364],["5229",26754],["5162",23829.81],["5138",17666],["5173",15554],["5492",11660],["5151",11625],["5167",7000],["5132",5368.45],["5161",3333],["5164",1669.8],["5136",848]],"economic_expenditure_total_czk":8837170.72,"economic_financing":[["8118",-32000000],["8117",28000000],["8115",515607.26],["8901",16746]],"economic_financing_total_czk":-3467646.74,"economic_revenue":[["1211",4355865.7],["1121",2330761.59],["1111",1588083.82],["1511",690742.54],["2132",503074.08],["2324",496133],["1345",450412],["2141",354477.88],["1113",308196.99],["2211",260000],["4116",189241.94],["1112",151949.87],["4112",124100],["4216",109432.4],["2111",99103],["3112",91622],["1386",84915.94],["1387",33282.97],["2310",28000],["4111",21138],["1341",13600],["2119",10100],["2131",4841],["2133",3146],["2321",1500],["1381",686.47],["1361",400],["1382",10.27]],"economic_revenue_total_czk":12304817.46,"purpose_expenditure":[["6171",2398633.9],["6112",1470370],["2219",1123340.18],["3745",693534.43],["3113",552000],["3631",517077.26],["3429",498345.94],["3722",446625.04],["3723",441281.55],["3635",303080],["2292",129293],["6310",67378.1],["2212",33529],["3632",30000],["3721",29735.75],["3744",25000],["5512",23550],["6114",21138],["3412",18612.6],["3612",11237.93],["2310",2328.04],["3341",1080]],"purpose_expenditure_total_czk":8837170.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}