{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48527441","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48527441","name":"Obec Menhartice","short_name":"Menhartice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":545031},"amounts":{"revenue_approved":3156500,"revenue_adjusted":3394000,"revenue_actual":4195504.64,"expense_approved":4295500,"expense_adjusted":4533000,"expense_actual":3145712.32,"tax_revenue":3641901.76,"nontax_revenue":244302.88,"capital_revenue":0,"transfer_revenue":309300,"current_expense":2246490.79,"capital_expense":899221.53,"budget_balance":1049792.32,"cash_current":3057966.52,"cash_previous":2216172.05},"ratios":{"revenue_execution":1.2361534,"expense_execution":0.69395816,"balance_to_revenue":0.25021837,"cash_to_expense":0.97210622,"cash_yoy":0.37984166,"capital_expense_share":0.28585625,"transfer_revenue_share":0.07372176},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48527441/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48527441"},"seo":{"slug":"menhartice","path":"/cz/municipalities/menhartice/"},"population":{"value":134,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3156500,"expenditure_czk":4295500,"financing_czk":1139000,"balance_czk":-1139000},{"stage":"revised","revenue_czk":3394000,"expenditure_czk":4533000,"financing_czk":1139000,"balance_czk":-1139000},{"stage":"actual","revenue_czk":4195504.64,"expenditure_czk":3145712.32,"financing_czk":-1049792.32,"balance_czk":1049792.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1750000],["5169",780000],["5011",330000],["5023",290000],["5139",237000],["5171",180000],["5137",130000],["5154",100000],["5031",85000],["5032",75000],["5153",60000],["5222",50000],["5162",40000],["5163",40000],["5141",30000],["5168",30000],["5021",16000],["5156",15000],["5329",15000],["5173",10000],["5175",10000],["6122",10000],["5492",3000],["5038",2000],["5136",2000],["5151",2000],["5221",2000],["5161",1500]],"economic_expenditure_total_czk":4295500,"economic_financing":[["8115",1339000],["8124",-200000]],"economic_financing_total_czk":1139000,"economic_revenue":[["1211",1115000],["1121",600000],["1511",500000],["1111",400000],["2132",135000],["1113",100000],["1345",85000],["4112",71800],["2321",50000],["2324",35000],["1112",30000],["1386",15000],["2131",13000],["1387",6000],["1361",500],["2141",200]],"economic_revenue_total_czk":3156500,"purpose_expenditure":[["6171",2318500],["3745",430000],["6112",325000],["3722",200000],["3329",170000],["1031",150000],["3319",140000],["2321",130000],["3631",120000],["2339",100000],["2310",50000],["2341",50000],["3639",50000],["6310",40000],["3749",15000],["3399",5000],["3636",2000]],"purpose_expenditure_total_czk":4295500},"revised":{"economic_expenditure":[["6121",1723000],["5169",785500],["5011",404000],["5137",329000],["5023",303000],["5139",257000],["5031",101000],["5154",100000],["5222",72000],["5032",68000],["5175",60000],["5171",51000],["5153",43000],["5162",40000],["5163",40000],["5168",39000],["5141",30000],["5021",17000],["5156",15000],["5329",15000],["5173",10000],["6122",10000],["5221",9000],["5492",3000],["5038",2000],["5136",2000],["5151",2000],["5161",1500],["5362",1000]],"economic_expenditure_total_czk":4533000,"economic_financing":[["8115",1339000],["8124",-200000]],"economic_financing_total_czk":1139000,"economic_revenue":[["1211",1115000],["1121",600000],["1511",500000],["1111",400000],["4222",155000],["2132",135000],["1113",100000],["1345",85000],["4112",71800],["4122",50000],["2324",35000],["4111",32500],["2329",32262],["1112",30000],["2111",18524],["1386",15000],["2321",9214],["1387",6000],["2131",3000],["1361",500],["2141",200]],"economic_revenue_total_czk":3394000,"purpose_expenditure":[["6171",2516500],["3745",424000],["6112",331000],["3722",200000],["3329",170000],["2321",160000],["1031",150000],["3319",140000],["3631",120000],["2339",70000],["2310",50000],["2341",50000],["3639",50000],["6310",40000],["6114",32500],["3749",15000],["3636",9000],["3399",5000]],"purpose_expenditure_total_czk":4533000},"actual":{"economic_expenditure":[["6121",899221.53],["5169",417491.11],["5011",403659],["5137",312898.75],["5023",302958],["5139",164928.5],["5031",100111],["5222",72000],["5032",63604],["5154",57018.36],["5175",56405],["5365",43470],["5153",41777.66],["5168",40866.38],["5162",39904.2],["5021",39221],["5163",27416.41],["5329",13600],["5156",12237],["5141",11274.42],["5221",8150],["5171",7602],["5173",6759],["5038",1676],["5161",746],["5362",649],["5151",68]],"economic_expenditure_total_czk":3145712.32,"economic_financing":[["8115",-841794.47],["8124",-207997.85]],"economic_financing_total_czk":-1049792.32,"economic_revenue":[["1211",1364494.61],["1511",747017.77],["1121",730556.85],["1111",493969.28],["2132",156421.8],["4222",155000],["1113",96563.76],["1345",80400],["4112",71800],["4122",50000],["1112",47619.67],["1122",43470],["2324",35083],["4111",32500],["2329",32262],["1386",26615.88],["2111",18524],["1387",10431.73],["2131",1836],["1361",550],["1381",212.21],["2141",176.08]],"economic_revenue_total_czk":4195504.64,"purpose_expenditure":[["6171",1791700.07],["3745",333128.75],["6112",330230],["3722",179752.79],["2321",157319.36],["3319",128619.66],["3631",57018.36],["6399",43470],["3329",39200],["6114",30965.5],["6310",16444.83],["3749",13600],["1031",10164],["3636",8150],["6173",5300],["3639",649]],"purpose_expenditure_total_czk":3145712.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}