{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48333310","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48333310","name":"Obec Žákava","short_name":"Žákava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":530182},"amounts":{"revenue_approved":14450000,"revenue_adjusted":22430426,"revenue_actual":20721930.24,"expense_approved":19288000,"expense_adjusted":20368000,"expense_actual":17463358.29,"tax_revenue":11796267.57,"nontax_revenue":2259528.73,"capital_revenue":0,"transfer_revenue":6666133.94,"current_expense":10104493.28,"capital_expense":7358865.01,"budget_balance":3258571.95,"cash_current":25405709.43,"cash_previous":22147137.48},"ratios":{"revenue_execution":0.92383133,"expense_execution":0.8573919,"balance_to_revenue":0.15725234,"cash_to_expense":1.4548009,"cash_yoy":0.14713287,"capital_expense_share":0.42138888,"transfer_revenue_share":0.32169464},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48333310/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48333310"},"seo":{"slug":"zakava","path":"/cz/municipalities/zakava/"},"population":{"value":489,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14450000,"expenditure_czk":19288000,"financing_czk":4838000,"balance_czk":-4838000},{"stage":"revised","revenue_czk":22430426,"expenditure_czk":20368000,"financing_czk":-2062426,"balance_czk":2062426},{"stage":"actual","revenue_czk":20721930.24,"expenditure_czk":17463358.29,"financing_czk":-3258571.95,"balance_czk":3258571.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",3800000],["5169",3643782],["5171",2150000],["6121",1800000],["5139",1120000],["5011",1058000],["5365",1012000],["6130",1000000],["5023",805000],["5137",530000],["5031",472000],["5168",300000],["5222",288000],["5032",220000],["5154",200000],["5362",150000],["5163",116000],["5021",100000],["5153",100000],["5156",75000],["5329",68000],["5179",49000],["5213",35000],["5364",32518],["5323",31000],["5151",24000],["5499",24000],["5903",20000],["5136",14000],["5162",13000],["5167",12700],["5321",10000],["5038",5000],["5134",5000],["5161",3000],["5164",2000]],"economic_expenditure_total_czk":19288000,"economic_financing":[["8115",4838000]],"economic_financing_total_czk":4838000,"economic_revenue":[["1211",4795000],["1121",2400200],["1111",1833000],["1122",1000000],["1511",750000],["1345",700000],["2111",654088],["2141",540000],["1113",425000],["2131",346812],["1112",290000],["2329",174000],["2132",138900],["3111",136000],["4112",120000],["1386",50000],["1387",40000],["1381",25000],["2119",10000],["2324",10000],["1341",6000],["1361",4000],["1334",2000]],"economic_revenue_total_czk":14450000,"purpose_expenditure":[["1032",6500000],["6171",3549482],["3639",3150000],["3631",2000000],["6399",1150000],["6112",805000],["3632",550000],["3722",500000],["3723",300000],["5512",110000],["3412",100000],["6320",100000],["3399",90000],["2292",66000],["2321",60000],["3111",34000],["3721",33000],["6402",32518],["3419",30000],["4351",30000],["2310",24000],["5213",20000],["6310",16000],["1019",15000],["3314",10000],["1014",5000],["3429",5000],["4352",3000]],"purpose_expenditure_total_czk":19288000},"revised":{"economic_expenditure":[["5169",3903115],["6123",3065000],["6121",3034000],["5171",2450000],["5011",1058000],["6122",1055000],["5365",1012000],["5139",992272],["5023",805000],["5031",472000],["5168",300000],["5021",290450],["5222",288000],["6130",241700],["5032",220000],["5154",200000],["5362",150000],["5137",130000],["5156",125000],["5163",116000],["5153",100000],["5329",68000],["5499",58000],["5213",35000],["5364",32518],["5323",31000],["5151",24000],["5903",20000],["5136",18000],["5179",15000],["5162",13000],["5167",12700],["5321",10000],["5134",8500],["5038",5000],["6349",3300],["5161",3000],["5164",2000],["5175",1184],["5173",261]],"economic_expenditure_total_czk":20368000,"economic_financing":[["8115",-2062426]],"economic_financing_total_czk":-2062426,"economic_revenue":[["1211",4795000],["4216",3411305.45],["4222",2600000],["1121",2400200],["1111",1833000],["4213",1249999],["1122",1000000],["2111",766725.23],["1511",753200],["1345",700000],["2141",508000],["4116",505528.49],["1113",425000],["2131",346812],["1112",290000],["2132",207346],["2329",174000],["4112",116800],["3111",56000],["1386",50000],["2321",50000],["1387",40000],["2324",40000],["1334",34000],["4111",32500],["1381",25000],["2119",10000],["1341",6000],["1361",4000],["1382",9.83]],"economic_revenue_total_czk":22430426,"purpose_expenditure":[["1032",6769333],["3639",3413300],["6171",3078682],["3412",2750000],["6399",1150000],["6112",805000],["3632",550000],["3722",500000],["3723",348000],["3631",294000],["5512",117072],["6320",100000],["3399",90000],["2292",66000],["2321",60000],["3111",34000],["3721",33000],["6402",32518],["2310",31200],["3419",30000],["4351",30000],["5213",20000],["6310",16000],["1019",15000],["6114",11895],["3314",10000],["1014",5000],["3429",5000],["4352",3000]],"purpose_expenditure_total_czk":20368000},"actual":{"economic_expenditure":[["5169",3530938.02],["6123",3057625.59],["6121",3003288.66],["5171",1413878.72],["6122",1053280.8],["5023",938436],["5011",923532],["5139",910116.72],["5365",656960],["5362",-510521],["5031",408933],["5021",293453],["5222",288000],["5168",280679.54],["6130",241450],["5154",201350.84],["5032",166978],["5156",83035.96],["5163",69772.78],["5137",65888.9],["5153",64610],["5329",61866],["5499",55000],["5213",38958],["5364",32518],["5323",30933],["5151",22897],["5175",16109],["5179",12813.67],["5162",11992.13],["5136",10009],["5134",8472],["5321",7500],["5038",3514],["6349",3219.96],["5167",3146],["5161",2462],["5173",261]],"economic_expenditure_total_czk":17463358.29,"economic_financing":[["8115",-3258571.95]],"economic_financing_total_czk":-3258571.95,"economic_revenue":[["1211",4501127.91],["4216",3411305.45],["4222",2600000],["1121",2408545.98],["1111",1771209.18],["1511",1266085.23],["2111",905207.67],["1122",645960],["1345",553870],["4116",505528.49],["2141",475044.56],["2131",401974.18],["1113",318477.5],["2132",213249.79],["2329",167685.68],["1112",157019.88],["4112",116800],["1386",87750.31],["2321",48579.08],["1334",35579.1],["1387",34393.66],["4111",32500],["2324",27213.77],["2119",20574],["1341",11450],["1361",4080],["1381",708.99],["1382",9.83]],"economic_revenue_total_czk":20721930.24,"purpose_expenditure":[["1032",6146634.1],["3639",2853200.72],["6171",2754651.93],["3412",2740416.61],["6112",938436],["3722",485927.47],["3723",410107.69],["3631",274991.89],["6399",135439],["5512",109852],["3632",106500],["3399",84667.95],["2292",69891],["6320",55147],["2321",52002],["6402",32518],["3721",32406],["2310",30039.15],["3419",30000],["4351",30000],["3111",26000],["1019",15000],["6310",14625.78],["6114",11895],["3314",10009],["1014",5000],["3429",5000],["4352",3000]],"purpose_expenditure_total_czk":17463358.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}