{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48527432","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48527432","name":"Obec Lovčovice","short_name":"Lovčovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":544957},"amounts":{"revenue_approved":1885182.27,"revenue_adjusted":2596910.06,"revenue_actual":2596910.06,"expense_approved":2165481.33,"expense_adjusted":6396053.23,"expense_actual":5061712.78,"tax_revenue":2052317.41,"nontax_revenue":231252.65,"capital_revenue":0,"transfer_revenue":313340,"current_expense":2036082.66,"capital_expense":3025630.12,"budget_balance":-2464802.72,"cash_current":809212.73,"cash_previous":3274015.45},"ratios":{"revenue_execution":1,"expense_execution":0.79138065,"balance_to_revenue":-0.94912903,"cash_to_expense":0.15986935,"cash_yoy":-0.75283784,"capital_expense_share":0.59774828,"transfer_revenue_share":0.12065878},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48527432/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48527432"},"seo":{"slug":"lovcovice","path":"/cz/municipalities/lovcovice/"},"population":{"value":63,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1885182.27,"expenditure_czk":2165481.33,"financing_czk":280299.06,"balance_czk":-280299.06},{"stage":"revised","revenue_czk":2596910.06,"expenditure_czk":6396053.23,"financing_czk":3799143.17,"balance_czk":-3799143.17},{"stage":"actual","revenue_czk":2596910.06,"expenditure_czk":5061712.78,"financing_czk":2464802.72,"balance_czk":-2464802.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",838135.12],["5175",256877],["5023",216935],["5169",205095.06],["5139",178981],["5011",133117],["5153",50866.33],["5154",37499.7],["5021",35550],["5137",35550],["5031",33017],["5032",31508],["6121",22100],["5365",20520],["5362",18491],["5042",9065.32],["5172",8349],["5156",8000],["5329",6405],["5163",5838.8],["5321",4500],["5229",3628],["5162",3098],["5165",1000],["5038",725],["5221",630]],"economic_expenditure_total_czk":2165481.33,"economic_financing":[["8115",280299.06]],"economic_financing_total_czk":280299.06,"economic_revenue":[["1211",695698.06],["1121",362610],["1511",316314.14],["1111",226667],["4112",71800],["1113",52082],["2133",44535],["2131",23403],["1122",22920],["2324",20910.76],["1112",16590],["1386",10000],["1387",10000],["1381",9845.43],["1361",1500],["2141",300],["1382",6.88]],"economic_revenue_total_czk":1885182.27,"purpose_expenditure":[["2341",618430],["6171",366587.77],["6112",282185],["3745",177015.86],["3399",132464],["3392",120941],["2219",120000],["1031",44830],["3722",44107.98],["3725",43418.3],["3631",41572.16],["3633",37630.26],["3639",37156.22],["6399",35599],["2144",23675],["3319",15219],["3723",6617],["3721",6535.98],["6310",5299.8],["6115",3658],["5512",2000],["6320",539]],"purpose_expenditure_total_czk":2165481.33},"revised":{"economic_expenditure":[["6121",3222100],["5171",1363698.02],["5139",442837],["5175",272086],["5169",243095.06],["5023",240471],["5011",153421],["5365",84210],["5137",65550],["5021",63330],["5153",50866.33],["5154",48499.7],["5031",37851],["5032",35607],["5362",18491],["5042",9065.32],["5172",8349],["5156",8000],["5329",6405],["5163",5838.8],["5229",4680],["5321",4500],["5162",3098],["5165",1000],["5363",1000],["5038",725],["5173",649],["5221",630]],"economic_expenditure_total_czk":6396053.23,"economic_financing":[["8115",3799143.17]],"economic_financing_total_czk":3799143.17,"economic_revenue":[["1211",718496.77],["1511",509627],["1121",385514.6],["1111",258619.26],["2324",165148],["4122",150000],["1122",84210],["4112",71800],["4116",59040],["1113",50884.61],["2133",44535],["4111",32500],["1112",25114.27],["2131",21351],["1386",14040.72],["1387",5503.81],["2141",218.65],["1361",200],["1381",106.37]],"economic_revenue_total_czk":2596910.06,"purpose_expenditure":[["3639",3237156.22],["2341",618430],["3326",522562.9],["3745",448871.86],["6171",417943.77],["6112",314654],["3399",132464],["3392",129581],["2219",120000],["6399",99289],["3631",52572.16],["3722",52107.98],["1031",49919],["3725",43418.3],["3633",37630.26],["3723",36617],["6114",24909],["2144",23675],["3319",15219],["3721",6535.98],["6310",5299.8],["6115",3658],["5512",2000],["6409",1000],["6320",539]],"purpose_expenditure_total_czk":6396053.23},"actual":{"economic_expenditure":[["6121",3025630.12],["5171",599223.13],["5139",412715],["5023",240471],["5169",159002.68],["5011",153421],["5175",129725.26],["5365",84210],["5021",48160],["5154",43496.92],["5031",37851],["5032",35607],["5153",31397.15],["5137",19844],["5362",12922],["5042",9065.32],["5329",6000],["5229",4680],["5163",4012.2],["5321",2000],["5363",1000],["5173",649],["5038",630]],"economic_expenditure_total_czk":5061712.78,"economic_financing":[["8115",2464802.72]],"economic_financing_total_czk":2464802.72,"economic_revenue":[["1211",718496.77],["1511",509627],["1121",385514.6],["1111",258619.26],["2324",165148],["4122",150000],["1122",84210],["4112",71800],["4116",59040],["1113",50884.61],["2133",44535],["4111",32500],["1112",25114.27],["2131",21351],["1386",14040.72],["1387",5503.81],["2141",218.65],["1361",200],["1381",106.37]],"economic_revenue_total_czk":2596910.06,"purpose_expenditure":[["3639",3035593.34],["3326",522562.9],["3745",436352.97],["6112",314559],["6171",279060.47],["6399",96585],["3399",85587.26],["3722",46608.14],["1031",41572.25],["3633",37225.26],["3723",36287.2],["3631",29398.39],["3392",26248],["2341",22770],["3319",15038],["6114",12469],["3725",11073.92],["6310",4012.2],["3721",3932.48],["5512",2000],["6115",1777],["6409",1000]],"purpose_expenditure_total_czk":5061712.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}