{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48222631","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48222631","name":"Obec Chlum","short_name":"Chlum","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":529982},"amounts":{"revenue_approved":4900000,"revenue_adjusted":10182779.3,"revenue_actual":10067934.57,"expense_approved":4900000,"expense_adjusted":8080961.29,"expense_actual":6241358.7,"tax_revenue":4960816.37,"nontax_revenue":3730286.2,"capital_revenue":668020,"transfer_revenue":708812,"current_expense":5664334.8,"capital_expense":577023.9,"budget_balance":3826575.87,"cash_current":23167610.92,"cash_previous":19341035.05},"ratios":{"revenue_execution":0.98872167,"expense_execution":0.7723535,"balance_to_revenue":0.38007556,"cash_to_expense":3.71194992,"cash_yoy":0.19784752,"capital_expense_share":0.09245165,"transfer_revenue_share":0.07040292},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48222631/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48222631"},"seo":{"slug":"chlum-48222631","path":"/cz/municipalities/chlum-48222631/"},"population":{"value":200,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4900000,"expenditure_czk":4900000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10182779.3,"expenditure_czk":8080961.29,"financing_czk":-2101818.01,"balance_czk":2101818.01},{"stage":"actual","revenue_czk":10067934.57,"expenditure_czk":6241358.7,"financing_czk":-3826575.87,"balance_czk":3826575.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2230000],["5023",450000],["5139",435000],["5154",373000],["5021",334000],["5171",241000],["5903",200000],["5153",140000],["5137",110000],["5163",85000],["5175",65000],["5166",60000],["5032",44000],["5156",20500],["5162",20000],["5329",20000],["5362",19000],["5492",12000],["5194",10000],["5321",10000],["5339",6000],["5365",5000],["5161",3000],["5167",3000],["5136",2000],["5229",1500],["5222",1000]],"economic_expenditure_total_czk":4900000,"economic_revenue":[["1211",1700000],["1121",900000],["1111",750000],["1511",500000],["2111",460000],["1113",180000],["1345",74000],["4112",72000],["2131",65000],["2324",60000],["1112",50000],["2132",30000],["1386",25000],["1387",15000],["1335",5000],["1341",5000],["2141",5000],["1356",3000],["1361",1000]],"economic_revenue_total_czk":4900000,"purpose_expenditure":[["1032",1000000],["6171",657000],["6112",494000],["3319",430000],["3639",327000],["1031",250000],["2321",250000],["2310",240500],["3745",201000],["5213",200000],["2212",146000],["3722",112000],["1036",100000],["3421",100000],["6320",70000],["3723",60000],["2341",50000],["3631",50000],["5512",40000],["3399",34000],["3721",15000],["6310",15000],["3314",13000],["4329",12000],["4334",11000],["3312",10000],["3113",5000],["3326",5000],["1039",1500],["3429",1000]],"purpose_expenditure_total_czk":4900000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2620018.17],["5171",868000],["5023",598200],["5139",591029.03],["5021",587750],["6122",576129.5],["5154",521207.22],["5137",355476.47],["5365",287980],["5362",218661],["5903",200000],["5153",140000],["5163",90705.49],["5175",77180.41],["5166",60000],["5032",55620],["5329",44640],["5168",42350],["5156",26500],["5364",26438],["5492",24000],["5162",20000],["5321",16000],["5194",10500],["5339",6000],["5221",5000],["5161",3076],["5167",3000],["5136",2000],["5229",1500],["5222",1000],["6130",1000]],"economic_expenditure_total_czk":8080961.29,"economic_financing":[["8115",-18890253.01],["8117",17787896.01],["8118",-999461.01]],"economic_financing_total_czk":-2101818.01,"economic_revenue":[["2111",2802064],["1211",1992407.85],["1121",1065963.79],["1111",750000],["3111",668320],["2131",558621],["1511",557880.91],["4113",303000],["2141",294065.2],["1122",280980],["4116",201512],["1113",180000],["4222",100000],["1345",74000],["4112",71800],["2324",71733],["1112",70000],["1386",42000],["4111",32500],["2132",30000],["1387",15222],["1335",11069.6],["1341",5100],["1356",3220],["1361",1000],["1381",314.94],["1382",5.01]],"economic_revenue_total_czk":10182779.3,"purpose_expenditure":[["1032",1247105.71],["6171",905245.49],["2212",718000],["3639",675031.91],["6112",653820],["3319",480840],["2321",478667.22],["6399",478391],["3745",476000],["2310",285600],["1031",250000],["5213",200000],["2341",170500],["3722",162240],["3421",161000],["3399",145818.3],["3631",107000],["1036",100000],["3723",84814],["6320",70000],["5512",40000],["6402",26438],["6114",26151],["3633",23998.66],["3721",15000],["6310",15000],["3314",13000],["4329",12000],["4334",11000],["3312",10000],["3613",10000],["6409",6000],["3113",5000],["3326",5000],["3522",5000],["3111",4800],["1039",1500],["3429",1000]],"purpose_expenditure_total_czk":8080961.29},"actual":{"economic_expenditure":[["5169",1765660.49],["5171",747937.4],["5023",598200],["6122",576023.9],["5021",524187],["5154",450125.15],["5137",351116.47],["5139",309120.14],["5365",282980],["5362",171498],["5153",92655.95],["5163",77361.99],["5175",72555.21],["5032",55620],["5168",42350],["5364",26438],["5329",24640],["5492",24000],["5162",13536],["5194",10398],["5321",8000],["5156",5686],["5221",5000],["5166",2076],["5161",1815],["5229",1378],["6130",1000]],"economic_expenditure_total_czk":6241358.7,"economic_financing":[["8115",-20615010.87],["8117",17787896.01],["8118",-999461.01]],"economic_financing_total_czk":-3826575.87,"economic_revenue":[["2111",2797578],["1211",1992407.85],["1121",1065963.79],["1111",727458.78],["3111",668020],["1511",557880.91],["2131",554914],["4113",303000],["2141",294065.2],["1122",280980],["4116",201512],["1113",140965.21],["4222",100000],["4112",71800],["2324",71733],["1112",69496.18],["1345",51700],["1386",38834.73],["4111",32500],["1387",15222],["2132",11996],["1335",11069.6],["1341",5100],["1356",3217.37],["1381",314.94],["1361",200],["1382",5.01]],"economic_revenue_total_czk":10067934.57,"purpose_expenditure":[["1032",1247105.71],["2212",667738.5],["6171",661030.21],["6112",653820],["6399",433228],["2321",415126.22],["3639",367424.91],["3745",273764],["3319",246791.95],["2310",204603.61],["2341",163364.3],["3722",161133],["3421",136141],["3399",135823.46],["3631",96570.77],["1031",86124],["3723",84814],["6320",66310],["6402",26438],["6114",26151],["3633",23998.66],["4329",12000],["3314",10200],["5512",10007.9],["3613",7125],["6409",6000],["6310",5346.5],["3522",5000],["3111",4800],["4334",2000],["1039",1378]],"purpose_expenditure_total_czk":6241358.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}