{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48527424","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48527424","name":"Obec Lhotice","short_name":"Lhotice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":544876},"amounts":{"revenue_approved":6300000,"revenue_adjusted":8895972.6,"revenue_actual":5783590.44,"expense_approved":6300000,"expense_adjusted":8895972.6,"expense_actual":5662159.9,"tax_revenue":3505968.59,"nontax_revenue":295271.85,"capital_revenue":0,"transfer_revenue":1982350,"current_expense":3460445.74,"capital_expense":2201714.16,"budget_balance":121430.54,"cash_current":3962876.66,"cash_previous":3841446.12},"ratios":{"revenue_execution":0.65013582,"expense_execution":0.63648576,"balance_to_revenue":0.0209957,"cash_to_expense":0.6998878,"cash_yoy":0.03161063,"capital_expense_share":0.38884705,"transfer_revenue_share":0.34275421},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48527424/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48527424"},"seo":{"slug":"lhotice","path":"/cz/municipalities/lhotice/"},"population":{"value":153,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6300000,"expenditure_czk":6300000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8895972.6,"expenditure_czk":8895972.6,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":5783590.44,"expenditure_czk":5662159.9,"financing_czk":-121430.54,"balance_czk":121430.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2012354.08],["5169",1385712.48],["5023",492192],["5139",443856],["5154",353126.4],["6122",230970.4],["5137",222057.12],["5153",191846.06],["6121",120000],["5365",80856],["5156",76320],["6130",72000],["5179",66916.8],["5021",52492.4],["5175",51108.73],["5032",50400],["5163",47868.48],["5031",40320],["5141",36000],["5229",32653.85],["5168",31104],["5194",30103.2],["5329",29773.2],["5173",28800],["5162",27004.48],["5026",20000],["5019",12000],["5011",11157.12],["5172",9583.2],["5132",8640],["5362",8414.4],["5213",7200],["5167",4320],["5038",3312],["5321",3000],["5134",2880],["5221",2217.6],["5161",1440]],"economic_expenditure_total_czk":6300000,"economic_revenue":[["1211",1699317],["1121",979200],["1111",780000],["2141",559207.46],["1113",487227.98],["1122",360000],["1511",360000],["1112",320000],["2132",207135.36],["2133",104973.12],["1345",101952],["4112",71800],["1386",60000],["2131",45091.64],["2324",42859.44],["1381",36000],["1387",24000],["2119",20664],["3113",18000],["3111",11332.8],["2111",6055.2],["1341",3744],["1361",1440]],"economic_revenue_total_czk":6300000,"purpose_expenditure":[["6171",3262056.42],["6112",591124.16],["3745",499056],["3612",384000],["5512",273314.4],["3722",223321.09],["3631",192000],["3421",114400],["3639",114134.4],["1036",79200],["6310",78654.24],["6399",77976],["1031",72000],["2212",72000],["2341",66596.64],["3322",61920],["2219",43200],["3721",28800],["3341",23931.36],["3419",7200],["3522",7200],["3312",6451.2],["6320",5214.24],["2310",4620],["3399",4320],["6409",3853.85],["3749",3456]],"purpose_expenditure_total_czk":6300000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2406002.02],["6122",1784017.4],["5139",905121],["5169",818885.81],["6121",687100],["5023",492192],["5154",308601.6],["5163",230906.48],["5153",191846.06],["5365",188940],["5137",165449.78],["5156",76320],["6130",72000],["5021",61849.4],["5179",53758.47],["5032",50400],["5031",40320],["5175",36108.73],["5141",36000],["5329",34298],["5229",32653.85],["5168",31104],["5194",30103.2],["5162",27004.48],["5026",20000],["5173",18800],["5362",18014.4],["5019",14426],["5011",11157.12],["5339",10000],["5172",9583.2],["5132",8640],["5213",7200],["5167",4320],["5038",3312],["5321",3000],["5134",2880],["5221",2217.6],["5161",1440]],"economic_expenditure_total_czk":8895972.6,"economic_revenue":[["1211",1891617],["4216",1728050],["1121",1079200],["1111",680000],["1122",646119],["2141",559207.46],["1511",552621.04],["1112",495000],["1113",287227.98],["2132",207135.36],["4122",150000],["2133",104973.12],["1345",101952],["4112",71800],["4111",65000],["1386",60000],["2324",49742],["2131",45091.64],["1381",36000],["1387",24000],["2119",20664],["3113",18000],["3111",11332.8],["2111",6055.2],["1341",3744],["1361",1440]],"economic_revenue_total_czk":8895972.6,"purpose_expenditure":[["6171",3894379.02],["5512",2119399.4],["6112",591124.16],["3612",481930.9],["3745",396630],["3722",203466.6],["1036",193222],["6399",186060],["3631",162000],["3639",98833.89],["6310",78654.24],["1031",73257],["2212",72000],["3421",64400],["2341",62151.64],["3322",61920],["2219",43200],["3721",28800],["3341",23931.36],["6114",18297.1],["3419",7200],["3522",7200],["3312",6451.2],["6320",5214.24],["2310",4620],["3399",4320],["6409",3853.85],["3749",3456]],"purpose_expenditure_total_czk":8895972.6,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6122",1703047],["5171",1683167.87],["6121",498667.16],["5169",485584.12],["5139",338929],["5023",286846],["5365",186060],["5154",108528.17],["5163",98832.2],["5153",87073.06],["5194",29738],["5329",27720],["5032",25744],["5162",24343.24],["5021",23157],["5137",12959.1],["5339",10000],["5175",9450],["5173",6916],["5156",5064],["5179",4258.98],["5362",3320],["5019",2426],["5161",229],["5038",100]],"economic_expenditure_total_czk":5662159.9,"economic_financing":[["8115",-121430.54]],"economic_financing_total_czk":-121430.54,"economic_revenue":[["4216",1728050],["1211",1412773.69],["1121",756894.69],["1111",512749.63],["1511",371413.76],["1122",186060],["2132",157284],["4122",150000],["1113",100002.5],["1345",75700],["4112",71800],["2133",70966],["1112",49327.81],["4111",32500],["2131",30401],["1386",27572.77],["2324",17486],["2141",17134.85],["1387",10807.2],["1341",2400],["2111",2000],["1381",216.54],["1361",50]],"economic_revenue_total_czk":5783590.44,"purpose_expenditure":[["6171",2899390],["5512",1817402],["6112",319606],["3722",201162.6],["6399",186060],["3745",132350],["1036",71622],["6114",18297.1],["2310",4620],["6310",3692.2],["6320",3621],["3312",3080],["1031",1257]],"purpose_expenditure_total_czk":5662159.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}