{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48471640","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48471640","name":"Obec Tichov","short_name":"Tichov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":535184},"amounts":{"revenue_approved":13869400,"revenue_adjusted":15710760,"revenue_actual":13490960.61,"expense_approved":12615900,"expense_adjusted":22508850,"expense_actual":16772393.62,"tax_revenue":7121999.29,"nontax_revenue":3373730.33,"capital_revenue":1182,"transfer_revenue":2994048.99,"current_expense":8711017.84,"capital_expense":8061375.78,"budget_balance":-3281433.01,"cash_current":1904470.78,"cash_previous":5185903.79},"ratios":{"revenue_execution":0.85870834,"expense_execution":0.74514663,"balance_to_revenue":-0.24323198,"cash_to_expense":0.11354794,"cash_yoy":-0.6327601,"capital_expense_share":0.48063359,"transfer_revenue_share":0.22193001},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48471640/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48471640"},"seo":{"slug":"tichov","path":"/cz/municipalities/tichov/"},"population":{"value":345,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13869400,"expenditure_czk":12615900,"financing_czk":-1253500,"balance_czk":1253500},{"stage":"revised","revenue_czk":15710760,"expenditure_czk":22508850,"financing_czk":6798090,"balance_czk":-6798090},{"stage":"actual","revenue_czk":13490960.61,"expenditure_czk":16772393.62,"financing_czk":3281433.01,"balance_czk":-3281433.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4055000],["5362",1299500],["5011",1195000],["5169",1089500],["5023",970000],["5139",549500],["5031",540000],["5171",538500],["6130",500000],["5154",284500],["5156",254000],["5032",183000],["5137",132200],["5175",119400],["5222",110000],["5153",106000],["5021",105400],["5492",86000],["5163",73000],["5151",55000],["5194",43000],["5323",40000],["5162",31000],["5168",25000],["5229",22500],["5329",22000],["5365",20500],["5903",20000],["5321",19500],["5149",19200],["5364",18700],["5339",15000],["5167",14500],["5136",12000],["5038",10500],["5132",10000],["5223",10000],["5161",5000],["5361",5000],["5166",2000],["5179",2000],["5331",2000],["5164",1000]],"economic_expenditure_total_czk":12615900,"economic_financing":[["8115",-1253500]],"economic_financing_total_czk":-1253500,"economic_revenue":[["1211",3362000],["4213",3250000],["2111",1809500],["1121",1712000],["4216",1300000],["1111",1224000],["1511",270000],["1113",217000],["1345",147000],["1112",103000],["3111",100000],["4112",85700],["2324",71000],["1381",40000],["4111",40000],["1386",32100],["2132",20100],["2321",20000],["2329",20000],["1387",15500],["1335",10000],["2119",6000],["1342",5000],["2131",5000],["1361",2000],["2141",2000],["2149",500]],"economic_revenue_total_czk":13869400,"purpose_expenditure":[["1032",4220500],["3639",2287200],["1012",1536000],["6112",1391000],["6171",988500],["2212",233000],["5512",229000],["3399",228000],["3722",210000],["3421",175000],["1031",138000],["3392",124000],["2321",100000],["3723",90000],["3314",89000],["3631",76000],["3745",65000],["3412",58000],["6409",54200],["3419",50000],["2292",40000],["3341",40000],["3429",40000],["3349",25000],["5213",20000],["6115",19800],["6402",18700],["3632",17000],["3322",10000],["3522",10000],["3721",10000],["6310",10000],["2329",8000],["3539",5000]],"purpose_expenditure_total_czk":12615900},"revised":{"economic_expenditure":[["6121",10263500],["5169",2184400],["5362",1568500],["5011",1383500],["6130",1180000],["5023",970000],["5139",594500],["5031",590500],["6122",568700],["5171",538400],["5154",372100],["5021",351600],["5137",281200],["5156",228000],["5032",209000],["5175",132400],["5138",130000],["5153",130000],["5163",128000],["5222",115000],["5492",90500],["5151",76550],["5329",57800],["5194",43000],["5323",40000],["5229",36600],["5364",31800],["5162",31000],["5168",28000],["5365",20500],["5903",20000],["5321",19500],["5167",17500],["5339",15000],["5136",12000],["5038",11000],["5223",10000],["5149",9600],["5132",7000],["5161",5200],["5166",2000],["5179",2000],["5331",2000],["5164",1000]],"economic_expenditure_total_czk":22508850,"economic_financing":[["8115",6798090]],"economic_financing_total_czk":6798090,"economic_revenue":[["1211",3292100],["2111",3249000],["1121",1730000],["4213",1697000],["4116",1640000],["4216",1300000],["1111",1224000],["1511",337500],["1113",229000],["1345",150000],["2112",150000],["1112",112900],["3111",100000],["4112",85700],["2324",71000],["1386",67100],["1361",40400],["1381",40000],["4111",40000],["1387",24710],["1342",23950],["2132",23200],["2149",20200],["2321",20000],["2329",20000],["1335",10000],["2119",6000],["2131",5000],["2141",2000]],"economic_revenue_total_czk":15710760,"purpose_expenditure":[["3639",4713600],["1032",4445000],["3419",3089000],["2212",2451000],["6171",2042600],["1012",1920000],["6112",1391000],["5512",324000],["1031",240000],["3399",228000],["3722",210000],["3421",175000],["3429",175000],["3631",174000],["3392",142000],["2321",100000],["6409",90000],["3314",89000],["3723",86200],["3412",77600],["3745",65000],["2292",40000],["3341",40000],["6402",31800],["3349",25000],["3632",21500],["5213",20000],["2329",18000],["6114",14200],["3725",10500],["3322",10000],["3522",10000],["3721",10000],["6115",9800],["6310",9000],["1036",5000],["3539",5000],["1019",1050]],"purpose_expenditure_total_czk":22508850},"actual":{"economic_expenditure":[["6121",6314878.78],["5169",1849934.5],["5362",1520445],["5011",1305909],["6130",1177797],["5023",963812],["6122",568700],["5031",510452],["5139",360749.31],["5021",296753],["5154",265716.69],["5137",234563.99],["5032",206300],["5171",199718.63],["5156",144374.4],["5138",126805],["5163",106188.4],["5153",105706.68],["5222",105000],["5492",60750],["5151",54966],["5329",50745],["5175",42153.9],["5323",35900],["5229",34025],["5364",31685],["5168",24751.96],["5162",17104.63],["5321",16900],["5167",10674],["5365",6800],["5132",6609.75],["5038",5325],["5339",5000],["5149",4294],["5161",905]],"economic_expenditure_total_czk":16772393.62,"economic_financing":[["8115",3281433.01]],"economic_financing_total_czk":3281433.01,"economic_revenue":[["1211",3237378.43],["2111",3127979.97],["1121",1729847.82],["4116",1638652.73],["4216",1237196.26],["1111",1170936.79],["1511",337087.14],["1113",228949.4],["1345",149666],["2112",144071],["1112",112817.24],["4112",85700],["2324",68000.19],["1386",63002.79],["1361",40350],["4111",32500],["1387",24704.98],["1342",23924],["2149",19691],["2132",13809],["1335",2767.7],["3111",1182],["1381",525.97],["2141",149.17],["1382",41.03],["2131",30]],"economic_revenue_total_czk":13490960.61,"purpose_expenditure":[["3639",4679973.73],["3419",3078211.45],["2212",2217213.22],["6171",1917373.55],["1012",1650399.8],["6112",1231549.75],["1032",456618.23],["5512",204730.92],["1031",194230],["3722",185318.81],["3429",166805],["3631",138604.88],["3723",85571.62],["6409",84770],["3392",82341.71],["3399",71373.03],["3412",68594.39],["3421",47190.89],["3314",36037.8],["2292",35900],["6402",31685],["2321",21962],["3632",21380],["2329",17700],["6114",14185],["3725",10176.44],["6310",7784.4],["3539",5000],["1036",4200],["3745",2588],["3341",1910],["1019",1014]],"purpose_expenditure_total_czk":16772393.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}