{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48471798","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48471798","name":"OBEC PODHRADÍ","short_name":"PODHRADÍ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":534811},"amounts":{"revenue_approved":3917800,"revenue_adjusted":4094997,"revenue_actual":4323674.95,"expense_approved":3739200,"expense_adjusted":5161405.92,"expense_actual":4190490.37,"tax_revenue":3998455.34,"nontax_revenue":100919.61,"capital_revenue":50000,"transfer_revenue":174300,"current_expense":2716586.84,"capital_expense":1473903.53,"budget_balance":133184.58,"cash_current":1685937.65,"cash_previous":1904703.07},"ratios":{"revenue_execution":1.05584325,"expense_execution":0.81188933,"balance_to_revenue":0.03080356,"cash_to_expense":0.40232467,"cash_yoy":-0.11485539,"capital_expense_share":0.35172579,"transfer_revenue_share":0.04031293},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48471798/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48471798"},"seo":{"slug":"podhradi-48471798","path":"/cz/municipalities/podhradi-48471798/"},"population":{"value":206,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3917800,"expenditure_czk":3739200,"financing_czk":-178600,"balance_czk":178600},{"stage":"revised","revenue_czk":4094997,"expenditure_czk":5161405.92,"financing_czk":1066408.92,"balance_czk":-1066408.92},{"stage":"actual","revenue_czk":4323674.95,"expenditure_czk":4190490.37,"financing_czk":-133184.58,"balance_czk":133184.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1160000],["5169",610000],["5023",580000],["5011",250000],["5154",148000],["5021",118000],["5141",100000],["5171",86000],["5139",76000],["5032",65000],["5031",60000],["5137",60000],["5365",52000],["6130",50000],["5168",40000],["5163",35000],["5162",30000],["5194",30000],["5323",21000],["5155",20000],["5175",20000],["5364",20000],["5156",15000],["5019",10000],["5134",10000],["5136",10000],["5222",10000],["5901",10000],["5223",7500],["5151",5500],["5173",5000],["5321",5000],["5362",5000],["5164",4000],["5179",3000],["5039",2000],["5329",2000],["5499",2000],["5339",1200],["5161",1000]],"economic_expenditure_total_czk":3739200,"economic_financing":[["8124",-351950],["8115",173350]],"economic_financing_total_czk":-178600,"economic_revenue":[["1211",1700000],["1121",850000],["1111",550000],["1511",190000],["1113",110000],["3121",100000],["4112",71800],["1345",65000],["2324",61000],["1122",50000],["2141",36000],["1112",30000],["2111",30000],["3111",20000],["1386",15000],["1381",10000],["1387",10000],["2132",6000],["2119",5000],["1334",3000],["1341",2000],["1342",1000],["1361",1000],["2131",1000]],"economic_revenue_total_czk":3917800,"purpose_expenditure":[["2212",701000],["6171",635000],["6112",620000],["3631",250000],["3639",250000],["2321",210000],["3322",150000],["3635",150000],["6310",120000],["3399",115000],["3341",100000],["3412",75000],["3722",70000],["6399",55000],["5512",52500],["3723",30000],["3326",27000],["2292",21000],["6402",20000],["3314",17000],["6320",15000],["3721",10000],["3745",10000],["5212",10000],["4349",7500],["1019",5000],["1037",5000],["1070",4000],["6409",3000],["4359",1200]],"purpose_expenditure_total_czk":3739200},"revised":{"economic_expenditure":[["6121",1589000],["6122",585080.98],["5023",580000],["5169",571000],["5137",334169.76],["5011",247000],["5021",184000],["5154",122400],["5171",101000],["5139",96000],["5141",87000],["5222",85000],["5032",65000],["5365",62000],["5031",60000],["5163",48000],["5194",40000],["6130",35000],["5364",32455.18],["5162",30000],["5168",28000],["5156",23000],["5175",22000],["5323",21000],["5155",20000],["5019",14000],["5136",10000],["5901",10000],["5223",7500],["5173",7000],["5179",6000],["5151",5500],["5166",5000],["5321",5000],["5362",5000],["5492",5000],["5164",4000],["5039",2000],["5329",2000],["5499",2000],["5161",1500],["5339",1200],["5363",600]],"economic_expenditure_total_czk":5161405.92,"economic_financing":[["8115",1418358.92],["8124",-351950]],"economic_financing_total_czk":1066408.92,"economic_revenue":[["1211",1700000],["1121",850000],["1111",550000],["1511",190000],["3121",150000],["1113",110000],["4112",71800],["4221",70000],["1345",65000],["2324",61000],["1122",50000],["2141",36000],["4111",32500],["1112",30000],["2111",30000],["1335",23691],["3111",20000],["1386",15000],["1381",10000],["1387",10000],["2132",6000],["2119",5000],["1334",3000],["1341",2000],["1342",1000],["1361",1000],["2112",1000],["2131",1000],["1382",6]],"economic_revenue_total_czk":4094997,"purpose_expenditure":[["1037",791250.74],["2212",701000],["6171",635000],["6112",620000],["3639",601000],["3322",315000],["3631",250000],["2321",158000],["3399",130000],["5512",122500],["3341",110000],["3635",107500],["6310",107000],["3722",76500],["3412",75000],["6399",55000],["3723",53000],["6114",32500],["6402",32455.18],["3314",29000],["6320",28000],["3326",27000],["2292",21000],["1070",19000],["3636",13000],["3721",10000],["3745",10000],["5212",10000],["4349",7500],["1019",5000],["3419",5000],["6409",3000],["4359",1200]],"purpose_expenditure_total_czk":5161405.92},"actual":{"economic_expenditure":[["6121",867632.55],["6122",585080.98],["5169",527792],["5023",516000],["5137",339633.66],["5011",221965],["5021",181921],["5154",97370.77],["5139",93794.51],["5222",85000],["5171",74860.91],["5365",71760],["5032",67770],["5141",60840.54],["5031",54657],["5194",45523.54],["5163",41621.37],["5162",35519.73],["5364",32455.18],["5168",27075.12],["5156",21810],["6130",21190],["5323",20100],["5175",17916],["5155",17199],["5019",15567.88],["5136",10739],["5223",7500],["5151",5858],["5179",5452.37],["5492",5000],["5173",4119],["5166",4000],["5164",3846.26],["5329",1188],["5363",600],["5161",131]],"economic_expenditure_total_czk":4190490.37,"economic_financing":[["8124",-351950],["8115",218765.42]],"economic_financing_total_czk":-133184.58,"economic_revenue":[["1211",1799224.11],["1121",962518.56],["1111",665659.72],["1511",161183],["1113",127293.2],["1345",80105],["4112",71800],["4221",70000],["1112",62753.59],["1122",59010],["3121",50000],["2324",42136.5],["1386",35065.32],["4111",32500],["2111",27840],["2141",25498.11],["1335",23690.8],["1387",13744.91],["1334",5456.4],["2132",5000],["1341",1800],["1342",460],["1381",284.98],["2131",245],["1361",200],["2112",200],["1382",5.75]],"economic_revenue_total_czk":4323674.95,"purpose_expenditure":[["1037",791250.74],["3639",611018.65],["6171",566855.6],["6112",562440],["3322",344273.55],["2212",162110.51],["3399",135596.44],["5512",132608],["3341",123700.52],["3631",118340.08],["3635",84700],["3412",77380],["3722",75735.44],["6310",75429.91],["6399",59010],["3723",52484.42],["6402",32455.18],["3326",30681.85],["6320",27032],["6114",20659.25],["3314",20629],["2292",20100],["1070",18396.26],["3636",12690],["3721",9695.6],["4349",7500],["1019",5000],["3419",5000],["2321",4840],["6409",2877.37]],"purpose_expenditure_total_czk":4190490.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}