{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48527475","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48527475","name":"Obec Radotice","short_name":"Radotice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":545040},"amounts":{"revenue_approved":3466600,"revenue_adjusted":3935350,"revenue_actual":3934653.4,"expense_approved":4933500,"expense_adjusted":5752700,"expense_actual":5106734.61,"tax_revenue":3079502.16,"nontax_revenue":214001.24,"capital_revenue":900,"transfer_revenue":640250,"current_expense":3488279.27,"capital_expense":1618455.34,"budget_balance":-1172081.21,"cash_current":3935061.5,"cash_previous":5107142.71},"ratios":{"revenue_execution":0.99982299,"expense_execution":0.88771092,"balance_to_revenue":-0.29788677,"cash_to_expense":0.77056315,"cash_yoy":-0.22949843,"capital_expense_share":0.31692568,"transfer_revenue_share":0.16272081},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48527475/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48527475"},"seo":{"slug":"radotice","path":"/cz/municipalities/radotice/"},"population":{"value":107,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3466600,"expenditure_czk":4933500,"financing_czk":1466900,"balance_czk":-1466900},{"stage":"revised","revenue_czk":3935350,"expenditure_czk":5752700,"financing_czk":1817350,"balance_czk":-1817350},{"stage":"actual","revenue_czk":3934653.4,"expenditure_czk":5106734.61,"financing_czk":1172081.21,"balance_czk":-1172081.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1460000],["5171",1160000],["5169",921000],["5154",290000],["5023",270000],["5153",125000],["5137",100000],["5213",100000],["5021",70000],["5132",70000],["5139",57000],["5365",55500],["5222",50000],["5175",34000],["5163",30000],["5032",25000],["5194",20000],["5329",16200],["5136",15000],["5168",15000],["5162",10000],["5179",10000],["5192",10000],["5156",5000],["5903",5000],["5123",4000],["5166",2400],["5221",1500],["5173",1400],["5161",500]],"economic_expenditure_total_czk":4933500,"economic_financing":[["8115",1466900]],"economic_financing_total_czk":1466900,"economic_revenue":[["1211",1150000],["1511",590000],["1121",580000],["1111",410000],["2111",136000],["1113",100000],["4112",71800],["1345",57000],["4122",56000],["1122",55500],["2132",51000],["2131",50500],["2324",40000],["1112",32000],["2139",31700],["4111",22400],["1386",15000],["1387",8000],["1381",5000],["1341",4200],["2141",500]],"economic_revenue_total_czk":3466600,"purpose_expenditure":[["3326",700000],["6171",658900],["3631",580000],["2141",424000],["3613",380000],["6112",295000],["3399",210000],["1031",200000],["3723",200000],["3639",190800],["5512",167000],["3745",160000],["3612",130000],["3722",105400],["2212",100000],["2310",70000],["6399",55500],["1032",50000],["3419",50000],["2221",40000],["6114",22400],["6409",21500],["2219",20000],["2321",20000],["3421",20000],["6320",20000],["3314",13000],["3319",10000],["3341",10000],["3729",5000],["5213",5000]],"purpose_expenditure_total_czk":4933500},"revised":{"economic_expenditure":[["5171",1700500],["6121",1642200],["5169",931300],["5154",290200],["5023",270000],["5153",132000],["5139",126400],["5213",100000],["5011",90000],["5021",67900],["5365",56500],["5222",50000],["5175",35300],["5032",35000],["5123",33900],["5163",30000],["5031",25000],["5194",23000],["5329",16200],["5136",15000],["5168",15000],["6130",13700],["5137",10900],["5179",10000],["5192",10000],["5164",6100],["5156",5700],["5903",5000],["5166",2400],["5221",1500],["5173",1400],["5161",500],["5362",100]],"economic_expenditure_total_czk":5752700,"economic_financing":[["8115",1817350]],"economic_financing_total_czk":1817350,"economic_revenue":[["1211",1161900],["1121",622900],["1511",601500],["4122",482090],["1111",423000],["1113",82300],["4112",71800],["1345",56400],["1122",55500],["4116",53860],["2324",49300],["2132",48000],["2131",46100],["1112",40600],["2111",36900],["4111",32500],["2139",31700],["1386",22700],["1387",8900],["1341",3900],["2119",2000],["3111",900],["2141",300],["1381",200],["1361",100]],"economic_revenue_total_czk":3935350,"purpose_expenditure":[["3613",945000],["2141",895300],["3326",576700],["2212",417400],["3631",398900],["2219",306200],["6171",298900],["6112",295000],["3723",230100],["3399",210000],["1031",200000],["3639",195500],["3745",131300],["3722",105400],["2310",100000],["3612",83100],["6399",55500],["1032",50000],["3419",50000],["2221",40000],["6114",32500],["5512",21000],["3421",20400],["2321",20000],["6320",20000],["3314",13000],["6409",11500],["3319",10000],["3341",10000],["3729",5000],["5213",5000]],"purpose_expenditure_total_czk":5752700},"actual":{"economic_expenditure":[["6121",1604765.34],["5171",1594989.55],["5169",770578.32],["5023",265758],["5154",237850],["5153",125654.98],["5213",100000],["5139",87977.8],["5365",56440],["5021",55209],["5123",33833],["5175",31938],["5163",25035.4],["5032",23924],["5329",16200],["6130",13690],["5168",13530.22],["5194",13510],["5137",10890],["5192",10000],["5164",5968],["5136",3996],["5166",2400],["5221",1080],["5156",660],["5173",597],["5161",210],["5362",50]],"economic_expenditure_total_czk":5106734.61,"economic_financing":[["8115",1172081.21]],"economic_financing_total_czk":1172081.21,"economic_revenue":[["1211",1161885.11],["1121",622889.81],["1511",601416.52],["4122",482090],["1111",423003.73],["1113",82261.94],["4112",71800],["1345",56320],["1122",55440],["4116",53860],["2324",49168.05],["2132",48000],["2131",46082],["1112",40587.33],["2111",36811],["4111",32500],["2139",31657],["1386",22688.94],["1387",8893.35],["1341",3840],["2119",2000],["3111",900],["2141",283.19],["1381",175.43],["1361",100]],"economic_revenue_total_czk":3934653.4,"purpose_expenditure":[["3613",934828.96],["2141",732777],["3326",568800.83],["2212",403050.12],["3631",375851],["2219",304495.78],["6112",289682],["6171",265423.54],["3723",220549.97],["3399",196331.18],["3639",188257.59],["1031",135366.8],["3745",131112],["3722",91354.54],["2310",70288],["3612",62912.8],["6399",55440],["6320",18287],["6114",17616],["2221",11634],["1032",10587.5],["3421",10359],["5512",4895],["3314",4820],["6409",1080],["2321",934]],"purpose_expenditure_total_czk":5106734.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}