{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48679836","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48679836","name":"Obec Rokytá","short_name":"Rokytá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":529605},"amounts":{"revenue_approved":6900000,"revenue_adjusted":7226421.53,"revenue_actual":9594878.62,"expense_approved":8400000,"expense_adjusted":8400000,"expense_actual":5087571.37,"tax_revenue":8947593.84,"nontax_revenue":342275.78,"capital_revenue":221150,"transfer_revenue":83859,"current_expense":4319839.67,"capital_expense":767731.7,"budget_balance":4507307.25,"cash_current":28276462.79,"cash_previous":23907329.22},"ratios":{"revenue_execution":1.32774964,"expense_execution":0.60566326,"balance_to_revenue":0.46976178,"cash_to_expense":5.55794911,"cash_yoy":0.18275289,"capital_expense_share":0.15090338,"transfer_revenue_share":0.00873998},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48679836/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48679836"},"seo":{"slug":"rokyta","path":"/cz/municipalities/rokyta/"},"population":{"value":374,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6900000,"expenditure_czk":8400000,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":7226421.53,"expenditure_czk":8400000,"financing_czk":1173578.47,"balance_czk":-1173578.47},{"stage":"actual","revenue_czk":9594878.62,"expenditure_czk":5087571.37,"financing_czk":-4507307.25,"balance_czk":4507307.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3219054],["5171",1274500],["5169",1271000],["5023",917710],["5021",337000],["5154",155500],["5139",141500],["5365",135000],["5032",129736],["5222",90000],["5323",90000],["5492",90000],["5168",80000],["5137",70000],["5175",47000],["5194",40000],["5166",35000],["5903",35000],["5329",32000],["5167",31000],["5162",26000],["5163",26000],["5321",25000],["5339",25000],["5164",22000],["5156",19000],["5173",15500],["5132",11000],["5362",4000],["5179",3500],["5136",1000],["5038",500],["5161",500]],"economic_expenditure_total_czk":8400000,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",2782160],["1121",1300000],["1111",930000],["1511",700000],["1345",266660],["1113",230000],["2131",136000],["1122",135000],["2324",90000],["4112",68000],["1112",60000],["2111",50000],["1381",40000],["3111",34000],["4111",32000],["2132",17400],["2321",15000],["1341",5780],["2112",3000],["1361",2000],["2141",2000],["2119",1000]],"economic_revenue_total_czk":6900000,"purpose_expenditure":[["6171",3978554],["6112",1047446],["2212",1000000],["3745",360000],["3722",305000],["3725",300000],["3399",250000],["3631",220000],["6399",135000],["3429",110000],["2219",100000],["2292",90000],["3723",80000],["5512",73000],["1031",50000],["3314",50000],["3721",45000],["3326",40000],["5213",35000],["6114",32000],["3111",25000],["3113",25000],["6320",22000],["1032",9000],["3639",9000],["3341",5000],["6310",4000]],"purpose_expenditure_total_czk":8400000},"revised":{"economic_expenditure":[["6121",2368396.88],["5169",1424151.59],["5171",1283994.33],["5023",954968],["5021",415697],["5362",264634],["5154",160500],["6122",150000],["5139",148828.4],["5365",147370],["5032",140356],["5492",113000],["5168",92308.3],["5222",91000],["5323",90000],["5137",73780.5],["5194",69414],["5175",68107],["5166",44715],["5903",35000],["5163",32129],["5329",32000],["5167",31000],["5339",28000],["5162",26000],["5321",25000],["5164",22000],["5156",20000],["5173",15369],["5031",14200],["5132",12000],["5179",3500],["5161",1081],["5136",1000],["5038",500]],"economic_expenditure_total_czk":8400000,"economic_financing":[["8115",1173578.47]],"economic_financing_total_czk":1173578.47,"economic_revenue":[["1211",2782160],["1121",1300000],["1111",930000],["1511",700000],["1345",294970],["1113",230000],["3111",221150],["2131",151133],["1122",146370],["2324",90000],["1334",78190.2],["1112",75141],["4112",69500],["2111",50000],["1386",40120.8],["2132",17400],["2321",15000],["4111",14359],["1341",5840],["2112",5000],["2119",5000],["1361",2000],["2141",2000],["1387",567.53],["1381",520]],"economic_revenue_total_czk":7226421.53,"purpose_expenditure":[["6171",3350374.1],["6112",1089924],["2212",1000000],["3745",412000],["3722",305000],["3399",303441],["3725",300000],["3639",269634],["3631",220000],["2219",180000],["6399",146370],["1031",115188.4],["3429",110000],["5512",104780.5],["2292",90000],["3723",80000],["3314",53000],["3721",45000],["3326",40000],["1032",38800],["5213",35000],["6320",25629],["3111",25000],["3113",25000],["6114",14359],["6173",10000],["6310",6500],["3341",5000]],"purpose_expenditure_total_czk":8400000},"actual":{"economic_expenditure":[["5169",1291174.05],["5023",954968],["6121",641279.82],["5021",390507],["5362",260634],["5171",183917.04],["5365",147370],["5032",139165],["5154",135245.23],["6122",126451.88],["5139",118328.37],["5492",92600],["5168",92308.3],["5222",91000],["5323",75185],["5175",64642],["5194",59350],["5137",42878.5],["5163",31567.4],["5166",29948],["5162",25216.9],["5167",21843.8],["5164",16812],["5156",15722.4],["5173",15369],["5031",11095],["5132",3533],["5179",3426.68],["5339",3000],["5329",1000],["5161",963],["5136",670],["5038",400]],"economic_expenditure_total_czk":5087571.37,"economic_financing":[["8115",-4369133.57],["8901",-138173.68]],"economic_financing_total_czk":-4507307.25,"economic_revenue":[["1211",3643939.43],["1121",1953620.95],["1111",1327007.06],["1511",1010437.78],["1345",294970],["1113",257996.68],["3111",221150],["2131",151133],["1122",146370],["2324",137969],["1112",127295.7],["1334",78190.2],["1386",71163.65],["4112",69500],["1387",27892.82],["2132",18400],["2321",15000],["4111",14359],["2111",8476],["1341",5840],["2112",5650],["2119",4000],["1361",2320],["2141",1647.78],["1381",549.57]],"economic_revenue_total_czk":9594878.62,"purpose_expenditure":[["6171",1532509.35],["6112",1089924],["3745",368963.5],["3722",296376.83],["3399",282961],["3639",260634],["3725",255254.84],["3631",196863.95],["6399",146370],["2219",117324.5],["1031",113354.4],["3429",96943.91],["2292",75185],["5512",67993.4],["3723",48620.7],["1032",38800],["3314",31768],["6320",25629],["6114",14359],["3721",14252.59],["6173",7545],["6310",5938.4]],"purpose_expenditure_total_czk":5087571.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}