{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48333344","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48333344","name":"Obec Přestavlky","short_name":"Přestavlky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":530131},"amounts":{"revenue_approved":9644000,"revenue_adjusted":10787000,"revenue_actual":10652634.29,"expense_approved":9644000,"expense_adjusted":10934800,"expense_actual":9250406.27,"tax_revenue":6215100.99,"nontax_revenue":492156.32,"capital_revenue":25000,"transfer_revenue":3920376.98,"current_expense":5249362.28,"capital_expense":4001043.99,"budget_balance":1402228.02,"cash_current":7214952.32,"cash_previous":6214724.3},"ratios":{"revenue_execution":0.98754374,"expense_execution":0.84596026,"balance_to_revenue":0.13163204,"cash_to_expense":0.77996059,"cash_yoy":0.16094487,"capital_expense_share":0.4325263,"transfer_revenue_share":0.36801948},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48333344/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48333344"},"seo":{"slug":"prestavlky-48333344","path":"/cz/municipalities/prestavlky-48333344/"},"population":{"value":231,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9644000,"expenditure_czk":9644000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10787000,"expenditure_czk":10934800,"financing_czk":147800,"balance_czk":-147800},{"stage":"actual","revenue_czk":10652634.29,"expenditure_czk":9250406.27,"financing_czk":-1402228.02,"balance_czk":1402228.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4025000],["5169",1344000],["5171",985000],["5141",540000],["5011",520000],["5023",485000],["5154",266000],["5365",201000],["6341",200000],["5031",130000],["5153",113000],["5151",112000],["5032",95000],["5021",80000],["5168",70000],["5321",66000],["5178",60000],["5139",58000],["5175",52000],["5364",40000],["5137",33000],["5329",33000],["5163",30000],["5156",15000],["5162",15000],["5323",13000],["5194",10000],["5903",10000],["5499",8000],["5362",7000],["5041",6000],["5492",4000],["5038",3000],["5136",3000],["5167",3000],["5172",3000],["5179",3000],["5161",2000],["5173",1000]],"economic_expenditure_total_czk":9644000,"economic_financing":[["8115",402000],["8124",-402000]],"economic_financing_total_czk":0,"economic_revenue":[["4213",3800940],["1211",2200000],["1121",1100000],["1111",800000],["1511",500000],["2132",246000],["1345",230000],["1122",200000],["1113",180000],["2324",90000],["4112",71800],["1112",50000],["2111",45000],["2131",40000],["1386",20000],["3111",20000],["1381",15000],["1387",15000],["1334",10000],["1341",5000],["2119",2260],["1361",2000],["2141",1000]],"economic_revenue_total_czk":9644000,"purpose_expenditure":[["2310",4000000],["6171",1500000],["3722",600000],["6310",550000],["6112",530000],["2212",500000],["3745",500000],["3322",300000],["2321",230000],["6399",200000],["3631",120000],["3612",100000],["3639",100000],["3399",90000],["3113",60000],["6402",40000],["2219",33000],["3613",30000],["3319",20000],["3421",20000],["3721",20000],["6320",20000],["6409",13000],["2292",12000],["1031",10000],["2221",10000],["3392",10000],["5213",10000],["3632",5000],["5512",5000],["3326",4000],["3314",2000]],"purpose_expenditure_total_czk":9644000},"revised":{"economic_expenditure":[["6121",4249000],["5169",1714000],["5171",1547500],["5141",540000],["5011",530000],["5023",485000],["5154",312900],["5365",201000],["6341",200000],["5151",176500],["5031",131000],["5153",113000],["5032",95000],["5021",91800],["5168",71000],["5139",66500],["5321",66000],["5175",53100],["5178",40000],["5364",40000],["5329",33000],["5163",30000],["5137",25000],["5156",15000],["5162",15000],["5323",13000],["5194",11000],["5903",10000],["5499",8500],["5192",8000],["5362",8000],["5041",6000],["5213",5000],["5492",4000],["5179",3500],["5038",3000],["5136",3000],["5167",3000],["5172",3000],["5173",2500],["5161",2000]],"economic_expenditure_total_czk":10934800,"economic_financing":[["8115",549800],["8124",-402000]],"economic_financing_total_czk":147800,"economic_revenue":[["4213",3800940],["1211",2415000],["1121",1295000],["1511",908000],["1111",880000],["2132",256000],["1345",253000],["1122",200000],["1113",180000],["2111",100000],["2324",98000],["1112",85000],["4112",71800],["1386",48000],["2131",40500],["4111",33000],["3111",31000],["2119",20260],["1387",20000],["1381",15000],["4116",12000],["1334",10000],["1341",5000],["4129",5000],["1361",2000],["1356",1500],["2141",1000]],"economic_revenue_total_czk":10787000,"purpose_expenditure":[["2310",4046900],["6171",1694500],["3745",701500],["3722",600000],["6310",550000],["6112",530000],["2212",500000],["3631",430000],["3612",334500],["3322",300000],["2321",231000],["3613",203000],["6399",201000],["3639",144000],["3399",91000],["3113",60000],["6402",40000],["2219",33000],["3319",27500],["1031",22500],["3341",20000],["3421",20000],["3721",20000],["6320",20000],["6114",15400],["3725",13000],["6409",13000],["2292",12000],["2221",10000],["3392",10000],["3729",10000],["5213",10000],["3522",5000],["3632",5000],["5512",5000],["3326",4000],["3314",2000]],"purpose_expenditure_total_czk":10934800},"actual":{"economic_expenditure":[["6121",3801043.99],["5169",1591794.54],["5171",1060464.96],["5011",526137],["5023",483708],["5141",275158.64],["6341",200000],["5154",199403.19],["5151",161951],["5365",147210],["5031",130486],["5032",90916],["5021",75339],["5153",72311.05],["5168",70894.29],["5321",56856],["5139",45892.94],["5178",37685.45],["5364",37397],["5175",27596.1],["5163",26734.2],["5329",26016],["5137",20572.87],["5323",11526],["5194",10689],["5156",10456],["5499",8413.44],["5162",8076],["5192",8000],["5041",5762.99],["5213",5000],["5492",4000],["5179",3189.62],["5038",2935],["5167",2400],["5173",2069],["5136",1050],["5362",649],["5161",622]],"economic_expenditure_total_czk":9250406.27,"economic_financing":[["8115",-1000228.02],["8124",-402000]],"economic_financing_total_czk":-1402228.02,"economic_revenue":[["4213",3799076.98],["1211",2411752.48],["1121",1291775.2],["1511",906998.26],["1111",878899.81],["2132",254026],["1345",249986],["1113",170700.13],["1122",147210],["2324",97119.5],["1112",84192.36],["2111",83088.72],["4112",71800],["1386",47059.62],["2131",40383],["4111",32500],["3111",25000],["1387",18444.82],["2119",17100],["4116",12000],["4129",5000],["1341",3350],["1334",2328.3],["1361",1450],["1356",605.41],["2141",439.1],["1381",348.6]],"economic_revenue_total_czk":10652634.29,"purpose_expenditure":[["2310",3537382.03],["6171",1573870.82],["3745",694128],["3722",550195.1],["6112",527268],["2212",402186],["3631",359087.85],["3612",304786.09],["6310",283032.84],["2321",215585.15],["3613",198340.54],["6399",147859],["3639",138927],["3399",51465.1],["3113",50861],["6402",37397],["3319",25593.44],["6320",18860],["1031",17291.25],["6114",15034.87],["3721",14916],["3341",14345.35],["3725",12800],["2292",11526],["6409",11100],["3421",10585],["3729",9600],["3392",5772.84],["3522",5000],["5512",5000],["3314",610]],"purpose_expenditure_total_czk":9250406.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}