{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48156931","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48156931","name":"Obec Trnávka","short_name":"Trnávka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":530794},"amounts":{"revenue_approved":11940700,"revenue_adjusted":12011453,"revenue_actual":15775956.21,"expense_approved":11940700,"expense_adjusted":13110200,"expense_actual":11718325.72,"tax_revenue":14356604.41,"nontax_revenue":1272248.8,"capital_revenue":4550,"transfer_revenue":142553,"current_expense":8504906.52,"capital_expense":3213419.2,"budget_balance":4057630.49,"cash_current":29645566.65,"cash_previous":25587936.16},"ratios":{"revenue_execution":1.31340948,"expense_execution":0.89383272,"balance_to_revenue":0.25720346,"cash_to_expense":2.52984661,"cash_yoy":0.15857592,"capital_expense_share":0.2742217,"transfer_revenue_share":0.00903609},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48156931/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48156931"},"seo":{"slug":"trnavka-48156931","path":"/cz/municipalities/trnavka-48156931/"},"population":{"value":205,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11940700,"expenditure_czk":11940700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12011453,"expenditure_czk":13110200,"financing_czk":1098747,"balance_czk":-1098747},{"stage":"actual","revenue_czk":15775956.21,"expenditure_czk":11718325.72,"financing_czk":-4057630.49,"balance_czk":4057630.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3300000],["5169",1803000],["5171",1390000],["5023",980600],["5011",920000],["5154",822000],["5492",315000],["5031",230000],["5321",218000],["5222",215000],["5139",212000],["5365",200000],["5032",173000],["5903",150000],["5901",122600],["5168",100000],["6122",100000],["5021",95000],["5137",80000],["5163",70000],["5339",65000],["5162",55000],["5152",50000],["5194",45000],["5156",40000],["5164",40000],["5167",20000],["5173",20000],["5175",20000],["5364",17000],["5151",14000],["5329",13500],["5136",8000],["5134",7000],["5038",5000],["5155",5000],["5179",5000],["5229",5000],["5132",3000],["5362",3000],["5041",2000],["5161",2000]],"economic_expenditure_total_czk":11940700,"economic_revenue":[["1511",5650000],["1211",2600000],["1121",1100000],["1111",761300],["2142",562000],["2132",405000],["1122",200000],["2111",177500],["1113",170000],["4112",71800],["2324",65000],["1112",61100],["1381",45000],["2131",43000],["2141",28000],["1361",1000]],"economic_revenue_total_czk":11940700,"purpose_expenditure":[["6171",2336600],["6112",1070600],["2341",1000000],["3612",940000],["3412",828000],["2321",810000],["3631",780000],["3639",713500],["3722",626000],["2212",610000],["3613",545000],["3399",236000],["3113",210000],["3429",200000],["6399",200000],["3745",190000],["5213",150000],["3632",107000],["5512",90000],["6320",65000],["3341",50000],["1070",45000],["3111",30000],["2219",20000],["3349",20000],["6402",17000],["4199",15000],["3314",11000],["1032",10000],["3721",10000],["6310",5000]],"purpose_expenditure_total_czk":11940700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3300000],["5169",1806000],["5171",1390000],["6130",1117000],["5023",980600],["5011",920000],["5154",822000],["5492",315000],["5031",230000],["5321",218000],["5139",215000],["5222",215000],["5365",200000],["5032",173000],["5903",150000],["5901",124100],["5021",115000],["5168",100000],["6122",100000],["5137",80000],["5163",70000],["5339",65000],["5162",55000],["5152",50000],["5194",45000],["5156",40000],["5164",40000],["5175",22500],["5167",20000],["5173",20000],["5223",20000],["5364",17000],["5151",14000],["5329",13500],["5136",8000],["5134",7000],["5038",5000],["5155",5000],["5179",5000],["5229",5000],["5132",3000],["5362",3000],["5019",2500],["5041",2000],["5161",2000]],"economic_expenditure_total_czk":13110200,"economic_financing":[["8115",1098747]],"economic_financing_total_czk":1098747,"economic_revenue":[["1511",5650000],["1211",2600000],["1121",1100000],["1111",761300],["2142",562000],["2132",405000],["1122",200000],["2111",177500],["1113",170000],["4112",71800],["2324",65000],["1112",61100],["1381",45000],["2131",43000],["4129",38253],["4111",32500],["2141",28000],["1361",1000]],"economic_revenue_total_czk":12011453,"purpose_expenditure":[["6171",2336600],["3639",1830500],["6112",1070600],["2341",1000000],["3612",940000],["3412",828000],["2321",810000],["3631",780000],["3722",626000],["2212",610000],["3613",545000],["3399",236000],["3113",210000],["3429",200000],["6399",200000],["3745",190000],["5213",150000],["3632",127000],["5512",90000],["6320",65000],["3341",50000],["1070",45000],["6114",32500],["3111",30000],["2219",20000],["3349",20000],["6402",17000],["4199",15000],["3314",11000],["1032",10000],["3721",10000],["6310",5000]],"purpose_expenditure_total_czk":13110200},"actual":{"economic_expenditure":[["5169",2015103.76],["6121",1647075.2],["5011",1181097],["6130",1117000],["5023",968947],["5171",771728.53],["5154",727804.35],["5492",543411],["6122",449344],["5031",294696],["5139",236989.15],["5032",194338],["5321",191000],["5222",190000],["5137",188082.88],["5365",141260],["5021",118530],["5162",111449.68],["5168",107564.52],["5026",82893],["5163",70894.4],["5152",43534.8],["5175",43427],["5194",42096],["5229",37541],["5156",32252.7],["5151",23755],["5164",22264],["5223",20000],["5364",16764],["5041",14102.08],["5173",13941],["5329",13500],["5167",13464],["5134",8529.34],["5161",5202],["5221",5000],["5038",4768],["5136",3662],["5019",3070],["5132",1264.33],["5155",980]],"economic_expenditure_total_czk":11718325.72,"economic_financing":[["8115",-4057630.49]],"economic_financing_total_czk":-4057630.49,"economic_revenue":[["1511",10387798.97],["1211",1864339.01],["1121",993889.97],["1111",700239.22],["2142",518749],["2132",457844],["2111",157746],["1122",139860],["1113",131743.63],["4112",71800],["2324",67966.5],["1112",64860.1],["4129",38253],["1386",36179.32],["2141",35430.42],["4111",32500],["2131",32062.88],["1356",22725.71],["1387",14197.14],["3111",4550],["2112",2450],["1361",400],["1381",317.79],["1382",53.55]],"economic_revenue_total_czk":15775956.21,"purpose_expenditure":[["6171",2905886.79],["3639",2273363.94],["3613",1402995.54],["6112",1139234],["3722",706462],["2341",706317],["2321",643158.91],["3399",441103.98],["3745",263425.45],["3631",197229],["3429",170000],["3113",153000],["6399",139860],["5512",117717.77],["2212",88973],["6320",66980],["3412",60167],["3721",42687.57],["6114",32348],["3632",30530.5],["3421",25000],["2219",21460.9],["1070",21210],["1032",18876],["6402",16764],["5213",11495],["3635",8470],["3612",4424.97],["3349",4140],["6310",3914.4],["3314",1130]],"purpose_expenditure_total_czk":11718325.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}