{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:48146994","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"48146994","name":"OBEC PŠÁNKY","short_name":"PŠÁNKY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":530671},"amounts":{"revenue_approved":2135550,"revenue_adjusted":2647676,"revenue_actual":2735533.9,"expense_approved":2135550,"expense_adjusted":3514676,"expense_actual":1762123.62,"tax_revenue":1868579.34,"nontax_revenue":287258.56,"capital_revenue":0,"transfer_revenue":579696,"current_expense":1614564.28,"capital_expense":147559.34,"budget_balance":973410.28,"cash_current":4371953.17,"cash_previous":3398542.89},"ratios":{"revenue_execution":1.03318303,"expense_execution":0.50136161,"balance_to_revenue":0.35583923,"cash_to_expense":2.48107064,"cash_yoy":0.28641989,"capital_expense_share":0.08373949,"transfer_revenue_share":0.21191329},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/48146994/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/48146994"},"seo":{"slug":"psanky","path":"/cz/municipalities/psanky/"},"population":{"value":73,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2135550,"expenditure_czk":2135550,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2647676,"expenditure_czk":3514676,"financing_czk":867000,"balance_czk":-867000},{"stage":"actual","revenue_czk":2735533.9,"expenditure_czk":1762123.62,"financing_czk":-973410.28,"balance_czk":973410.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",432050],["6121",400000],["5169",244700],["5023",227000],["5139",203250],["5154",191000],["5222",77000],["5011",52782],["5163",52000],["5156",35000],["5365",30000],["5032",27399],["5364",23000],["5153",22000],["5903",20000],["5175",18700],["5151",18000],["5168",15000],["5031",13369],["5194",10000],["5162",9800],["5329",5000],["5179",2500],["5321",2500],["5021",2000],["5212",1000],["5038",500]],"economic_expenditure_total_czk":2135550,"economic_revenue":[["1211",680000],["1121",353000],["1511",350000],["1111",230000],["2132",99000],["4112",71800],["2131",55000],["4116",50550],["1113",46000],["2141",46000],["1345",44000],["1122",30000],["2324",26000],["2111",20000],["1112",16000],["1386",7000],["2142",4000],["1387",3000],["1381",2000],["1341",1000],["2310",1000],["1361",200]],"economic_revenue_total_czk":2135550,"purpose_expenditure":[["3613",849050],["6112",250000],["6171",200000],["3745",135000],["3612",100000],["3722",80000],["3631",70000],["3412",60000],["1070",50000],["2321",50000],["3399",50000],["5512",50000],["6320",50000],["3392",30000],["6399",30000],["6402",23000],["5213",20000],["3635",19500],["2212",10000],["3721",7000],["6310",2000]],"purpose_expenditure_total_czk":2135550,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6122",1100000],["6121",468500],["5171",309050],["5169",283700],["5139",248850],["5154",237000],["5023",227000],["6130",79000],["5222",62000],["5172",54000],["5021",52000],["5163",52000],["5365",45780],["5011",39463],["5137",35400],["5156",29000],["5032",26378],["5364",23000],["5153",22000],["5175",20200],["5903",20000],["5151",18000],["5168",15000],["5194",14500],["5031",10555],["5162",9800],["5329",5000],["5179",2500],["5321",2500],["5173",1000],["5212",1000],["5038",500]],"economic_expenditure_total_czk":3514676,"economic_financing":[["8115",1867000],["8118",-1000000]],"economic_financing_total_czk":867000,"economic_revenue":[["1211",680000],["4222",436000],["1121",353000],["1511",350000],["1111",251660],["2132",99000],["4112",71800],["2131",55000],["1113",46000],["2141",46000],["1122",45780],["1345",44000],["4116",39396],["2324",34700],["4111",32500],["2111",23000],["1112",16000],["1386",7000],["2142",4000],["2321",4000],["1387",3000],["2310",2640],["1381",2000],["1341",1000],["1361",200]],"economic_revenue_total_czk":2647676,"purpose_expenditure":[["5512",950000],["3613",793050],["6171",259500],["3399",250000],["6112",250000],["3745",153846],["3412",120000],["3612",100000],["3722",90000],["3639",79000],["3392",73500],["3631",70000],["1070",58000],["2321",50000],["6320",50000],["6399",45780],["6114",32500],["6402",23000],["5213",20000],["3635",19500],["3721",15000],["2212",10000],["6310",2000]],"purpose_expenditure_total_czk":3514676},"actual":{"economic_expenditure":[["5137",304763],["5169",237335.29],["5023",224358],["5154",214882.95],["5139",103253.21],["6130",78050],["5222",75300],["6121",69509.34],["5172",53784.5],["5171",53731],["5021",53564],["5365",45780],["5011",38684],["5163",36976.4],["5032",23311],["5364",22968.35],["5175",20606.3],["5194",18477],["5151",18473],["5168",18042.19],["5156",11555.46],["5162",9914.87],["5153",9183.49],["5031",8595],["5329",4970],["5179",2439.27],["5321",2130],["5212",1000],["5038",486]],"economic_expenditure_total_czk":1762123.62,"economic_financing":[["8118",-1000000],["8115",42429.72],["8901",-15840]],"economic_financing_total_czk":-973410.28,"economic_revenue":[["1211",690483.82],["4222",436000],["1511",372200.65],["1121",369688.87],["1111",252634.05],["2132",98201],["4112",71800],["2131",68010],["2141",53980.56],["1113",48864.8],["1122",45780],["1345",45237.5],["4116",39396],["2324",34708],["4111",32500],["1112",24097.31],["2111",22558],["1386",13468.61],["1387",5278.84],["2321",4000],["2142",3161],["2310",2640],["1341",737.5],["1381",107.39]],"economic_revenue_total_czk":2735533.9,"purpose_expenditure":[["6171",258261.73],["6112",245758],["3613",239607.66],["3399",218765.26],["3745",141514.48],["3412",109333.49],["3722",89782.19],["3639",78050],["3392",73159.34],["1070",57986.56],["5512",49984.9],["6399",45780],["6320",36570],["3631",30665.58],["2321",28137.95],["6402",22968.35],["6114",20332],["3612",8065.93],["3721",6993.8],["6310",406.4]],"purpose_expenditure_total_czk":1762123.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}