{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48527408","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48527408","name":"Obec Bačkovice","short_name":"Bačkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":544833},"amounts":{"revenue_approved":3232300,"revenue_adjusted":3653600,"revenue_actual":3652518.29,"expense_approved":4515650,"expense_adjusted":3700000,"expense_actual":2082839.54,"tax_revenue":2927962.45,"nontax_revenue":437255.84,"capital_revenue":0,"transfer_revenue":287300,"current_expense":1691986.32,"capital_expense":390853.22,"budget_balance":1569678.75,"cash_current":6808203.71,"cash_previous":5238524.96},"ratios":{"revenue_execution":0.99970393,"expense_execution":0.56292961,"balance_to_revenue":0.42975247,"cash_to_expense":3.26871253,"cash_yoy":0.29964136,"capital_expense_share":0.18765402,"transfer_revenue_share":0.07865806},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48527408/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48527408"},"seo":{"slug":"backovice","path":"/cz/municipalities/backovice/"},"population":{"value":87,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3232300,"expenditure_czk":4515650,"financing_czk":1283350,"balance_czk":-1283350},{"stage":"revised","revenue_czk":3653600,"expenditure_czk":3700000,"financing_czk":46400,"balance_czk":-46400},{"stage":"actual","revenue_czk":3652518.29,"expenditure_czk":2082839.54,"financing_czk":-1569678.75,"balance_czk":1569678.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2180000],["5169",1435000],["5023",250000],["5154",180000],["5139",171000],["5021",58800],["5365",31200],["5153",30000],["5163",30000],["5032",25000],["5223",20000],["5175",17000],["5168",15000],["5329",12750],["5136",10000],["5137",10000],["5179",10000],["5194",10000],["5156",6000],["5162",5000],["5903",5000],["5321",2000],["5173",1400],["5161",500]],"economic_expenditure_total_czk":4515650,"economic_financing":[["8115",1283350]],"economic_financing_total_czk":1283350,"economic_revenue":[["1211",1060000],["1511",700000],["1121",550000],["1111",400000],["1113",90000],["2324",80000],["4112",71800],["2139",51300],["2111",50000],["1345",40000],["1122",31200],["1112",30000],["2131",30000],["4111",19400],["1386",15000],["1387",7000],["1381",5000],["1341",1200],["2141",400]],"economic_revenue_total_czk":3232300,"purpose_expenditure":[["2212",1700000],["2341",500000],["1031",300000],["6112",275000],["6171",229300],["3399",180000],["3745",175000],["2321",160000],["3631",160000],["3723",130000],["3639",123500],["3722",104250],["1032",100000],["1037",50000],["3326",40000],["5512",33000],["6399",31200],["1036",30000],["6320",25000],["2219",20000],["2310",20000],["3421",20000],["3612",20000],["4350",20000],["6114",19400],["1070",15000],["3341",15000],["2221",10000],["3314",5000],["5213",5000]],"purpose_expenditure_total_czk":4515650},"revised":{"economic_expenditure":[["5169",1236800],["5171",1095000],["6121",550000],["5023",250000],["5139",158100],["5154",85000],["5021",71600],["5365",37400],["5153",30000],["5163",30000],["5032",25000],["5223",20000],["5175",17000],["5168",15000],["5329",12750],["5136",10000],["5179",10000],["5194",10000],["5137",9100],["5156",6000],["5162",5000],["5903",5000],["5909",4000],["5164",2500],["5321",2000],["5173",1400],["5221",850],["5161",500]],"economic_expenditure_total_czk":3700000,"economic_financing":[["8115",46400]],"economic_financing_total_czk":46400,"economic_revenue":[["1211",1067600],["1511",680800],["1121",572400],["1111",388700],["2111",292000],["4122",155000],["1113",75600],["4112",71800],["2324",61100],["2139",51300],["1345",37700],["1112",37300],["1122",37200],["4111",32500],["2131",30000],["4116",28000],["1386",20900],["1387",8200],["2119",3200],["1341",1700],["2141",400],["1381",200]],"economic_revenue_total_czk":3653600,"purpose_expenditure":[["2212",800000],["2341",500200],["2321",320000],["1031",300000],["6112",275000],["6171",229300],["3745",211200],["1032",158000],["3326",120000],["3723",110000],["3722",98250],["3631",90000],["3639",70450],["3399",64100],["1037",50000],["6399",37200],["5512",33000],["6114",32500],["1036",30000],["6320",25000],["2219",20000],["2310",20000],["3421",20000],["3612",20000],["4350",20000],["1070",15000],["3341",10800],["2221",10000],["3314",5000],["5213",5000]],"purpose_expenditure_total_czk":3700000},"actual":{"economic_expenditure":[["5169",941879],["6121",390853.22],["5023",242958],["5139",124084],["5171",97410],["5154",72680],["5365",37358.4],["5021",28361],["5153",24642],["5163",22180.2],["5032",21872],["5223",20000],["5329",12750],["5168",11308.66],["5137",9075],["5175",4331],["5909",3985.06],["5162",3788],["5194",3000],["5136",2664],["5164",2420],["5321",2000],["5156",1500],["5221",850],["5173",700],["5161",190]],"economic_expenditure_total_czk":2082839.54,"economic_financing":[["8115",-1569678.75]],"economic_financing_total_czk":-1569678.75,"economic_revenue":[["1211",1067539.56],["1511",680741.15],["1121",572370.03],["1111",388681.19],["2111",291854],["4122",155000],["1113",75584.9],["4112",71800],["2324",60975],["2139",51277],["1345",37700],["1112",37294.42],["1122",37170],["4111",32500],["2131",29548],["4116",28000],["1386",20848.43],["1387",8171.97],["2119",3200],["1341",1700],["2141",401.84],["1381",160.8]],"economic_revenue_total_czk":3652518.29,"purpose_expenditure":[["2321",301895],["1031",289430],["6112",264830],["3745",207630],["6171",192070.93],["1032",157446],["2341",110900],["3326",104820],["3723",104264.24],["3722",93496.37],["1037",43076],["3399",42472],["6399",37170],["3631",32550],["3639",20458],["4350",20000],["6114",17961],["6320",17475],["5512",10840],["1070",8265],["3341",5790]],"purpose_expenditure_total_czk":2082839.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}