{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48527459","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48527459","name":"Obec Okřešice","short_name":"Okřešice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":546933},"amounts":{"revenue_approved":3580800,"revenue_adjusted":6025400,"revenue_actual":6224841.56,"expense_approved":3040800,"expense_adjusted":6003400,"expense_actual":5664368.32,"tax_revenue":4390787.38,"nontax_revenue":224581.04,"capital_revenue":10000,"transfer_revenue":1599473.14,"current_expense":1788852.84,"capital_expense":3875515.48,"budget_balance":560473.24,"cash_current":834869.91,"cash_previous":801565.67},"ratios":{"revenue_execution":1.03310014,"expense_execution":0.94352672,"balance_to_revenue":0.09003815,"cash_to_expense":0.14738976,"cash_yoy":0.04154899,"capital_expense_share":0.684192,"transfer_revenue_share":0.25695002},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48527459/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48527459"},"seo":{"slug":"okresice","path":"/cz/municipalities/okresice/"},"population":{"value":192,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3580800,"expenditure_czk":3040800,"financing_czk":-540000,"balance_czk":540000},{"stage":"revised","revenue_czk":6025400,"expenditure_czk":6003400,"financing_czk":-22000,"balance_czk":22000},{"stage":"actual","revenue_czk":6224841.56,"expenditure_czk":5664368.32,"financing_czk":-560473.24,"balance_czk":560473.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1262000],["5169",457600],["5023",348000],["5154",153000],["5153",125000],["5011",107000],["6130",85000],["5171",77000],["5141",70000],["5137",55000],["5139",53000],["5032",50000],["5031",34000],["5162",31000],["6122",20000],["5021",15000],["5194",14000],["5151",12000],["5903",10000],["5223",8500],["5156",8000],["5163",8000],["5175",8000],["5329",7175],["5339",6000],["5136",5000],["5229",5000],["5901",3525],["5164",2000],["5161",1000]],"economic_expenditure_total_czk":3040800,"economic_financing":[["8124",-540000]],"economic_financing_total_czk":-540000,"economic_revenue":[["1211",1490000],["1121",746000],["1111",531000],["1511",315000],["1345",129000],["1113",127000],["4112",71800],["4131",50000],["1112",33000],["2324",30000],["1386",15000],["2131",11000],["2141",10000],["1381",7000],["1387",7000],["2132",7000],["1361",1000]],"economic_revenue_total_czk":3580800,"purpose_expenditure":[["3613",1345000],["6171",532000],["6112",383000],["3722",110955],["2212",100000],["3745",100000],["3723",90000],["3639",80000],["3631",55000],["2333",30000],["3326",30000],["3399",25000],["3725",25000],["2219",20000],["6114",20000],["2321",15000],["1037",10000],["3412",10000],["5213",10000],["4345",8500],["6310",8000],["3522",6000],["2310",5820],["3314",5000],["3419",5000],["6409",3525],["2221",3000],["3341",3000],["4352",2000]],"purpose_expenditure_total_czk":3040800},"revised":{"economic_expenditure":[["6121",3898000],["5169",565900],["5023",360000],["5171",229000],["5154",174000],["6130",120000],["5011",97000],["5141",70000],["5139",60500],["5153",60000],["5032",50000],["5137",36000],["5031",34000],["5162",27000],["5021",24450],["5194",23000],["5365",20370],["5151",20000],["6122",20000],["5222",19000],["5175",15480],["5163",13000],["5901",11010],["5903",10000],["5223",8500],["5156",8000],["5329",7190],["5339",6000],["5136",5000],["5229",5000],["5363",3000],["5164",2000],["5161",1000]],"economic_expenditure_total_czk":6003400,"economic_financing":[["8124",-1922000],["8115",1900000]],"economic_financing_total_czk":-22000,"economic_revenue":[["1211",1858000],["4216",1206000],["1121",925000],["1111",657000],["1511",385000],["4222",155000],["1113",149000],["1345",129000],["2132",116000],["4116",84000],["4112",71800],["2324",59000],["1112",53000],["4131",50000],["1386",36000],["1122",20370],["4111",18230],["2131",15000],["1387",10000],["2141",10000],["3111",10000],["1381",7000],["1361",1000]],"economic_revenue_total_czk":6025400,"purpose_expenditure":[["6171",2450000],["3613",2194000],["6112",395000],["2212",158000],["3722",110970],["3723",97000],["2333",83000],["3745",78000],["3639",72000],["3725",61000],["3399",53000],["3326",41000],["3631",40500],["6399",20370],["5512",19000],["6114",18230],["6310",13000],["6409",11010],["2321",11000],["3412",10000],["5213",10000],["4345",8500],["3635",8000],["2219",6000],["3522",6000],["2310",5820],["1037",5000],["3314",5000],["3419",5000],["2221",3000],["3341",3000],["4352",2000]],"purpose_expenditure_total_czk":6003400},"actual":{"economic_expenditure":[["6121",3763111.48],["5169",544083.47],["5023",360000],["5171",204708.14],["5154",154515],["6130",112404],["5011",95571],["5153",54620],["5141",50067.3],["5139",45372.35],["5032",41861],["5031",26087],["5137",25531],["5162",25257.07],["5021",24059],["5194",21630],["5365",20370],["5151",19200],["5222",19000],["5175",13744],["5163",11555.35],["5223",8500],["5329",7190],["5339",6000],["5156",4758],["5363",3000],["5229",2000],["5161",172],["5909",1.16]],"economic_expenditure_total_czk":5664368.32,"economic_financing":[["8124",-2213280.04],["8113",1679940.04],["8118",-600000],["8117",550000],["8115",22866.76]],"economic_financing_total_czk":-560473.24,"economic_revenue":[["1211",1900730.93],["4216",1205769.3],["1121",1017649.91],["1111",701186.91],["1511",364735.9],["4222",155000],["1113",134512.13],["1345",131816],["2132",116520],["4116",84403.84],["2324",83606.22],["4112",71800],["1112",66333.35],["4131",50000],["1386",37075.4],["4111",32500],["1122",20370],["2131",18303],["1387",14531.18],["3111",10000],["2141",6151.82],["1361",1550],["1381",295.67]],"economic_revenue_total_czk":6224841.56,"purpose_expenditure":[["6171",2265693.77],["3613",2194921.66],["6112",392400],["2212",142991.76],["3722",105118.53],["3723",100052.4],["2333",78746],["3725",60388.51],["3745",54333.8],["3399",50504.35],["3639",50467.3],["3326",40270],["3631",26504.89],["6399",20370],["5512",19000],["6114",18230],["6310",11555.35],["4345",8500],["3635",7000],["3522",6000],["2310",5820],["2219",3500],["4352",2000]],"purpose_expenditure_total_czk":5664368.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
