{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48378046","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48378046","name":"Obec Kařízek","short_name":"Kařízek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":530361},"amounts":{"revenue_approved":2080000,"revenue_adjusted":2223850,"revenue_actual":2156534.02,"expense_approved":2080000,"expense_adjusted":2330000,"expense_actual":1583942.39,"tax_revenue":1730064.06,"nontax_revenue":210819.96,"capital_revenue":0,"transfer_revenue":215650,"current_expense":1583942.39,"capital_expense":0,"budget_balance":572591.63,"cash_current":3248500.44,"cash_previous":2675908.81},"ratios":{"revenue_execution":0.96972998,"expense_execution":0.6798036,"balance_to_revenue":0.26551477,"cash_to_expense":2.05089558,"cash_yoy":0.21398025,"capital_expense_share":0,"transfer_revenue_share":0.09999842},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48378046/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48378046"},"seo":{"slug":"karizek","path":"/cz/municipalities/karizek/"},"population":{"value":53,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2080000,"expenditure_czk":2080000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2223850,"expenditure_czk":2330000,"financing_czk":106150,"balance_czk":-106150},{"stage":"actual","revenue_czk":2156534.02,"expenditure_czk":1583942.39,"financing_czk":-572591.63,"balance_czk":572591.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",661000],["5171",549600],["5023",210000],["5365",150000],["5021",100000],["5154",91900],["5139",61000],["5179",48000],["5364",30000],["5903",30000],["5194",26000],["5163",25000],["5032",23000],["5321",23000],["5137",12700],["5162",8000],["5136",7800],["5362",7000],["5175",5000],["5323",4000],["5161",3000],["5329",3000],["5221",1000]],"economic_expenditure_total_czk":2080000,"economic_revenue":[["1211",650000],["1121",330000],["2111",300000],["1111",250000],["1122",150000],["1511",150000],["4112",71800],["1113",45000],["2131",39200],["2132",22000],["1112",20000],["1345",17000],["1381",8000],["1386",8000],["1387",6000],["2149",5000],["2324",5000],["1341",1000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":2080000,"purpose_expenditure":[["6171",646000],["6112",233000],["3722",150000],["6399",150000],["1032",130000],["3631",110500],["3326",91000],["3745",87700],["2310",65000],["3399",65000],["3613",65000],["2212",52000],["3723",48000],["3639",41000],["5213",30000],["6402",30000],["5512",22000],["6320",15000],["2321",13000],["3612",10000],["6310",10000],["3314",7800],["2292",4000],["6409",3000],["3729",1000]],"purpose_expenditure_total_czk":2080000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",705000],["5171",549940],["5023",245000],["5365",198660],["5154",123900],["5021",115000],["5139",61000],["5364",56000],["5179",48000],["5163",33000],["5903",30000],["5137",27700],["5194",26000],["5321",25000],["5032",23000],["5175",21000],["5162",8000],["5136",7800],["5362",7000],["5222",5000],["5323",4000],["5329",4000],["5161",3000],["5156",1000],["5173",1000],["5221",1000]],"economic_expenditure_total_czk":2330000,"economic_financing":[["8115",106150]],"economic_financing_total_czk":106150,"economic_revenue":[["1211",601340],["1121",330000],["2111",300000],["1111",250000],["1122",198660],["1511",150000],["4116",111350],["4112",71800],["1113",45000],["2131",39200],["4111",32500],["2132",22000],["1112",20000],["1345",17000],["1381",8000],["1386",8000],["1387",6000],["2149",5000],["2324",5000],["1341",1000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":2223850,"purpose_expenditure":[["6171",693000],["6112",268000],["3722",212000],["6399",198660],["3745",111700],["3631",110500],["2219",110000],["2321",80000],["3399",79000],["3613",65000],["3723",58000],["6402",56000],["2212",52000],["3639",44000],["2310",37000],["5213",30000],["6320",23000],["5512",22000],["3729",19000],["6114",12000],["3612",10000],["6310",10000],["3326",9340],["3314",7800],["3419",5000],["2292",4000],["6409",3000]],"purpose_expenditure_total_czk":2330000},"actual":{"economic_expenditure":[["5169",600822.57],["5023",244480],["5365",198660],["5021",104808],["5154",104661.9],["5171",102166.58],["5364",55044],["5179",34355.24],["5163",30846],["5032",22016],["5175",17802],["5321",16872],["5137",12277],["5162",7800.3],["5139",6635],["5194",6629],["5362",6351],["5222",5000],["5329",3120],["5323",1976],["5161",1123.8],["5173",326],["5156",170]],"economic_expenditure_total_czk":1583942.39,"economic_financing":[["8115",-572591.63]],"economic_financing_total_czk":-572591.63,"economic_revenue":[["1211",655112.66],["1121",350505.69],["1111",243502.19],["1122",198660],["1511",176894],["2111",140871.58],["4116",111350],["4112",71800],["1113",46350.54],["2131",35785],["4111",32500],["1112",22851.23],["1345",17208],["2132",16536],["1386",12769.57],["2324",11966.5],["1387",5005.22],["2149",4974],["2141",686.88],["1361",650],["1341",450],["1381",103.48],["1382",1.48]],"economic_revenue_total_czk":2156534.02,"purpose_expenditure":[["6171",357292.27],["6112",266496],["3722",211448.16],["6399",198660],["2219",108900],["3745",86930],["2321",74238.35],["6402",55044],["2310",36452.2],["3723",32585],["2212",24105],["6320",22916],["5512",21538.55],["3399",19889],["3729",18266.4],["3631",11211.22],["3639",10979],["6114",9710],["6310",7930],["3419",5000],["6409",2375.24],["2292",1976]],"purpose_expenditure_total_czk":1583942.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}