{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47997265","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47997265","name":"Obec Střeň","short_name":"Střeň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":547018},"amounts":{"revenue_approved":20751500,"revenue_adjusted":18694979.86,"revenue_actual":19090575.88,"expense_approved":31496244,"expense_adjusted":59439723.86,"expense_actual":34573195.95,"tax_revenue":12771899.8,"nontax_revenue":3314033.22,"capital_revenue":0,"transfer_revenue":3004642.86,"current_expense":11730984.54,"capital_expense":22842211.41,"budget_balance":-15482620.07,"cash_current":7600927,"cash_previous":11404232.31},"ratios":{"revenue_execution":1.02116055,"expense_execution":0.58165136,"balance_to_revenue":-0.81100854,"cash_to_expense":0.21985029,"cash_yoy":-0.33349946,"capital_expense_share":0.66069135,"transfer_revenue_share":0.1573888},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47997265/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47997265"},"seo":{"slug":"stren","path":"/cz/municipalities/stren/"},"population":{"value":601,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20751500,"expenditure_czk":31496244,"financing_czk":10744744,"balance_czk":-10744744},{"stage":"revised","revenue_czk":18694979.86,"expenditure_czk":59439723.86,"financing_czk":40744744,"balance_czk":-40744744},{"stage":"actual","revenue_czk":19090575.88,"expenditure_czk":34573195.95,"financing_czk":15482620.07,"balance_czk":-15482620.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15745044],["6122",2580000],["5011",2190000],["5169",1704000],["5023",1560000],["5171",953000],["5331",840000],["5031",820000],["5154",604000],["5021",522000],["5362",500000],["5032",410000],["5137",404000],["5139",345000],["5141",215000],["5222",200000],["6130",200000],["5163",190200],["5499",190000],["5192",150000],["5166",127000],["5323",120000],["5151",88000],["5229",80000],["5321",76000],["5168",55000],["5167",49000],["5134",45000],["5175",44000],["5162",43000],["5155",40000],["5156",40000],["5329",40000],["5492",40000],["5173",39000],["5212",39000],["5194",37000],["5494",36000],["5164",22800],["5172",20000],["5221",20000],["5136",15000],["5364",14200],["6371",14000],["5038",10000],["5138",10000],["5161",10000]],"economic_expenditure_total_czk":31496244,"economic_financing":[["8117",6000000],["8115",5368000],["8124",-623256]],"economic_financing_total_czk":10744744,"economic_revenue":[["4213",5825500],["1211",5600000],["1121",2800000],["1111",1900000],["2111",1476500],["2132",598400],["1511",460000],["1113",400000],["4121",350000],["1122",260000],["1345",260000],["2324",250000],["4112",143100],["1112",140000],["1386",90000],["2131",80000],["2141",50000],["4111",33000],["1381",20000],["2112",10000],["1361",5000]],"economic_revenue_total_czk":20751500,"purpose_expenditure":[["2212",10660000],["6171",4600000],["3612",2780000],["2321",2440000],["6112",1800000],["5512",1470000],["3113",940000],["2412",900000],["3699",820000],["6399",500000],["3636",455044],["3745",390000],["3511",280000],["3631",270000],["3722",265000],["3725",260000],["3399",240000],["6310",240000],["3115",230000],["3392",230000],["3421",210000],["4311",140000],["3319",130000],["3900",128000],["2295",120000],["3419",110000],["5212",95000],["3726",90000],["2329",80000],["5311",78000],["5272",60000],["3349",55000],["3639",50000],["3742",40000],["3632",38000],["3329",35000],["6114",33000],["3314",30000],["3322",30000],["3341",30000],["3723",30000],["3529",25000],["2229",20000],["3429",15000],["6402",14200],["2310",14000],["1014",10000],["3480",10000],["3611",6000]],"purpose_expenditure_total_czk":31496244},"revised":{"economic_expenditure":[["6121",41538763.21],["5011",2460000],["6122",2230400],["5169",1920434.89],["5023",1560000],["5171",975800],["5331",958488],["5031",870000],["5139",623740.76],["5154",595410],["5137",576989],["5362",550000],["5336",530966.4],["5021",499473],["5032",407000],["5909",340692.8],["5141",335000],["5222",247666],["5163",214600],["5499",201000],["5192",168000],["6130",167500],["5166",142200],["5323",120000],["5321",114000],["5151",107277],["5164",90560],["5229",85000],["5212",79000],["5138",66660],["5168",65943.8],["5167",54000],["5162",48000],["5329",47000],["6119",43000],["5175",41610],["5155",40000],["5156",40000],["5492",40000],["5173",39349],["5194",37000],["5494",36000],["5134",28000],["5172",20000],["5221",20000],["5136",15000],["5364",14200],["6371",14000],["5038",10000],["5161",10000]],"economic_expenditure_total_czk":59439723.86,"economic_financing":[["8123",30000000],["8117",6000000],["8115",5368000],["8124",-623256]],"economic_financing_total_czk":40744744,"economic_revenue":[["1211",5600000],["1121",2850000],["1111",1900000],["2111",1698500],["4216",997500.01],["4121",760605.45],["4222",736400],["4116",636037.4],["2132",598400],["1511",460000],["1113",400000],["2122",400000],["2324",381277],["1122",260000],["1345",260000],["4112",143100],["1112",140000],["1386",90000],["2131",80000],["2321",78500],["2141",50000],["4122",48500],["2112",38660],["4111",32500],["1387",30000],["1381",20000],["1361",5000]],"economic_revenue_total_czk":18694979.86,"purpose_expenditure":[["3115",27060000],["2212",11121160],["6171",4823500],["2321",2426410],["6112",1800000],["5512",1668211],["3113",1629454.4],["3612",1572489],["3636",1093954.01],["4311",550605.45],["6399",550000],["3399",538500],["3745",430000],["3421",382200],["3722",364360],["6310",360000],["3699",322100],["3725",320450],["3631",270000],["3392",246800],["3511",186639],["5212",144100],["2329",140000],["3319",130000],["3726",130000],["3900",128000],["2295",120000],["3419",110000],["5311",101000],["2412",77000],["2229",62000],["3349",55000],["3639",50000],["2117",47666],["3723",44300],["3341",44000],["3742",40000],["3632",38000],["3329",35000],["6114",32500],["3314",30000],["3322",30000],["5272",26535],["3529",25000],["3429",15000],["6402",14200],["2310",14000],["6409",13590],["1014",10000],["3480",10000],["3611",6000]],"purpose_expenditure_total_czk":59439723.86},"actual":{"economic_expenditure":[["6121",20767841.44],["5011",2344954],["6122",1974685.97],["5169",1332545.12],["5023",1183618],["5331",958488],["5031",794145],["5171",531210.72],["5336",530966.4],["5362",512617],["5139",377910.54],["5154",336836.58],["5032",318737],["5137",297633.57],["5141",277312.19],["5021",253032],["5222",192368],["5909",181500],["5163",171700.8],["5499",141810],["5166",137909.7],["5323",119943.9],["5321",109882],["5164",88885.28],["5192",67000],["5212",62400],["5138",61485.76],["6130",57334],["5329",46597],["6119",42350],["5168",41781.3],["5229",35118],["5151",27669],["5173",27333],["5167",25306.79],["5162",24901.4],["5155",24460],["5156",23229],["5221",15050],["5194",14688.37],["5364",14102.82],["5038",9979],["5494",6416],["5175",6238.3],["5134",3223]],"economic_expenditure_total_czk":34573195.95,"economic_financing":[["8123",12481019.09],["8117",6000000],["8115",-2202026.69],["8124",-623256],["8901",-173116.33]],"economic_financing_total_czk":15482620.07,"economic_revenue":[["1211",5723972.02],["1121",3064903.34],["1111",2069394.94],["2111",1613114],["4216",997500.01],["4222",736400],["4116",636037.4],["2132",596764.5],["1511",479887.26],["2324",416059.17],["4121",410605.45],["1113",405090.92],["2122",400000],["1122",386610],["1345",281880],["1112",199774.05],["4112",143100],["1386",111664.87],["2321",88500],["2131",77409],["2141",75647.55],["4122",48500],["2112",46120],["1387",43763.88],["4111",32500],["1361",4070],["1381",888.52],["2329",419]],"economic_revenue_total_czk":19090575.88,"purpose_expenditure":[["3115",9778515.83],["2212",9769216.85],["6171",4172943.47],["3113",1590008.86],["3612",1438291.69],["5512",1352951.17],["6112",1276814.24],["2321",817852.56],["6399",512617],["4311",421309.62],["3399",379541.83],["3722",321829.48],["6310",300022.99],["3421",299581.24],["3725",286656.33],["3699",282153.94],["3745",274108.43],["3511",138612.4],["2295",119943.9],["3726",101894.71],["3392",97453.14],["5311",94543],["2412",76789.11],["5212",76279.41],["3419",73598],["2329",70412.43],["3900",66884.13],["2229",52462.5],["2117",47666],["3631",38543],["3632",37882],["3349",34279],["3314",29718],["3341",24409.45],["3723",23765.47],["6114",20285.56],["6402",14102.82],["3529",14000],["3429",13000],["3329",9495],["3742",8152],["3319",7036.39],["3322",6363],["3611",1210]],"purpose_expenditure_total_czk":34573195.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}